イチネンホールディングス【9619】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 2,177 1,952 2,185 1,484 1,979 1,842 1,633 1,535 1,200 1,123 1,667 1,382 1,168 1,552 1,954 2,201 1,435 1,348 4,226 2,158 6,196 12,518 11,226 11,984 10,674 13,013 11,678 11,038 10,394 11,373 9,300 10,154 7,762 15,414 17,580 8,374 7,814 16,565 11,366 9,162 8,026 8,131
有価証券 - - - - 99 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
売掛金 - 10,984 10,305 12,512 13,492 12,256 12,212 11,126 11,723 11,710 10,983 10,734 11,563 11,437 12,265 12,244 13,034 12,271 12,224 14,438 16,412 14,246 14,852 16,471 17,074 15,578 15,023 16,375 15,825 14,880 14,540 15,153 15,961 14,324 15,222 20,133 21,637 23,302 18,189 18,713 20,849 22,082 19,518
商品及び製品 - 2,819 2,993 3,149 2,917 3,309 3,285 3,668 3,139 3,482 3,332 3,451 3,177 3,612 3,815 4,345 4,045 4,946 4,400 6,982 7,849 8,362 7,562 7,515 7,029 7,839 7,537 8,166 8,173 9,501 9,197 9,854 8,913 9,396 9,114 15,416 15,830 14,744 13,645 15,804 14,920 15,996 14,919
流動資産合計 - 37,008 37,113 42,599 41,737 42,624 41,981 41,636 41,552 43,127 42,327 42,417 41,735 43,731 45,603 47,441 47,534 49,342 48,955 57,078 59,439 61,825 67,166 68,128 68,659 69,348 71,587 71,807 71,806 72,666 75,016 76,813 76,567 77,769 84,025 103,614 94,997 98,274 100,064 98,923 96,914 100,547 96,349
有形固定資産 - 44,813 46,270 55,522 56,184 58,268 59,067 59,668 61,150 62,412 63,424 63,000 63,709 64,482 68,100 68,065 69,030 71,178 72,207 72,792 76,379 77,484 78,503 80,984 82,235 82,608 82,696 84,461 85,930 85,325 84,866 84,380 84,618 84,334 83,801 93,915 94,240 93,563 94,155 94,231 96,129 95,859 96,715
投資有価証券 - 4,002 3,921 4,329 3,999 3,695 3,469 3,683 3,833 4,310 4,804 4,907 4,428 4,022 4,929 4,095 4,207 4,150 4,104 4,718 4,204 4,809 5,019 5,277 5,130 4,919 4,959 4,899 4,690 4,762 4,586 4,507 4,672 5,168 5,383 6,259 6,863 6,468 6,036 6,296 6,055 5,730 6,536
固定資産合計 - 57,624 57,891 68,345 68,704 70,430 71,024 71,781 73,380 74,979 76,401 76,226 76,733 77,920 82,086 81,328 82,441 84,472 85,540 86,683 89,747 91,391 89,556 92,014 93,259 93,419 93,466 95,001 96,638 96,085 95,523 94,632 95,279 95,732 95,338 106,243 107,547 106,742 106,968 106,568 108,376 107,842 109,546
総資産 - 94,649 95,018 110,989 110,482 113,091 113,064 113,471 114,981 118,150 118,768 118,678 118,498 121,676 127,710 128,811 130,015 133,850 134,529 143,792 149,228 153,256 156,758 160,175 161,948 162,794 165,125 166,875 168,507 168,809 170,592 171,493 171,888 173,539 179,396 209,926 202,606 205,071 207,128 205,579 205,371 208,462 205,960
買掛金 - 11,527 10,369 10,566 11,989 10,957 10,739 10,951 12,124 11,759 10,935 10,376 9,865 10,146 10,566 10,553 11,572 10,947 10,925 12,947 14,608 12,882 12,521 12,437 14,320 13,270 12,173 13,041 13,542 12,643 12,388 12,643 13,017 12,061 11,761 15,152 16,076 14,152 14,083 14,216 15,015 14,983 13,740
短期借入金 - 3,800 3,842 18,141 17,200 17,300 3,800 3,900 4,000 4,025 4,100 4,100 4,200 4,300 4,300 4,300 4,300 5,720 5,720 5,720 6,720 10,720 10,720 8,300 8,300 4,300 4,300 4,350 4,350 4,300 4,300 4,300 4,300 4,300 11,400 18,400 4,400 4,400 4,400 4,400 4,400 4,400 4,500
一年内返済予定の長期借入金 - 13,918 14,933 14,927 14,430 14,885 15,467 15,800 16,131 15,748 15,923 15,078 17,433 17,121 16,713 16,289 13,063 13,396 13,595 15,037 15,777 18,564 19,760 20,775 20,856 20,908 21,184 20,204 20,042 20,820 20,746 20,761 20,571 21,242 20,837 21,008 21,536 23,397 23,502 23,353 22,682 21,376 20,720
流動負債合計 - 33,401 34,310 48,058 50,032 51,257 36,419 37,721 40,105 41,293 39,455 41,020 43,658 45,227 45,177 40,851 38,712 40,641 39,336 45,756 48,827 51,407 57,537 57,648 60,278 56,179 48,841 50,396 52,629 49,541 50,385 56,296 57,347 55,451 66,937 76,603 63,559 63,481 56,885 55,881 57,506 58,206 59,565
長期借入金 - 34,757 34,454 30,684 28,026 29,746 38,454 36,973 35,323 36,534 37,734 40,689 37,156 38,561 41,886 42,490 44,968 46,549 47,087 48,339 47,955 48,671 51,159 53,530 51,991 55,950 54,588 53,565 52,386 54,742 54,174 53,390 51,568 53,819 51,688 52,996 58,381 59,648 57,288 55,875 52,591 53,910 52,802
固定負債合計 - 38,364 37,762 39,435 36,235 37,925 51,474 50,009 48,093 49,350 50,399 48,340 44,703 46,056 49,524 55,070 57,504 59,021 59,799 61,848 63,485 64,198 61,571 63,947 61,962 65,972 74,464 73,504 72,204 74,580 73,890 68,136 66,165 68,423 61,158 74,844 78,038 79,262 86,896 85,357 82,468 83,699 77,497
総負債 - 71,766 72,073 87,494 86,267 89,183 87,894 87,730 88,198 90,644 89,855 89,360 88,362 91,283 94,701 95,921 96,216 99,663 99,136 107,605 112,312 115,605 119,109 121,596 122,241 122,151 123,306 123,900 124,834 124,122 124,276 124,432 123,513 123,874 128,095 151,447 141,598 142,744 143,781 141,239 139,975 141,906 137,062
資本金及び資本剰余金 - 6,685 4,334 4,334 4,334 4,334 4,334 4,334 4,334 4,334 4,334 4,334 4,334 4,334 4,334 4,334 4,334 4,334 4,334 4,334 4,334 4,334 4,334 4,334 4,334 4,334 4,334 4,334 4,334 4,334 4,334 4,334 4,334 4,334 4,334 4,334 4,334 4,334 4,334 4,334 4,334 4,334 4,334
利益剰余金 - 15,150 17,605 17,836 19,101 19,246 20,662 21,038 21,493 21,885 22,950 23,296 24,432 24,955 27,284 27,769 28,624 29,053 30,293 30,783 32,067 32,382 32,178 32,964 33,965 35,008 36,169 37,404 38,201 39,148 40,860 41,740 42,956 43,938 45,479 52,136 53,887 55,451 57,017 57,988 59,054 59,844 61,713
株主資本 19,275 22,882 22,944 23,494 24,214 23,907 25,170 25,740 26,782 27,506 28,913 29,318 30,136 30,393 33,008 32,889 33,798 34,187 35,392 36,187 36,915 37,650 37,648 38,578 39,706 40,643 41,818 42,974 43,673 44,687 46,316 47,060 48,375 49,665 51,300 58,478 61,007 62,327 63,346 64,340 65,395 66,556 68,898