|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
2,177
|
1,952
|
2,185
|
1,484
|
1,979
|
1,842
|
1,633
|
1,535
|
1,200
|
1,123
|
1,667
|
1,382
|
1,168
|
1,552
|
1,954
|
2,201
|
1,435
|
1,348
|
4,226
|
2,158
|
6,196
|
12,518
|
11,226
|
11,984
|
10,674
|
13,013
|
11,678
|
11,038
|
10,394
|
11,373
|
9,300
|
10,154
|
7,762
|
15,414
|
17,580
|
8,374
|
7,814
|
16,565
|
11,366
|
9,162
|
8,026
|
8,131
|
|
有価証券
|
-
|
-
|
-
|
-
|
99
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
10,984
|
10,305
|
12,512
|
13,492
|
12,256
|
12,212
|
11,126
|
11,723
|
11,710
|
10,983
|
10,734
|
11,563
|
11,437
|
12,265
|
12,244
|
13,034
|
12,271
|
12,224
|
14,438
|
16,412
|
14,246
|
14,852
|
16,471
|
17,074
|
15,578
|
15,023
|
16,375
|
15,825
|
14,880
|
14,540
|
15,153
|
15,961
|
14,324
|
15,222
|
20,133
|
21,637
|
23,302
|
18,189
|
18,713
|
20,849
|
22,082
|
19,518
|
|
商品及び製品
|
-
|
2,819
|
2,993
|
3,149
|
2,917
|
3,309
|
3,285
|
3,668
|
3,139
|
3,482
|
3,332
|
3,451
|
3,177
|
3,612
|
3,815
|
4,345
|
4,045
|
4,946
|
4,400
|
6,982
|
7,849
|
8,362
|
7,562
|
7,515
|
7,029
|
7,839
|
7,537
|
8,166
|
8,173
|
9,501
|
9,197
|
9,854
|
8,913
|
9,396
|
9,114
|
15,416
|
15,830
|
14,744
|
13,645
|
15,804
|
14,920
|
15,996
|
14,919
|
|
流動資産合計
|
-
|
37,008
|
37,113
|
42,599
|
41,737
|
42,624
|
41,981
|
41,636
|
41,552
|
43,127
|
42,327
|
42,417
|
41,735
|
43,731
|
45,603
|
47,441
|
47,534
|
49,342
|
48,955
|
57,078
|
59,439
|
61,825
|
67,166
|
68,128
|
68,659
|
69,348
|
71,587
|
71,807
|
71,806
|
72,666
|
75,016
|
76,813
|
76,567
|
77,769
|
84,025
|
103,614
|
94,997
|
98,274
|
100,064
|
98,923
|
96,914
|
100,547
|
96,349
|
|
有形固定資産
|
-
|
44,813
|
46,270
|
55,522
|
56,184
|
58,268
|
59,067
|
59,668
|
61,150
|
62,412
|
63,424
|
63,000
|
63,709
|
64,482
|
68,100
|
68,065
|
69,030
|
71,178
|
72,207
|
72,792
|
76,379
|
77,484
|
78,503
|
80,984
|
82,235
|
82,608
|
82,696
|
84,461
|
85,930
|
85,325
|
84,866
|
84,380
|
84,618
|
84,334
|
83,801
|
93,915
|
94,240
|
93,563
|
94,155
|
94,231
|
96,129
|
95,859
|
96,715
|
|
投資有価証券
|
-
|
4,002
|
3,921
|
4,329
|
3,999
|
3,695
|
3,469
|
3,683
|
3,833
|
4,310
|
4,804
|
4,907
|
4,428
|
4,022
|
4,929
|
4,095
|
4,207
|
4,150
|
4,104
|
4,718
|
4,204
|
4,809
|
5,019
|
5,277
|
5,130
|
4,919
|
4,959
|
4,899
|
4,690
|
4,762
|
4,586
|
4,507
|
4,672
|
5,168
|
5,383
|
6,259
|
6,863
|
6,468
|
6,036
|
6,296
|
6,055
|
5,730
|
6,536
|
|
固定資産合計
|
-
|
57,624
|
57,891
|
68,345
|
68,704
|
70,430
|
71,024
|
71,781
|
73,380
|
74,979
|
76,401
|
76,226
|
76,733
|
77,920
|
82,086
|
81,328
|
82,441
|
84,472
|
85,540
|
86,683
|
89,747
|
91,391
|
89,556
|
92,014
|
93,259
|
93,419
|
93,466
|
95,001
|
96,638
|
96,085
|
95,523
|
94,632
|
95,279
|
95,732
|
95,338
|
106,243
|
107,547
|
106,742
|
106,968
|
106,568
|
108,376
|
107,842
|
109,546
|
|
総資産
|
-
|
94,649
|
95,018
|
110,989
|
110,482
|
113,091
|
113,064
|
113,471
|
114,981
|
118,150
|
118,768
|
118,678
|
118,498
|
121,676
|
127,710
|
128,811
|
130,015
|
133,850
|
134,529
|
143,792
|
149,228
|
153,256
|
156,758
|
160,175
|
161,948
|
162,794
|
165,125
|
166,875
|
168,507
|
168,809
|
170,592
|
171,493
|
171,888
|
173,539
|
179,396
|
209,926
|
202,606
|
205,071
|
207,128
|
205,579
|
205,371
|
208,462
|
205,960
|
|
買掛金
|
-
|
11,527
|
10,369
|
10,566
|
11,989
|
10,957
|
10,739
|
10,951
|
12,124
|
11,759
|
10,935
|
10,376
|
9,865
|
10,146
|
10,566
|
10,553
|
11,572
|
10,947
|
10,925
|
12,947
|
14,608
|
12,882
|
12,521
|
12,437
|
14,320
|
13,270
|
12,173
|
13,041
|
13,542
|
12,643
|
12,388
|
12,643
|
13,017
|
12,061
|
11,761
|
15,152
|
16,076
|
14,152
|
14,083
|
14,216
|
15,015
|
14,983
|
13,740
|
|
短期借入金
|
-
|
3,800
|
3,842
|
18,141
|
17,200
|
17,300
|
3,800
|
3,900
|
4,000
|
4,025
|
4,100
|
4,100
|
4,200
|
4,300
|
4,300
|
4,300
|
4,300
|
5,720
|
5,720
|
5,720
|
6,720
|
10,720
|
10,720
|
8,300
|
8,300
|
4,300
|
4,300
|
4,350
|
4,350
|
4,300
|
4,300
|
4,300
|
4,300
|
4,300
|
11,400
|
18,400
|
4,400
|
4,400
|
4,400
|
4,400
|
4,400
|
4,400
|
4,500
|
|
一年内返済予定の長期借入金
|
-
|
13,918
|
14,933
|
14,927
|
14,430
|
14,885
|
15,467
|
15,800
|
16,131
|
15,748
|
15,923
|
15,078
|
17,433
|
17,121
|
16,713
|
16,289
|
13,063
|
13,396
|
13,595
|
15,037
|
15,777
|
18,564
|
19,760
|
20,775
|
20,856
|
20,908
|
21,184
|
20,204
|
20,042
|
20,820
|
20,746
|
20,761
|
20,571
|
21,242
|
20,837
|
21,008
|
21,536
|
23,397
|
23,502
|
23,353
|
22,682
|
21,376
|
20,720
|
|
流動負債合計
|
-
|
33,401
|
34,310
|
48,058
|
50,032
|
51,257
|
36,419
|
37,721
|
40,105
|
41,293
|
39,455
|
41,020
|
43,658
|
45,227
|
45,177
|
40,851
|
38,712
|
40,641
|
39,336
|
45,756
|
48,827
|
51,407
|
57,537
|
57,648
|
60,278
|
56,179
|
48,841
|
50,396
|
52,629
|
49,541
|
50,385
|
56,296
|
57,347
|
55,451
|
66,937
|
76,603
|
63,559
|
63,481
|
56,885
|
55,881
|
57,506
|
58,206
|
59,565
|
|
長期借入金
|
-
|
34,757
|
34,454
|
30,684
|
28,026
|
29,746
|
38,454
|
36,973
|
35,323
|
36,534
|
37,734
|
40,689
|
37,156
|
38,561
|
41,886
|
42,490
|
44,968
|
46,549
|
47,087
|
48,339
|
47,955
|
48,671
|
51,159
|
53,530
|
51,991
|
55,950
|
54,588
|
53,565
|
52,386
|
54,742
|
54,174
|
53,390
|
51,568
|
53,819
|
51,688
|
52,996
|
58,381
|
59,648
|
57,288
|
55,875
|
52,591
|
53,910
|
52,802
|
|
固定負債合計
|
-
|
38,364
|
37,762
|
39,435
|
36,235
|
37,925
|
51,474
|
50,009
|
48,093
|
49,350
|
50,399
|
48,340
|
44,703
|
46,056
|
49,524
|
55,070
|
57,504
|
59,021
|
59,799
|
61,848
|
63,485
|
64,198
|
61,571
|
63,947
|
61,962
|
65,972
|
74,464
|
73,504
|
72,204
|
74,580
|
73,890
|
68,136
|
66,165
|
68,423
|
61,158
|
74,844
|
78,038
|
79,262
|
86,896
|
85,357
|
82,468
|
83,699
|
77,497
|
|
総負債
|
-
|
71,766
|
72,073
|
87,494
|
86,267
|
89,183
|
87,894
|
87,730
|
88,198
|
90,644
|
89,855
|
89,360
|
88,362
|
91,283
|
94,701
|
95,921
|
96,216
|
99,663
|
99,136
|
107,605
|
112,312
|
115,605
|
119,109
|
121,596
|
122,241
|
122,151
|
123,306
|
123,900
|
124,834
|
124,122
|
124,276
|
124,432
|
123,513
|
123,874
|
128,095
|
151,447
|
141,598
|
142,744
|
143,781
|
141,239
|
139,975
|
141,906
|
137,062
|
|
資本金及び資本剰余金
|
-
|
6,685
|
4,334
|
4,334
|
4,334
|
4,334
|
4,334
|
4,334
|
4,334
|
4,334
|
4,334
|
4,334
|
4,334
|
4,334
|
4,334
|
4,334
|
4,334
|
4,334
|
4,334
|
4,334
|
4,334
|
4,334
|
4,334
|
4,334
|
4,334
|
4,334
|
4,334
|
4,334
|
4,334
|
4,334
|
4,334
|
4,334
|
4,334
|
4,334
|
4,334
|
4,334
|
4,334
|
4,334
|
4,334
|
4,334
|
4,334
|
4,334
|
4,334
|
|
利益剰余金
|
-
|
15,150
|
17,605
|
17,836
|
19,101
|
19,246
|
20,662
|
21,038
|
21,493
|
21,885
|
22,950
|
23,296
|
24,432
|
24,955
|
27,284
|
27,769
|
28,624
|
29,053
|
30,293
|
30,783
|
32,067
|
32,382
|
32,178
|
32,964
|
33,965
|
35,008
|
36,169
|
37,404
|
38,201
|
39,148
|
40,860
|
41,740
|
42,956
|
43,938
|
45,479
|
52,136
|
53,887
|
55,451
|
57,017
|
57,988
|
59,054
|
59,844
|
61,713
|
|
株主資本
|
19,275
|
22,882
|
22,944
|
23,494
|
24,214
|
23,907
|
25,170
|
25,740
|
26,782
|
27,506
|
28,913
|
29,318
|
30,136
|
30,393
|
33,008
|
32,889
|
33,798
|
34,187
|
35,392
|
36,187
|
36,915
|
37,650
|
37,648
|
38,578
|
39,706
|
40,643
|
41,818
|
42,974
|
43,673
|
44,687
|
46,316
|
47,060
|
48,375
|
49,665
|
51,300
|
58,478
|
61,007
|
62,327
|
63,346
|
64,340
|
65,395
|
66,556
|
68,898
|