|
(単位:百万円)
|
2014/3
|
2015/3
|
2016/3
|
2017/3
|
2018/3
|
2019/3
|
2020/3
|
2021/3
|
2022/3
|
2023/3
|
2024/3
|
2025/3
|
|
現金同等物
|
-
|
2,177
|
1,484
|
1,535
|
1,382
|
2,201
|
2,158
|
11,984
|
11,038
|
10,154
|
8,374
|
9,162
|
|
有価証券
|
-
|
-
|
99
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
10,984
|
13,492
|
11,723
|
11,563
|
13,034
|
16,412
|
17,074
|
15,825
|
15,961
|
21,637
|
20,849
|
|
商品及び製品
|
-
|
2,819
|
2,917
|
3,139
|
3,177
|
4,045
|
7,849
|
7,029
|
8,173
|
8,913
|
15,830
|
14,920
|
|
流動資産合計
|
-
|
37,008
|
41,737
|
41,552
|
41,735
|
47,534
|
59,439
|
68,659
|
71,806
|
76,567
|
94,997
|
96,914
|
|
有形固定資産
|
-
|
44,813
|
56,184
|
61,150
|
63,709
|
69,030
|
76,379
|
82,235
|
85,930
|
84,618
|
94,240
|
96,129
|
|
投資有価証券
|
-
|
4,002
|
3,999
|
3,833
|
4,428
|
4,207
|
4,204
|
5,130
|
4,690
|
4,672
|
6,863
|
6,055
|
|
固定資産合計
|
-
|
57,624
|
68,704
|
73,380
|
76,733
|
82,441
|
89,747
|
93,259
|
96,638
|
95,279
|
107,547
|
108,376
|
|
総資産
|
-
|
94,649
|
110,482
|
114,981
|
118,498
|
130,015
|
149,228
|
161,948
|
168,507
|
171,888
|
202,606
|
205,371
|
|
買掛金
|
-
|
11,527
|
11,989
|
12,124
|
9,865
|
11,572
|
14,608
|
14,320
|
13,542
|
13,017
|
16,076
|
15,015
|
|
短期借入金
|
-
|
3,800
|
17,200
|
4,000
|
4,200
|
4,300
|
6,720
|
8,300
|
4,350
|
4,300
|
4,400
|
4,400
|
|
一年内返済予定の長期借入金
|
-
|
13,918
|
14,430
|
16,131
|
17,433
|
13,063
|
15,777
|
20,856
|
20,042
|
20,571
|
21,536
|
22,682
|
|
流動負債合計
|
-
|
33,401
|
50,032
|
40,105
|
43,658
|
38,712
|
48,827
|
60,278
|
52,629
|
57,347
|
63,559
|
57,506
|
|
長期借入金
|
-
|
34,757
|
28,026
|
35,323
|
37,156
|
44,968
|
47,955
|
51,991
|
52,386
|
51,568
|
58,381
|
52,591
|
|
固定負債合計
|
-
|
38,364
|
36,235
|
48,093
|
44,703
|
57,504
|
63,485
|
61,962
|
72,204
|
66,165
|
78,038
|
82,468
|
|
総負債
|
-
|
71,766
|
86,267
|
88,198
|
88,362
|
96,216
|
112,312
|
122,241
|
124,834
|
123,513
|
141,598
|
139,975
|
|
資本金及び資本剰余金
|
-
|
6,685
|
4,334
|
4,334
|
4,334
|
4,334
|
4,334
|
4,334
|
4,334
|
4,334
|
4,334
|
4,334
|
|
利益剰余金
|
-
|
15,150
|
19,101
|
21,493
|
24,432
|
28,624
|
32,067
|
33,965
|
38,201
|
42,956
|
53,887
|
59,054
|
|
株主資本
|
19,275
|
22,882
|
24,214
|
26,782
|
30,136
|
33,798
|
36,915
|
39,706
|
43,673
|
48,375
|
61,007
|
65,395
|