ラックランド【9612】 業績推移・財務諸表

(単位:百万円) 4Q13 4Q14 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25
現金同等物 - 4,053 4,631 3,801 4,213 3,765 2,795 4,679 4,156 3,857 3,540 5,430 4,875 4,611 4,180 5,452 4,490 5,370 4,126 8,530 9,295 7,513 6,938 5,469 6,098 7,256 7,053 6,529 5,457 6,044 6,180 6,925 6,083 5,691 6,198 6,812 6,958 8,809 7,406 7,135 5,160 7,572 9,430
売掛金 - 4,061 5,124 5,485 6,092 4,695 4,924 7,565 4,889 4,756 5,670 6,466 9,742 7,554 5,883 7,334 6,073 5,737 7,424 10,527 8,905 7,205 4,610 6,098 7,403 5,441 5,464 5,818 7,230 6,512 5,793 8,406 9,307 8,589 7,329 7,759 8,870 9,069 6,781 6,874 7,946 8,027 8,352
流動資産合計 - 10,374 13,712 14,077 14,670 13,099 12,569 14,816 13,319 13,830 15,434 18,869 19,088 18,229 17,153 15,832 14,580 17,182 20,389 23,624 22,906 20,688 17,325 15,269 17,859 16,795 16,982 16,652 17,573 16,491 16,653 19,916 19,089 17,507 17,474 17,910 20,122 21,385 18,245 16,887 17,009 19,865 22,567
有形固定資産 - 2,116 2,123 2,158 2,410 2,484 2,548 2,699 2,740 2,800 3,587 3,697 3,732 3,942 4,236 4,248 4,265 4,290 4,331 4,325 4,300 4,369 4,381 4,420 4,366 4,401 4,390 4,421 4,568 4,666 4,866 4,683 4,643 4,614 4,555 4,491 4,461 4,378 4,194 4,124 3,718 3,347 3,303
投資有価証券 - 1,688 2,075 2,343 2,246 2,084 2,087 2,337 2,393 2,522 2,504 2,866 2,835 3,142 3,077 2,372 2,438 1,873 1,779 1,933 1,568 1,719 1,738 1,744 1,819 1,810 1,917 1,697 1,611 1,563 1,548 1,592 1,721 1,962 1,044 970 937 926 873 377 115 73 72
固定資産合計 - 4,395 4,859 5,726 5,886 5,814 5,939 6,406 6,526 6,768 7,659 8,551 8,581 9,307 9,570 12,121 12,242 11,705 11,640 10,711 10,334 10,578 10,695 10,690 10,690 10,705 10,580 10,311 10,359 10,558 10,805 10,652 10,752 11,042 9,691 9,470 9,390 9,256 9,091 8,608 7,768 7,129 6,927
総資産 - 14,769 18,572 19,803 20,556 18,913 18,508 21,222 19,845 20,598 23,093 27,419 27,670 27,536 26,723 27,953 26,823 28,887 32,029 34,335 33,240 31,266 28,021 25,960 28,549 27,500 27,562 26,963 27,932 27,049 27,457 30,567 29,841 28,550 27,164 27,380 29,512 30,641 27,336 25,495 24,778 26,994 29,494
買掛金 - 6,400 8,077 8,448 8,514 8,043 8,022 8,722 7,579 7,634 8,616 10,625 9,414 9,725 8,863 7,201 5,660 7,307 10,345 9,866 8,396 7,056 5,109 5,008 5,964 6,000 5,581 5,161 5,451 5,207 6,032 7,959 7,649 6,763 5,679 6,463 7,486 6,689 4,944 5,858 6,176 6,474 7,700
短期借入金 - 1,763 1,200 600 1,100 800 1,000 1,800 2,400 3,200 3,600 4,937 5,900 4,200 4,100 6,000 6,330 3,900 3,900 3,100 3,372 1,773 1,777 2,273 4,178 2,580 2,580 2,583 3,000 3,000 3,517 4,200 4,240 3,850 3,750 3,700 3,700 3,800 3,786 1,862 1,574 2,287 2,287
一年内返済予定の長期借入金 - 2 140 140 140 140 140 189 189 189 264 451 467 469 497 478 443 969 963 993 943 928 845 988 965 949 956 936 902 868 881 913 893 1,660 1,550 1,424 1,290 2,757 2,626 2,538 2,470 986 961
流動負債合計 - 9,636 11,730 11,790 12,759 11,195 11,266 13,122 12,027 12,679 14,393 17,502 17,866 17,211 16,726 18,401 17,035 17,971 21,157 19,432 19,410 16,425 13,765 12,363 14,945 14,086 14,366 14,174 14,922 14,447 15,048 18,109 17,626 17,141 16,508 16,038 18,466 19,488 16,849 15,183 14,115 15,870 16,915
長期借入金 - 9 560 560 490 490 420 611 529 516 1,109 1,397 1,351 1,278 1,332 1,228 1,877 4,156 4,039 3,811 3,253 3,847 3,701 3,320 3,072 2,900 2,791 2,584 2,362 2,197 2,133 2,008 1,788 819 808 906 817 722 623 547 488 413 520
固定負債合計 - 289 1,762 1,838 1,714 1,675 1,588 1,876 1,850 1,864 2,502 2,968 2,913 2,912 2,957 2,664 3,226 4,580 4,524 4,410 3,759 4,365 4,233 3,886 3,693 3,519 3,427 3,174 2,903 2,717 2,636 2,486 2,306 1,414 1,202 1,292 1,187 1,097 985 993 918 852 958
総負債 - 9,926 13,492 13,628 14,474 12,870 12,855 14,998 13,877 14,544 16,895 20,469 20,779 20,123 19,682 21,064 20,260 22,551 25,682 23,841 23,169 20,790 17,998 16,249 18,638 17,605 17,792 17,349 17,825 17,163 17,684 20,595 19,932 18,555 17,711 17,331 19,653 20,585 17,834 16,177 15,033 16,722 17,874
資本金及び資本剰余金 - 3,241 3,240 3,553 3,553 3,553 3,559 3,559 3,560 3,538 3,518 3,497 3,275 3,262 3,255 3,461 3,462 3,460 3,459 6,884 6,882 6,882 6,882 6,882 6,891 6,913 7,007 7,146 7,988 8,004 8,058 8,087 7,496 7,565 7,577 7,576 7,577 7,576 7,576 7,576 7,576 7,576 7,576
利益剰余金 - 1,300 1,418 1,628 1,634 1,676 1,525 2,142 2,016 2,085 2,172 2,629 2,577 2,797 2,445 2,526 2,194 2,594 2,631 3,237 3,095 3,374 2,842 2,483 2,615 2,580 2,273 2,123 1,892 1,765 1,626 1,725 2,186 2,073 2,016 2,568 2,400 2,634 2,072 2,080 2,552 3,041 4,387
株主資本 4,519 4,843 5,080 6,174 6,082 6,043 5,653 6,223 5,968 6,055 6,198 6,950 6,891 7,413 7,041 6,889 6,562 6,336 6,347 10,494 10,072 10,476 10,023 9,710 9,911 9,895 9,770 9,615 10,107 9,886 9,773 9,972 9,910 9,995 9,454 10,049 9,859 10,055 9,501 9,318 9,745 10,271 11,620