|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
4,053
|
4,631
|
3,801
|
4,213
|
3,765
|
2,795
|
4,679
|
4,156
|
3,857
|
3,540
|
5,430
|
4,875
|
4,611
|
4,180
|
5,452
|
4,490
|
5,370
|
4,126
|
8,530
|
9,295
|
7,513
|
6,938
|
5,469
|
6,098
|
7,256
|
7,053
|
6,529
|
5,457
|
6,044
|
6,180
|
6,925
|
6,083
|
5,691
|
6,198
|
6,812
|
6,958
|
8,809
|
7,406
|
7,135
|
5,160
|
7,572
|
9,430
|
|
売掛金
|
-
|
4,061
|
5,124
|
5,485
|
6,092
|
4,695
|
4,924
|
7,565
|
4,889
|
4,756
|
5,670
|
6,466
|
9,742
|
7,554
|
5,883
|
7,334
|
6,073
|
5,737
|
7,424
|
10,527
|
8,905
|
7,205
|
4,610
|
6,098
|
7,403
|
5,441
|
5,464
|
5,818
|
7,230
|
6,512
|
5,793
|
8,406
|
9,307
|
8,589
|
7,329
|
7,759
|
8,870
|
9,069
|
6,781
|
6,874
|
7,946
|
8,027
|
8,352
|
|
流動資産合計
|
-
|
10,374
|
13,712
|
14,077
|
14,670
|
13,099
|
12,569
|
14,816
|
13,319
|
13,830
|
15,434
|
18,869
|
19,088
|
18,229
|
17,153
|
15,832
|
14,580
|
17,182
|
20,389
|
23,624
|
22,906
|
20,688
|
17,325
|
15,269
|
17,859
|
16,795
|
16,982
|
16,652
|
17,573
|
16,491
|
16,653
|
19,916
|
19,089
|
17,507
|
17,474
|
17,910
|
20,122
|
21,385
|
18,245
|
16,887
|
17,009
|
19,865
|
22,567
|
|
有形固定資産
|
-
|
2,116
|
2,123
|
2,158
|
2,410
|
2,484
|
2,548
|
2,699
|
2,740
|
2,800
|
3,587
|
3,697
|
3,732
|
3,942
|
4,236
|
4,248
|
4,265
|
4,290
|
4,331
|
4,325
|
4,300
|
4,369
|
4,381
|
4,420
|
4,366
|
4,401
|
4,390
|
4,421
|
4,568
|
4,666
|
4,866
|
4,683
|
4,643
|
4,614
|
4,555
|
4,491
|
4,461
|
4,378
|
4,194
|
4,124
|
3,718
|
3,347
|
3,303
|
|
投資有価証券
|
-
|
1,688
|
2,075
|
2,343
|
2,246
|
2,084
|
2,087
|
2,337
|
2,393
|
2,522
|
2,504
|
2,866
|
2,835
|
3,142
|
3,077
|
2,372
|
2,438
|
1,873
|
1,779
|
1,933
|
1,568
|
1,719
|
1,738
|
1,744
|
1,819
|
1,810
|
1,917
|
1,697
|
1,611
|
1,563
|
1,548
|
1,592
|
1,721
|
1,962
|
1,044
|
970
|
937
|
926
|
873
|
377
|
115
|
73
|
72
|
|
固定資産合計
|
-
|
4,395
|
4,859
|
5,726
|
5,886
|
5,814
|
5,939
|
6,406
|
6,526
|
6,768
|
7,659
|
8,551
|
8,581
|
9,307
|
9,570
|
12,121
|
12,242
|
11,705
|
11,640
|
10,711
|
10,334
|
10,578
|
10,695
|
10,690
|
10,690
|
10,705
|
10,580
|
10,311
|
10,359
|
10,558
|
10,805
|
10,652
|
10,752
|
11,042
|
9,691
|
9,470
|
9,390
|
9,256
|
9,091
|
8,608
|
7,768
|
7,129
|
6,927
|
|
総資産
|
-
|
14,769
|
18,572
|
19,803
|
20,556
|
18,913
|
18,508
|
21,222
|
19,845
|
20,598
|
23,093
|
27,419
|
27,670
|
27,536
|
26,723
|
27,953
|
26,823
|
28,887
|
32,029
|
34,335
|
33,240
|
31,266
|
28,021
|
25,960
|
28,549
|
27,500
|
27,562
|
26,963
|
27,932
|
27,049
|
27,457
|
30,567
|
29,841
|
28,550
|
27,164
|
27,380
|
29,512
|
30,641
|
27,336
|
25,495
|
24,778
|
26,994
|
29,494
|
|
買掛金
|
-
|
6,400
|
8,077
|
8,448
|
8,514
|
8,043
|
8,022
|
8,722
|
7,579
|
7,634
|
8,616
|
10,625
|
9,414
|
9,725
|
8,863
|
7,201
|
5,660
|
7,307
|
10,345
|
9,866
|
8,396
|
7,056
|
5,109
|
5,008
|
5,964
|
6,000
|
5,581
|
5,161
|
5,451
|
5,207
|
6,032
|
7,959
|
7,649
|
6,763
|
5,679
|
6,463
|
7,486
|
6,689
|
4,944
|
5,858
|
6,176
|
6,474
|
7,700
|
|
短期借入金
|
-
|
1,763
|
1,200
|
600
|
1,100
|
800
|
1,000
|
1,800
|
2,400
|
3,200
|
3,600
|
4,937
|
5,900
|
4,200
|
4,100
|
6,000
|
6,330
|
3,900
|
3,900
|
3,100
|
3,372
|
1,773
|
1,777
|
2,273
|
4,178
|
2,580
|
2,580
|
2,583
|
3,000
|
3,000
|
3,517
|
4,200
|
4,240
|
3,850
|
3,750
|
3,700
|
3,700
|
3,800
|
3,786
|
1,862
|
1,574
|
2,287
|
2,287
|
|
一年内返済予定の長期借入金
|
-
|
2
|
140
|
140
|
140
|
140
|
140
|
189
|
189
|
189
|
264
|
451
|
467
|
469
|
497
|
478
|
443
|
969
|
963
|
993
|
943
|
928
|
845
|
988
|
965
|
949
|
956
|
936
|
902
|
868
|
881
|
913
|
893
|
1,660
|
1,550
|
1,424
|
1,290
|
2,757
|
2,626
|
2,538
|
2,470
|
986
|
961
|
|
流動負債合計
|
-
|
9,636
|
11,730
|
11,790
|
12,759
|
11,195
|
11,266
|
13,122
|
12,027
|
12,679
|
14,393
|
17,502
|
17,866
|
17,211
|
16,726
|
18,401
|
17,035
|
17,971
|
21,157
|
19,432
|
19,410
|
16,425
|
13,765
|
12,363
|
14,945
|
14,086
|
14,366
|
14,174
|
14,922
|
14,447
|
15,048
|
18,109
|
17,626
|
17,141
|
16,508
|
16,038
|
18,466
|
19,488
|
16,849
|
15,183
|
14,115
|
15,870
|
16,915
|
|
長期借入金
|
-
|
9
|
560
|
560
|
490
|
490
|
420
|
611
|
529
|
516
|
1,109
|
1,397
|
1,351
|
1,278
|
1,332
|
1,228
|
1,877
|
4,156
|
4,039
|
3,811
|
3,253
|
3,847
|
3,701
|
3,320
|
3,072
|
2,900
|
2,791
|
2,584
|
2,362
|
2,197
|
2,133
|
2,008
|
1,788
|
819
|
808
|
906
|
817
|
722
|
623
|
547
|
488
|
413
|
520
|
|
固定負債合計
|
-
|
289
|
1,762
|
1,838
|
1,714
|
1,675
|
1,588
|
1,876
|
1,850
|
1,864
|
2,502
|
2,968
|
2,913
|
2,912
|
2,957
|
2,664
|
3,226
|
4,580
|
4,524
|
4,410
|
3,759
|
4,365
|
4,233
|
3,886
|
3,693
|
3,519
|
3,427
|
3,174
|
2,903
|
2,717
|
2,636
|
2,486
|
2,306
|
1,414
|
1,202
|
1,292
|
1,187
|
1,097
|
985
|
993
|
918
|
852
|
958
|
|
総負債
|
-
|
9,926
|
13,492
|
13,628
|
14,474
|
12,870
|
12,855
|
14,998
|
13,877
|
14,544
|
16,895
|
20,469
|
20,779
|
20,123
|
19,682
|
21,064
|
20,260
|
22,551
|
25,682
|
23,841
|
23,169
|
20,790
|
17,998
|
16,249
|
18,638
|
17,605
|
17,792
|
17,349
|
17,825
|
17,163
|
17,684
|
20,595
|
19,932
|
18,555
|
17,711
|
17,331
|
19,653
|
20,585
|
17,834
|
16,177
|
15,033
|
16,722
|
17,874
|
|
資本金及び資本剰余金
|
-
|
3,241
|
3,240
|
3,553
|
3,553
|
3,553
|
3,559
|
3,559
|
3,560
|
3,538
|
3,518
|
3,497
|
3,275
|
3,262
|
3,255
|
3,461
|
3,462
|
3,460
|
3,459
|
6,884
|
6,882
|
6,882
|
6,882
|
6,882
|
6,891
|
6,913
|
7,007
|
7,146
|
7,988
|
8,004
|
8,058
|
8,087
|
7,496
|
7,565
|
7,577
|
7,576
|
7,577
|
7,576
|
7,576
|
7,576
|
7,576
|
7,576
|
7,576
|
|
利益剰余金
|
-
|
1,300
|
1,418
|
1,628
|
1,634
|
1,676
|
1,525
|
2,142
|
2,016
|
2,085
|
2,172
|
2,629
|
2,577
|
2,797
|
2,445
|
2,526
|
2,194
|
2,594
|
2,631
|
3,237
|
3,095
|
3,374
|
2,842
|
2,483
|
2,615
|
2,580
|
2,273
|
2,123
|
1,892
|
1,765
|
1,626
|
1,725
|
2,186
|
2,073
|
2,016
|
2,568
|
2,400
|
2,634
|
2,072
|
2,080
|
2,552
|
3,041
|
4,387
|
|
株主資本
|
4,519
|
4,843
|
5,080
|
6,174
|
6,082
|
6,043
|
5,653
|
6,223
|
5,968
|
6,055
|
6,198
|
6,950
|
6,891
|
7,413
|
7,041
|
6,889
|
6,562
|
6,336
|
6,347
|
10,494
|
10,072
|
10,476
|
10,023
|
9,710
|
9,911
|
9,895
|
9,770
|
9,615
|
10,107
|
9,886
|
9,773
|
9,972
|
9,910
|
9,995
|
9,454
|
10,049
|
9,859
|
10,055
|
9,501
|
9,318
|
9,745
|
10,271
|
11,620
|