|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
1,775
|
1,870
|
1,761
|
1,735
|
1,632
|
1,718
|
1,862
|
1,744
|
1,926
|
1,870
|
1,832
|
1,704
|
2,117
|
2,092
|
2,002
|
1,982
|
2,022
|
1,887
|
1,654
|
1,481
|
1,569
|
1,335
|
1,192
|
1,205
|
1,129
|
1,060
|
1,014
|
869
|
964
|
748
|
638
|
747
|
765
|
718
|
621
|
492
|
415
|
306
|
265
|
237
|
346
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
641
|
514
|
593
|
872
|
590
|
546
|
584
|
887
|
482
|
538
|
560
|
1,193
|
535
|
533
|
490
|
903
|
417
|
333
|
471
|
453
|
115
|
183
|
246
|
427
|
477
|
437
|
459
|
609
|
314
|
413
|
437
|
573
|
572
|
564
|
467
|
478
|
432
|
535
|
615
|
467
|
510
|
|
流動資産合計
|
-
|
2,570
|
2,512
|
2,533
|
2,725
|
2,364
|
2,398
|
2,595
|
2,764
|
2,567
|
2,522
|
2,542
|
3,008
|
2,781
|
2,759
|
2,629
|
3,005
|
2,571
|
2,429
|
2,369
|
2,180
|
1,794
|
1,629
|
1,543
|
1,736
|
1,700
|
1,608
|
1,581
|
1,567
|
1,419
|
1,266
|
1,164
|
1,465
|
1,481
|
1,432
|
1,211
|
1,089
|
1,048
|
1,029
|
1,238
|
1,069
|
1,214
|
|
有形固定資産
|
-
|
188
|
192
|
194
|
134
|
129
|
129
|
97
|
81
|
109
|
105
|
101
|
89
|
85
|
81
|
47
|
16
|
95
|
80
|
83
|
39
|
36
|
34
|
33
|
31
|
28
|
24
|
22
|
19
|
17
|
13
|
9
|
2
|
2
|
3
|
2
|
3
|
3
|
2
|
3
|
3
|
14
|
|
投資有価証券
|
-
|
129
|
104
|
93
|
87
|
84
|
74
|
165
|
172
|
165
|
166
|
165
|
160
|
157
|
146
|
145
|
144
|
144
|
141
|
141
|
138
|
138
|
131
|
131
|
127
|
115
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
|
固定資産合計
|
-
|
951
|
918
|
895
|
744
|
693
|
691
|
792
|
737
|
769
|
797
|
694
|
620
|
654
|
660
|
610
|
519
|
614
|
580
|
417
|
361
|
359
|
349
|
347
|
335
|
312
|
242
|
242
|
240
|
236
|
224
|
221
|
660
|
671
|
685
|
667
|
676
|
716
|
522
|
276
|
269
|
287
|
|
総資産
|
-
|
3,522
|
3,431
|
3,429
|
3,470
|
3,058
|
3,089
|
3,387
|
3,502
|
3,336
|
3,320
|
3,236
|
3,628
|
3,436
|
3,419
|
3,240
|
3,525
|
3,185
|
3,009
|
2,787
|
2,541
|
2,153
|
1,979
|
1,890
|
2,072
|
2,013
|
1,851
|
1,823
|
1,808
|
1,655
|
1,491
|
1,386
|
2,125
|
2,153
|
2,118
|
1,879
|
1,765
|
1,765
|
1,551
|
1,514
|
1,338
|
1,501
|
|
短期借入金
|
-
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
209
|
207
|
100
|
208
|
100
|
100
|
100
|
100
|
90
|
80
|
70
|
60
|
50
|
40
|
30
|
20
|
10
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
68
|
52
|
46
|
34
|
29
|
25
|
39
|
38
|
38
|
38
|
38
|
38
|
38
|
38
|
38
|
35
|
30
|
26
|
21
|
20
|
20
|
20
|
20
|
15
|
9
|
7
|
4
|
7
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
11
|
14
|
13
|
|
流動負債合計
|
-
|
789
|
761
|
798
|
887
|
652
|
629
|
683
|
731
|
642
|
662
|
643
|
802
|
628
|
637
|
564
|
760
|
562
|
599
|
638
|
653
|
612
|
592
|
505
|
737
|
586
|
554
|
591
|
598
|
556
|
477
|
409
|
612
|
565
|
650
|
530
|
514
|
577
|
465
|
619
|
640
|
480
|
|
長期借入金
|
-
|
85
|
68
|
59
|
51
|
47
|
42
|
119
|
109
|
99
|
90
|
80
|
70
|
61
|
51
|
41
|
35
|
30
|
25
|
20
|
15
|
9
|
104
|
100
|
100
|
100
|
97
|
95
|
92
|
90
|
87
|
85
|
82
|
80
|
77
|
75
|
72
|
70
|
67
|
60
|
55
|
53
|
|
固定負債合計
|
-
|
240
|
201
|
166
|
161
|
146
|
145
|
220
|
209
|
211
|
198
|
187
|
205
|
192
|
191
|
177
|
182
|
240
|
162
|
161
|
199
|
188
|
277
|
256
|
237
|
236
|
227
|
222
|
218
|
219
|
207
|
203
|
403
|
409
|
393
|
433
|
394
|
379
|
343
|
198
|
169
|
184
|
|
総負債
|
-
|
1,029
|
962
|
964
|
1,048
|
799
|
775
|
903
|
941
|
854
|
860
|
831
|
1,008
|
821
|
829
|
742
|
942
|
802
|
761
|
800
|
852
|
801
|
869
|
761
|
974
|
823
|
782
|
814
|
817
|
775
|
685
|
613
|
1,015
|
974
|
1,043
|
964
|
909
|
957
|
808
|
817
|
809
|
664
|
|
資本金及び資本剰余金
|
-
|
1,280
|
1,280
|
1,280
|
1,280
|
1,280
|
1,280
|
1,280
|
1,280
|
1,280
|
1,280
|
1,280
|
1,280
|
1,280
|
1,280
|
1,280
|
1,280
|
1,280
|
1,280
|
1,280
|
1,280
|
1,280
|
1,280
|
1,280
|
1,280
|
1,280
|
1,280
|
1,280
|
1,280
|
1,280
|
1,280
|
1,280
|
1,280
|
1,424
|
1,454
|
1,454
|
1,454
|
1,454
|
1,508
|
1,610
|
1,610
|
1,780
|
|
利益剰余金
|
-
|
848
|
835
|
829
|
862
|
814
|
885
|
894
|
1,010
|
929
|
895
|
834
|
1,130
|
1,086
|
1,025
|
969
|
1,052
|
902
|
774
|
482
|
206
|
-118
|
-349
|
-319
|
-423
|
-344
|
-467
|
-560
|
-610
|
-786
|
-909
|
-897
|
-637
|
-824
|
-958
|
-1,052
|
-1,226
|
-1,377
|
-1,413
|
-1,541
|
-1,649
|
-1,548
|
|
株主資本
|
1,941
|
2,493
|
2,468
|
2,464
|
2,421
|
2,258
|
2,313
|
2,484
|
2,560
|
2,482
|
2,459
|
2,405
|
2,619
|
2,615
|
2,590
|
2,498
|
2,582
|
2,383
|
2,248
|
1,986
|
1,687
|
1,352
|
1,109
|
1,128
|
1,097
|
1,189
|
1,068
|
1,009
|
991
|
879
|
806
|
772
|
1,109
|
1,178
|
1,074
|
915
|
856
|
807
|
743
|
696
|
528
|
836
|