|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
32,024
|
37,077
|
38,431
|
37,515
|
36,112
|
38,787
|
41,056
|
47,081
|
48,838
|
48,427
|
47,497
|
48,504
|
51,425
|
53,772
|
56,978
|
58,236
|
60,026
|
63,600
|
68,810
|
71,650
|
68,192
|
67,255
|
71,230
|
68,516
|
65,527
|
73,096
|
75,114
|
81,631
|
84,415
|
89,607
|
87,585
|
93,614
|
93,745
|
100,047
|
99,859
|
105,182
|
107,319
|
101,540
|
104,173
|
105,448
|
104,775
|
115,842
|
|
売掛金
|
-
|
15,603
|
14,244
|
16,037
|
14,668
|
14,563
|
15,980
|
18,598
|
17,906
|
16,496
|
18,620
|
16,371
|
17,753
|
18,787
|
19,597
|
21,100
|
24,157
|
18,178
|
24,887
|
17,842
|
19,045
|
14,405
|
16,868
|
15,926
|
20,194
|
19,113
|
21,702
|
23,380
|
23,775
|
23,771
|
35,397
|
33,718
|
37,950
|
36,518
|
37,930
|
35,591
|
38,939
|
37,334
|
37,848
|
39,134
|
43,887
|
38,206
|
38,584
|
|
商品及び製品
|
-
|
671
|
815
|
750
|
703
|
687
|
689
|
726
|
736
|
903
|
1,045
|
1,213
|
1,101
|
930
|
965
|
957
|
1,246
|
1,338
|
1,370
|
1,150
|
1,105
|
1,267
|
1,531
|
1,087
|
1,142
|
1,275
|
1,135
|
1,573
|
1,571
|
1,408
|
1,527
|
3,772
|
6,067
|
2,469
|
2,831
|
2,813
|
2,209
|
2,625
|
3,566
|
3,903
|
3,464
|
3,130
|
3,102
|
|
流動資産合計
|
-
|
59,742
|
65,529
|
66,576
|
63,981
|
63,033
|
67,144
|
71,064
|
75,080
|
76,699
|
79,342
|
77,850
|
78,888
|
81,402
|
85,317
|
92,539
|
96,669
|
94,930
|
103,324
|
102,738
|
104,615
|
98,694
|
101,781
|
106,388
|
106,571
|
104,702
|
114,772
|
121,658
|
129,483
|
133,491
|
151,175
|
148,347
|
155,226
|
154,877
|
164,228
|
164,052
|
169,661
|
170,937
|
165,493
|
167,898
|
170,851
|
167,282
|
180,464
|
|
有形固定資産
|
-
|
83,613
|
82,535
|
82,204
|
83,540
|
83,198
|
84,791
|
84,553
|
84,409
|
84,574
|
89,649
|
90,542
|
90,461
|
90,115
|
90,161
|
89,472
|
90,131
|
89,862
|
89,833
|
89,818
|
89,798
|
90,134
|
89,786
|
89,184
|
89,329
|
88,851
|
85,089
|
84,409
|
89,264
|
91,804
|
91,458
|
91,699
|
90,387
|
90,022
|
90,401
|
91,120
|
91,576
|
94,480
|
94,595
|
95,437
|
98,020
|
99,252
|
100,100
|
|
投資有価証券
|
-
|
78,040
|
79,796
|
82,229
|
77,749
|
76,231
|
78,383
|
83,163
|
83,551
|
86,055
|
87,720
|
90,778
|
88,795
|
93,632
|
94,468
|
91,039
|
93,622
|
93,014
|
97,837
|
98,457
|
88,983
|
92,039
|
98,295
|
102,260
|
109,749
|
107,757
|
111,818
|
113,553
|
114,288
|
113,675
|
113,278
|
110,398
|
111,866
|
120,383
|
118,508
|
118,216
|
126,319
|
129,339
|
130,104
|
138,244
|
150,364
|
156,735
|
159,060
|
|
固定資産合計
|
-
|
174,662
|
176,701
|
179,016
|
176,028
|
174,395
|
178,722
|
182,537
|
182,597
|
184,500
|
191,786
|
195,653
|
194,652
|
198,339
|
199,314
|
195,820
|
199,623
|
199,394
|
203,737
|
202,999
|
195,764
|
198,206
|
203,780
|
209,008
|
217,626
|
215,190
|
213,560
|
212,483
|
219,077
|
221,237
|
225,648
|
223,892
|
224,662
|
232,638
|
228,788
|
229,179
|
241,744
|
247,673
|
261,547
|
270,394
|
292,787
|
300,630
|
300,766
|
|
総資産
|
-
|
234,405
|
242,231
|
245,593
|
240,009
|
237,428
|
245,867
|
253,601
|
257,677
|
261,199
|
271,129
|
273,503
|
273,541
|
279,742
|
284,632
|
288,360
|
296,292
|
294,325
|
307,062
|
305,737
|
300,379
|
296,900
|
305,562
|
315,396
|
324,197
|
319,892
|
328,333
|
334,141
|
348,561
|
354,728
|
376,824
|
372,239
|
379,889
|
387,515
|
393,016
|
393,232
|
411,406
|
418,610
|
427,040
|
438,292
|
463,639
|
467,913
|
481,231
|
|
買掛金
|
-
|
18,260
|
19,550
|
20,680
|
19,018
|
17,760
|
19,552
|
19,407
|
20,353
|
20,736
|
21,490
|
20,166
|
21,892
|
20,527
|
21,971
|
23,630
|
25,582
|
23,201
|
26,983
|
23,364
|
20,600
|
16,186
|
16,949
|
17,800
|
19,795
|
19,457
|
22,599
|
24,260
|
28,567
|
28,497
|
37,445
|
31,478
|
32,226
|
31,603
|
31,545
|
30,652
|
33,538
|
31,929
|
31,863
|
31,891
|
33,362
|
32,476
|
30,810
|
|
短期借入金
|
-
|
200
|
425
|
1,400
|
200
|
1,700
|
425
|
1,475
|
200
|
1,675
|
400
|
1,475
|
200
|
1,675
|
400
|
1,475
|
200
|
1,380
|
360
|
965
|
200
|
4,475
|
4,200
|
5,833
|
9,300
|
2,080
|
480
|
1,180
|
7,570
|
2,395
|
789
|
547
|
350
|
2,320
|
790
|
1,565
|
240
|
2,325
|
600
|
1,175
|
200
|
1,300
|
475
|
|
一年内返済予定の長期借入金
|
-
|
4,120
|
3,810
|
3,625
|
3,450
|
3,375
|
3,264
|
2,906
|
3,870
|
3,519
|
5,399
|
5,301
|
4,001
|
3,971
|
2,251
|
2,251
|
2,452
|
5,416
|
5,372
|
5,265
|
4,958
|
1,837
|
2,249
|
2,199
|
2,444
|
2,733
|
2,747
|
2,456
|
3,133
|
3,520
|
2,240
|
2,237
|
1,229
|
1,221
|
1,212
|
1,207
|
1,207
|
4,207
|
4,207
|
4,207
|
7,282
|
5,703
|
5,549
|
|
流動負債合計
|
-
|
35,264
|
37,993
|
38,200
|
35,698
|
33,379
|
42,980
|
43,909
|
45,175
|
43,978
|
44,943
|
42,048
|
40,626
|
40,656
|
41,200
|
44,263
|
47,789
|
46,143
|
50,629
|
45,326
|
47,101
|
39,036
|
41,093
|
43,894
|
46,747
|
39,567
|
40,199
|
41,211
|
55,649
|
50,128
|
61,581
|
54,659
|
57,543
|
55,053
|
54,527
|
50,227
|
53,927
|
55,462
|
58,168
|
55,952
|
61,866
|
58,994
|
59,711
|
|
長期借入金
|
-
|
14,394
|
12,471
|
11,873
|
10,623
|
10,100
|
9,047
|
8,807
|
7,253
|
7,081
|
11,447
|
11,015
|
11,662
|
11,204
|
11,236
|
10,728
|
9,910
|
6,438
|
5,863
|
5,462
|
4,951
|
7,600
|
6,613
|
6,326
|
6,795
|
10,087
|
8,503
|
8,360
|
7,217
|
14,907
|
14,596
|
14,288
|
13,987
|
13,685
|
13,383
|
13,081
|
12,779
|
10,965
|
10,644
|
10,324
|
9,928
|
11,186
|
11,507
|
|
固定負債合計
|
-
|
44,992
|
42,949
|
42,621
|
40,842
|
40,375
|
33,485
|
33,471
|
31,786
|
31,866
|
36,300
|
36,298
|
36,875
|
36,546
|
36,720
|
35,077
|
34,294
|
31,489
|
31,701
|
31,795
|
29,987
|
32,678
|
32,479
|
33,555
|
33,316
|
36,232
|
35,072
|
35,401
|
31,784
|
39,719
|
39,306
|
38,581
|
39,173
|
40,509
|
39,544
|
39,779
|
41,248
|
40,443
|
39,833
|
41,957
|
47,449
|
51,067
|
50,533
|
|
総負債
|
-
|
80,256
|
80,942
|
80,822
|
76,540
|
73,754
|
76,466
|
77,380
|
76,961
|
75,845
|
81,244
|
78,346
|
77,501
|
77,203
|
77,921
|
79,341
|
82,084
|
77,633
|
82,330
|
77,121
|
77,088
|
71,714
|
73,572
|
77,449
|
80,064
|
75,799
|
75,271
|
76,612
|
87,433
|
89,848
|
100,887
|
93,240
|
96,716
|
95,563
|
94,071
|
90,007
|
95,175
|
95,906
|
98,001
|
97,910
|
109,315
|
110,061
|
110,245
|
|
資本金及び資本剰余金
|
-
|
33,449
|
33,449
|
33,449
|
33,449
|
33,449
|
33,449
|
33,449
|
33,449
|
33,449
|
33,870
|
33,870
|
33,870
|
33,870
|
33,891
|
33,891
|
33,891
|
33,954
|
33,889
|
33,966
|
33,968
|
33,971
|
33,978
|
34,053
|
34,306
|
34,305
|
34,305
|
34,305
|
34,305
|
34,305
|
34,246
|
34,363
|
34,363
|
34,369
|
34,386
|
34,386
|
34,467
|
34,478
|
34,481
|
34,536
|
34,585
|
34,620
|
37,452
|
|
利益剰余金
|
-
|
81,228
|
86,114
|
87,763
|
89,065
|
90,859
|
93,807
|
96,295
|
99,189
|
102,077
|
104,794
|
107,259
|
109,004
|
111,171
|
113,159
|
116,409
|
118,921
|
119,776
|
123,639
|
126,087
|
127,704
|
127,791
|
128,784
|
130,754
|
134,161
|
135,717
|
138,347
|
140,769
|
142,457
|
145,213
|
151,862
|
155,904
|
156,768
|
159,679
|
162,622
|
165,875
|
169,065
|
171,750
|
175,304
|
178,623
|
183,047
|
186,131
|
194,191
|
|
株主資本
|
136,828
|
154,148
|
161,288
|
164,770
|
163,468
|
163,674
|
169,401
|
176,220
|
180,716
|
185,354
|
189,884
|
195,156
|
196,039
|
202,538
|
206,710
|
209,019
|
214,208
|
216,692
|
224,731
|
228,616
|
223,290
|
225,185
|
231,989
|
237,946
|
244,133
|
244,093
|
253,062
|
257,528
|
261,127
|
264,880
|
275,936
|
278,998
|
283,172
|
291,952
|
298,944
|
303,224
|
316,230
|
322,704
|
329,038
|
340,382
|
354,323
|
357,851
|
370,986
|