|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
2,534
|
2,550
|
2,984
|
2,696
|
3,486
|
2,684
|
2,574
|
2,920
|
2,930
|
3,605
|
3,747
|
3,304
|
3,365
|
3,523
|
3,981
|
3,300
|
4,440
|
2,910
|
3,143
|
3,083
|
3,771
|
2,437
|
3,207
|
4,028
|
3,453
|
2,875
|
3,312
|
3,685
|
4,142
|
3,488
|
3,240
|
2,310
|
4,225
|
3,738
|
4,124
|
5,280
|
4,375
|
4,760
|
4,510
|
4,736
|
4,910
|
5,176
|
|
売掛金
|
-
|
5,290
|
4,936
|
4,866
|
4,590
|
3,802
|
4,736
|
4,453
|
4,660
|
3,929
|
4,733
|
4,604
|
5,298
|
4,268
|
5,021
|
5,096
|
5,837
|
4,962
|
6,045
|
5,638
|
5,739
|
4,824
|
5,512
|
4,828
|
5,931
|
4,911
|
5,798
|
5,665
|
-
|
5,469
|
6,266
|
6,359
|
-
|
6,518
|
7,511
|
6,650
|
-
|
5,742
|
6,887
|
6,767
|
-
|
6,136
|
7,004
|
|
商品及び製品
|
-
|
13
|
19
|
24
|
16
|
17
|
25
|
35
|
34
|
70
|
112
|
100
|
72
|
78
|
73
|
68
|
78
|
77
|
50
|
68
|
63
|
67
|
122
|
146
|
176
|
195
|
182
|
265
|
179
|
211
|
191
|
168
|
43
|
62
|
31
|
44
|
164
|
83
|
43
|
47
|
88
|
63
|
54
|
|
流動資産合計
|
-
|
8,735
|
8,962
|
9,287
|
8,594
|
8,793
|
8,904
|
8,505
|
8,851
|
8,326
|
9,788
|
9,762
|
9,823
|
8,740
|
9,623
|
10,248
|
9,997
|
10,464
|
10,001
|
9,853
|
9,629
|
9,578
|
8,821
|
8,990
|
10,562
|
9,216
|
9,437
|
9,810
|
10,702
|
10,527
|
10,683
|
10,381
|
10,246
|
11,689
|
12,112
|
11,662
|
12,814
|
11,105
|
12,699
|
12,439
|
13,047
|
12,385
|
13,390
|
|
有形固定資産
|
-
|
13,502
|
13,415
|
13,418
|
13,328
|
13,224
|
13,177
|
12,971
|
12,644
|
12,493
|
12,383
|
12,322
|
12,232
|
12,003
|
12,238
|
12,548
|
13,483
|
13,944
|
14,241
|
14,676
|
14,875
|
14,790
|
14,826
|
15,495
|
15,547
|
15,319
|
15,140
|
15,244
|
15,232
|
15,095
|
15,020
|
15,145
|
14,952
|
14,891
|
14,883
|
14,657
|
15,260
|
15,444
|
15,575
|
15,866
|
15,818
|
15,706
|
15,915
|
|
投資有価証券
|
-
|
1,179
|
1,074
|
1,114
|
942
|
880
|
1,058
|
1,251
|
1,208
|
1,972
|
1,936
|
1,913
|
1,868
|
1,861
|
1,882
|
2,164
|
2,160
|
2,088
|
2,205
|
2,322
|
2,228
|
2,579
|
2,633
|
2,816
|
2,866
|
3,669
|
3,775
|
3,694
|
3,811
|
3,504
|
3,471
|
3,523
|
3,567
|
3,922
|
4,283
|
4,555
|
4,855
|
4,178
|
3,613
|
3,719
|
3,675
|
3,881
|
4,025
|
|
固定資産合計
|
-
|
17,227
|
17,018
|
17,040
|
16,516
|
16,418
|
16,610
|
16,645
|
16,193
|
16,794
|
16,684
|
16,537
|
16,365
|
16,161
|
16,525
|
17,649
|
18,518
|
18,868
|
19,306
|
19,890
|
19,961
|
20,216
|
20,328
|
21,216
|
21,495
|
22,167
|
22,348
|
22,578
|
22,802
|
22,444
|
22,498
|
22,664
|
22,384
|
22,742
|
23,240
|
23,358
|
24,794
|
24,294
|
23,737
|
24,045
|
24,015
|
24,066
|
24,295
|
|
総資産
|
-
|
25,962
|
25,980
|
26,327
|
25,110
|
25,212
|
25,514
|
25,150
|
25,043
|
25,120
|
26,472
|
26,298
|
26,188
|
24,901
|
26,148
|
27,897
|
28,515
|
29,332
|
29,308
|
29,743
|
29,590
|
29,794
|
29,148
|
30,206
|
32,057
|
31,384
|
31,785
|
32,389
|
33,504
|
32,971
|
33,181
|
33,045
|
32,630
|
34,431
|
35,353
|
35,020
|
37,607
|
35,399
|
36,437
|
36,485
|
37,062
|
36,452
|
37,685
|
|
短期借入金
|
-
|
2,190
|
2,111
|
2,307
|
1,893
|
1,985
|
1,923
|
1,957
|
3,054
|
3,097
|
3,174
|
2,759
|
2,181
|
2,181
|
2,074
|
2,566
|
2,330
|
2,744
|
2,679
|
3,341
|
2,873
|
2,929
|
2,913
|
3,856
|
3,040
|
2,943
|
3,102
|
4,090
|
3,066
|
4,523
|
3,270
|
4,287
|
3,068
|
2,954
|
3,584
|
4,756
|
2,715
|
4,394
|
5,353
|
6,215
|
3,131
|
2,889
|
3,462
|
|
一年内返済予定の長期借入金
|
-
|
1,370
|
-
|
-
|
1,683
|
-
|
-
|
-
|
2,854
|
-
|
-
|
-
|
2,181
|
-
|
-
|
-
|
2,281
|
-
|
-
|
-
|
2,654
|
-
|
-
|
-
|
3,003
|
-
|
-
|
-
|
3,024
|
-
|
-
|
-
|
3,026
|
-
|
-
|
-
|
2,673
|
-
|
-
|
-
|
3,089
|
-
|
-
|
|
流動負債合計
|
-
|
6,324
|
5,718
|
6,076
|
5,734
|
5,708
|
6,043
|
5,872
|
6,995
|
6,923
|
7,672
|
6,846
|
6,907
|
6,290
|
7,115
|
7,383
|
7,934
|
7,708
|
8,003
|
8,756
|
8,407
|
8,226
|
7,957
|
9,445
|
8,625
|
8,277
|
8,911
|
10,283
|
9,903
|
10,499
|
9,531
|
10,202
|
9,295
|
11,417
|
11,862
|
12,155
|
12,045
|
12,099
|
13,064
|
13,645
|
10,659
|
10,553
|
11,654
|
|
長期借入金
|
-
|
6,491
|
7,074
|
6,888
|
6,237
|
6,553
|
5,920
|
5,769
|
4,192
|
4,432
|
4,683
|
5,231
|
4,619
|
4,308
|
4,308
|
5,884
|
5,472
|
6,618
|
5,856
|
5,395
|
5,589
|
6,187
|
5,501
|
5,084
|
6,869
|
6,271
|
5,541
|
4,932
|
5,858
|
5,208
|
5,900
|
5,230
|
5,239
|
4,618
|
4,066
|
3,514
|
4,585
|
4,708
|
4,133
|
3,585
|
6,257
|
5,678
|
5,100
|
|
固定負債合計
|
-
|
7,492
|
8,272
|
8,189
|
7,582
|
7,819
|
7,247
|
7,015
|
5,364
|
5,599
|
5,775
|
6,370
|
5,774
|
5,203
|
5,139
|
6,655
|
6,224
|
7,268
|
6,451
|
5,983
|
5,958
|
6,538
|
5,845
|
5,402
|
7,219
|
6,750
|
5,976
|
5,339
|
6,296
|
5,560
|
6,287
|
5,647
|
5,754
|
5,144
|
4,747
|
4,176
|
5,465
|
5,480
|
4,823
|
4,297
|
7,090
|
6,569
|
6,050
|
|
総負債
|
-
|
13,815
|
13,990
|
14,264
|
13,316
|
13,527
|
13,290
|
12,887
|
12,359
|
12,522
|
13,447
|
13,215
|
12,681
|
11,493
|
12,254
|
14,038
|
14,158
|
14,976
|
14,454
|
14,739
|
14,365
|
14,763
|
13,802
|
14,847
|
15,844
|
15,026
|
14,887
|
15,622
|
16,199
|
16,059
|
15,817
|
15,849
|
15,048
|
16,561
|
16,609
|
16,332
|
17,510
|
17,579
|
17,887
|
17,942
|
17,750
|
17,122
|
17,704
|
|
資本金及び資本剰余金
|
-
|
6,470
|
6,470
|
6,470
|
6,494
|
6,478
|
6,478
|
6,478
|
6,478
|
6,478
|
6,478
|
6,478
|
6,478
|
6,478
|
6,478
|
6,478
|
6,478
|
6,478
|
6,479
|
6,479
|
6,479
|
6,479
|
6,350
|
6,350
|
6,350
|
6,350
|
6,350
|
6,350
|
6,350
|
6,350
|
6,351
|
6,351
|
6,351
|
6,351
|
6,351
|
6,351
|
6,351
|
6,351
|
6,359
|
6,359
|
4,964
|
4,964
|
4,964
|
|
利益剰余金
|
-
|
4,939
|
5,191
|
5,236
|
5,586
|
5,537
|
5,930
|
5,968
|
6,395
|
6,237
|
6,681
|
6,748
|
7,175
|
7,083
|
7,544
|
7,622
|
8,077
|
8,131
|
8,586
|
8,663
|
9,089
|
8,790
|
9,120
|
9,108
|
9,890
|
9,499
|
9,973
|
10,000
|
10,577
|
10,416
|
10,850
|
10,668
|
11,161
|
11,216
|
11,820
|
11,863
|
12,560
|
12,205
|
13,134
|
13,141
|
13,961
|
13,827
|
14,379
|
|
株主資本
|
10,572
|
12,147
|
11,990
|
12,062
|
11,794
|
11,685
|
12,224
|
12,263
|
12,685
|
12,597
|
13,025
|
13,083
|
13,507
|
13,408
|
13,894
|
13,859
|
14,357
|
14,356
|
14,854
|
15,003
|
15,225
|
15,030
|
15,346
|
15,358
|
16,213
|
16,357
|
16,898
|
16,767
|
17,304
|
16,912
|
17,364
|
17,196
|
17,582
|
17,870
|
18,743
|
18,688
|
20,097
|
17,819
|
18,549
|
18,542
|
19,312
|
19,329
|
19,981
|