|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
19,534
|
24,556
|
17,718
|
20,922
|
39,659
|
24,765
|
16,592
|
24,230
|
48,456
|
33,682
|
26,200
|
25,805
|
52,107
|
36,502
|
26,019
|
28,589
|
54,539
|
41,308
|
15,089
|
13,645
|
40,531
|
27,674
|
16,331
|
18,777
|
43,209
|
27,793
|
21,076
|
21,290
|
49,044
|
32,523
|
15,392
|
11,724
|
35,356
|
21,345
|
18,672
|
14,882
|
46,932
|
29,130
|
23,756
|
36,278
|
72,809
|
55,460
|
|
有価証券
|
-
|
11,000
|
11,000
|
10,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
66,549
|
30,402
|
34,403
|
70,837
|
36,499
|
34,938
|
38,332
|
67,946
|
30,538
|
28,575
|
32,830
|
72,164
|
34,427
|
34,076
|
37,176
|
76,282
|
37,035
|
35,008
|
39,241
|
78,109
|
35,271
|
34,330
|
40,416
|
78,398
|
35,385
|
38,225
|
44,129
|
77,364
|
41,260
|
43,267
|
52,491
|
87,191
|
48,607
|
53,289
|
63,894
|
103,059
|
52,588
|
60,314
|
69,467
|
109,214
|
57,028
|
60,875
|
|
流動資産合計
|
-
|
104,923
|
82,407
|
85,470
|
102,804
|
89,276
|
77,801
|
80,340
|
103,580
|
93,643
|
83,424
|
87,997
|
106,894
|
99,098
|
89,664
|
90,907
|
115,538
|
105,134
|
96,630
|
85,233
|
101,941
|
91,088
|
85,644
|
88,257
|
109,250
|
92,203
|
84,550
|
88,705
|
108,939
|
104,315
|
94,085
|
93,824
|
112,642
|
103,692
|
98,580
|
112,265
|
136,074
|
119,487
|
114,731
|
123,237
|
160,178
|
148,650
|
142,439
|
|
有形固定資産
|
-
|
1,706
|
1,635
|
1,606
|
2,628
|
2,526
|
2,492
|
2,442
|
3,059
|
2,982
|
2,950
|
2,962
|
2,982
|
2,894
|
2,972
|
3,141
|
3,188
|
3,272
|
3,505
|
3,155
|
3,184
|
3,307
|
3,475
|
3,730
|
4,302
|
4,449
|
4,348
|
4,320
|
4,548
|
4,824
|
5,450
|
5,394
|
5,187
|
5,219
|
5,532
|
5,661
|
5,768
|
6,142
|
6,857
|
6,584
|
6,674
|
8,170
|
10,997
|
|
投資有価証券
|
-
|
1,029
|
-
|
-
|
1,125
|
-
|
-
|
-
|
1,204
|
-
|
-
|
-
|
1,345
|
-
|
-
|
-
|
1,342
|
-
|
-
|
-
|
1,568
|
-
|
-
|
-
|
1,550
|
-
|
-
|
-
|
1,846
|
-
|
-
|
-
|
5,535
|
-
|
-
|
-
|
2,382
|
-
|
-
|
-
|
2,319
|
-
|
-
|
|
固定資産合計
|
-
|
9,334
|
9,089
|
8,956
|
18,060
|
17,592
|
16,452
|
16,260
|
17,380
|
16,950
|
16,681
|
16,425
|
16,097
|
16,928
|
16,976
|
17,153
|
17,082
|
17,511
|
17,480
|
17,067
|
17,527
|
19,942
|
20,216
|
21,748
|
21,944
|
23,228
|
23,002
|
22,585
|
24,125
|
24,866
|
26,372
|
31,274
|
30,053
|
32,234
|
33,046
|
32,192
|
32,718
|
33,782
|
34,453
|
33,190
|
36,516
|
43,599
|
45,818
|
|
総資産
|
-
|
114,257
|
91,496
|
94,426
|
120,865
|
106,868
|
94,254
|
96,601
|
120,961
|
110,594
|
100,105
|
104,422
|
122,991
|
116,026
|
106,640
|
108,060
|
132,620
|
122,645
|
114,111
|
102,300
|
119,469
|
111,031
|
105,861
|
110,006
|
131,194
|
115,431
|
107,552
|
111,291
|
133,065
|
129,182
|
120,457
|
125,098
|
142,695
|
135,926
|
131,627
|
144,511
|
168,843
|
153,317
|
149,230
|
156,470
|
196,783
|
192,333
|
188,336
|
|
短期借入金
|
-
|
-
|
-
|
-
|
335
|
261
|
256
|
295
|
284
|
284
|
286
|
624
|
269
|
705
|
287
|
281
|
337
|
273
|
273
|
277
|
276
|
276
|
270
|
543
|
540
|
557
|
742
|
698
|
903
|
1,097
|
1,113
|
4,095
|
2,387
|
609
|
289
|
-
|
3,591
|
-
|
-
|
3,500
|
-
|
840
|
-
|
|
流動負債合計
|
-
|
48,376
|
30,125
|
34,701
|
50,860
|
39,502
|
29,270
|
33,626
|
48,530
|
41,601
|
32,862
|
38,166
|
49,042
|
45,265
|
36,657
|
38,972
|
56,326
|
48,506
|
41,450
|
45,400
|
54,333
|
48,954
|
44,827
|
49,860
|
62,590
|
48,158
|
40,808
|
44,687
|
56,980
|
51,473
|
41,695
|
47,483
|
59,232
|
52,081
|
45,936
|
47,267
|
64,491
|
49,730
|
44,239
|
51,555
|
65,885
|
63,781
|
58,103
|
|
長期借入金
|
-
|
-
|
-
|
-
|
2,535
|
2,517
|
2,328
|
2,653
|
2,436
|
2,428
|
2,308
|
2,313
|
2,050
|
2,118
|
2,027
|
1,993
|
1,847
|
1,796
|
1,660
|
1,679
|
1,539
|
1,584
|
1,367
|
1,328
|
1,287
|
1,287
|
979
|
1,006
|
917
|
1,025
|
905
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5,000
|
5,000
|
5,000
|
|
固定負債合計
|
-
|
18,108
|
18,018
|
17,641
|
21,843
|
21,294
|
20,991
|
20,392
|
20,170
|
19,792
|
19,536
|
19,194
|
18,906
|
18,715
|
18,454
|
18,051
|
17,262
|
16,825
|
16,585
|
16,265
|
15,542
|
15,166
|
14,851
|
14,102
|
15,170
|
15,412
|
15,112
|
14,768
|
16,536
|
18,511
|
18,464
|
16,880
|
16,823
|
18,823
|
18,945
|
28,581
|
28,675
|
28,563
|
28,585
|
30,923
|
45,547
|
46,243
|
47,166
|
|
総負債
|
-
|
66,484
|
48,144
|
52,343
|
72,703
|
60,796
|
50,262
|
54,019
|
68,700
|
61,394
|
52,398
|
57,361
|
67,949
|
63,981
|
55,111
|
57,024
|
73,589
|
65,331
|
58,035
|
61,665
|
69,876
|
64,120
|
59,679
|
63,963
|
77,761
|
63,570
|
55,920
|
59,456
|
73,516
|
69,985
|
60,160
|
64,363
|
76,055
|
70,904
|
64,881
|
75,849
|
93,166
|
78,294
|
72,824
|
82,479
|
111,433
|
110,024
|
105,269
|
|
資本金及び資本剰余金
|
-
|
27,026
|
27,026
|
27,026
|
27,026
|
27,026
|
27,026
|
27,026
|
27,026
|
27,026
|
27,026
|
27,026
|
27,026
|
27,026
|
27,026
|
27,026
|
27,026
|
27,026
|
27,026
|
27,026
|
27,026
|
27,026
|
27,026
|
27,026
|
26,945
|
26,945
|
26,955
|
21,352
|
21,352
|
21,352
|
21,357
|
21,357
|
21,357
|
21,352
|
21,356
|
21,356
|
21,356
|
21,356
|
21,361
|
21,361
|
21,352
|
21,352
|
21,352
|
|
利益剰余金
|
-
|
23,273
|
18,661
|
17,323
|
24,548
|
22,484
|
21,247
|
20,743
|
27,787
|
25,037
|
23,452
|
22,608
|
30,214
|
27,976
|
27,094
|
26,010
|
33,830
|
31,863
|
30,824
|
29,659
|
37,900
|
35,170
|
34,324
|
35,105
|
42,725
|
40,224
|
39,814
|
38,310
|
46,380
|
44,557
|
43,921
|
43,320
|
50,890
|
44,684
|
44,380
|
45,199
|
52,513
|
49,888
|
48,974
|
49,435
|
54,733
|
52,717
|
54,213
|
|
株主資本
|
20,012
|
47,773
|
43,352
|
42,083
|
48,161
|
46,071
|
43,991
|
42,581
|
52,260
|
49,199
|
47,707
|
47,061
|
55,042
|
52,045
|
51,528
|
51,036
|
59,031
|
57,314
|
56,075
|
40,635
|
49,592
|
46,910
|
46,181
|
46,043
|
53,432
|
51,861
|
51,631
|
51,834
|
59,548
|
59,197
|
60,296
|
60,735
|
66,639
|
65,022
|
66,746
|
68,661
|
75,676
|
75,022
|
76,405
|
73,991
|
85,350
|
82,308
|
83,066
|