メタウォーター【9551】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 19,534 24,556 17,718 20,922 39,659 24,765 16,592 24,230 48,456 33,682 26,200 25,805 52,107 36,502 26,019 28,589 54,539 41,308 15,089 13,645 40,531 27,674 16,331 18,777 43,209 27,793 21,076 21,290 49,044 32,523 15,392 11,724 35,356 21,345 18,672 14,882 46,932 29,130 23,756 36,278 72,809 55,460
有価証券 - 11,000 11,000 10,000 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
売掛金 - 66,549 30,402 34,403 70,837 36,499 34,938 38,332 67,946 30,538 28,575 32,830 72,164 34,427 34,076 37,176 76,282 37,035 35,008 39,241 78,109 35,271 34,330 40,416 78,398 35,385 38,225 44,129 77,364 41,260 43,267 52,491 87,191 48,607 53,289 63,894 103,059 52,588 60,314 69,467 109,214 57,028 60,875
流動資産合計 - 104,923 82,407 85,470 102,804 89,276 77,801 80,340 103,580 93,643 83,424 87,997 106,894 99,098 89,664 90,907 115,538 105,134 96,630 85,233 101,941 91,088 85,644 88,257 109,250 92,203 84,550 88,705 108,939 104,315 94,085 93,824 112,642 103,692 98,580 112,265 136,074 119,487 114,731 123,237 160,178 148,650 142,439
有形固定資産 - 1,706 1,635 1,606 2,628 2,526 2,492 2,442 3,059 2,982 2,950 2,962 2,982 2,894 2,972 3,141 3,188 3,272 3,505 3,155 3,184 3,307 3,475 3,730 4,302 4,449 4,348 4,320 4,548 4,824 5,450 5,394 5,187 5,219 5,532 5,661 5,768 6,142 6,857 6,584 6,674 8,170 10,997
投資有価証券 - 1,029 - - 1,125 - - - 1,204 - - - 1,345 - - - 1,342 - - - 1,568 - - - 1,550 - - - 1,846 - - - 5,535 - - - 2,382 - - - 2,319 - -
固定資産合計 - 9,334 9,089 8,956 18,060 17,592 16,452 16,260 17,380 16,950 16,681 16,425 16,097 16,928 16,976 17,153 17,082 17,511 17,480 17,067 17,527 19,942 20,216 21,748 21,944 23,228 23,002 22,585 24,125 24,866 26,372 31,274 30,053 32,234 33,046 32,192 32,718 33,782 34,453 33,190 36,516 43,599 45,818
総資産 - 114,257 91,496 94,426 120,865 106,868 94,254 96,601 120,961 110,594 100,105 104,422 122,991 116,026 106,640 108,060 132,620 122,645 114,111 102,300 119,469 111,031 105,861 110,006 131,194 115,431 107,552 111,291 133,065 129,182 120,457 125,098 142,695 135,926 131,627 144,511 168,843 153,317 149,230 156,470 196,783 192,333 188,336
短期借入金 - - - - 335 261 256 295 284 284 286 624 269 705 287 281 337 273 273 277 276 276 270 543 540 557 742 698 903 1,097 1,113 4,095 2,387 609 289 - 3,591 - - 3,500 - 840 -
流動負債合計 - 48,376 30,125 34,701 50,860 39,502 29,270 33,626 48,530 41,601 32,862 38,166 49,042 45,265 36,657 38,972 56,326 48,506 41,450 45,400 54,333 48,954 44,827 49,860 62,590 48,158 40,808 44,687 56,980 51,473 41,695 47,483 59,232 52,081 45,936 47,267 64,491 49,730 44,239 51,555 65,885 63,781 58,103
長期借入金 - - - - 2,535 2,517 2,328 2,653 2,436 2,428 2,308 2,313 2,050 2,118 2,027 1,993 1,847 1,796 1,660 1,679 1,539 1,584 1,367 1,328 1,287 1,287 979 1,006 917 1,025 905 - - - - - - - - - 5,000 5,000 5,000
固定負債合計 - 18,108 18,018 17,641 21,843 21,294 20,991 20,392 20,170 19,792 19,536 19,194 18,906 18,715 18,454 18,051 17,262 16,825 16,585 16,265 15,542 15,166 14,851 14,102 15,170 15,412 15,112 14,768 16,536 18,511 18,464 16,880 16,823 18,823 18,945 28,581 28,675 28,563 28,585 30,923 45,547 46,243 47,166
総負債 - 66,484 48,144 52,343 72,703 60,796 50,262 54,019 68,700 61,394 52,398 57,361 67,949 63,981 55,111 57,024 73,589 65,331 58,035 61,665 69,876 64,120 59,679 63,963 77,761 63,570 55,920 59,456 73,516 69,985 60,160 64,363 76,055 70,904 64,881 75,849 93,166 78,294 72,824 82,479 111,433 110,024 105,269
資本金及び資本剰余金 - 27,026 27,026 27,026 27,026 27,026 27,026 27,026 27,026 27,026 27,026 27,026 27,026 27,026 27,026 27,026 27,026 27,026 27,026 27,026 27,026 27,026 27,026 27,026 26,945 26,945 26,955 21,352 21,352 21,352 21,357 21,357 21,357 21,352 21,356 21,356 21,356 21,356 21,361 21,361 21,352 21,352 21,352
利益剰余金 - 23,273 18,661 17,323 24,548 22,484 21,247 20,743 27,787 25,037 23,452 22,608 30,214 27,976 27,094 26,010 33,830 31,863 30,824 29,659 37,900 35,170 34,324 35,105 42,725 40,224 39,814 38,310 46,380 44,557 43,921 43,320 50,890 44,684 44,380 45,199 52,513 49,888 48,974 49,435 54,733 52,717 54,213
株主資本 20,012 47,773 43,352 42,083 48,161 46,071 43,991 42,581 52,260 49,199 47,707 47,061 55,042 52,045 51,528 51,036 59,031 57,314 56,075 40,635 49,592 46,910 46,181 46,043 53,432 51,861 51,631 51,834 59,548 59,197 60,296 60,735 66,639 65,022 66,746 68,661 75,676 75,022 76,405 73,991 85,350 82,308 83,066