|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
470
|
5,032
|
10,024
|
7,235
|
11,452
|
10,412
|
11,446
|
9,022
|
10,378
|
10,513
|
10,048
|
13,720
|
12,729
|
11,592
|
12,419
|
8,510
|
17,432
|
17,341
|
24,498
|
24,016
|
24,415
|
32,281
|
31,732
|
23,642
|
22,000
|
20,123
|
13,658
|
14,516
|
18,597
|
18,098
|
27,649
|
23,776
|
38,127
|
40,307
|
35,621
|
35,491
|
42,390
|
38,863
|
36,251
|
42,501
|
26,592
|
27,213
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
132
|
133
|
144
|
149
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
14,588
|
10,303
|
10,771
|
10,504
|
8,398
|
6,535
|
7,313
|
10,225
|
8,756
|
9,189
|
10,686
|
11,228
|
10,562
|
11,047
|
13,196
|
13,708
|
11,150
|
10,426
|
10,458
|
11,750
|
9,430
|
9,045
|
8,492
|
10,231
|
9,830
|
12,530
|
15,013
|
17,715
|
17,263
|
18,733
|
25,887
|
25,695
|
18,768
|
14,332
|
17,237
|
21,115
|
20,014
|
19,790
|
20,470
|
22,643
|
18,981
|
20,542
|
|
商品及び製品
|
-
|
379
|
285
|
276
|
213
|
213
|
201
|
241
|
291
|
271
|
274
|
332
|
320
|
326
|
358
|
353
|
340
|
336
|
314
|
336
|
326
|
275
|
288
|
307
|
335
|
307
|
417
|
565
|
589
|
673
|
652
|
661
|
634
|
601
|
627
|
692
|
729
|
648
|
631
|
1,134
|
1,231
|
1,313
|
2,041
|
|
流動資産合計
|
-
|
31,454
|
26,107
|
29,412
|
23,163
|
25,788
|
23,197
|
27,886
|
29,108
|
25,076
|
28,927
|
28,935
|
30,022
|
30,929
|
30,666
|
39,256
|
31,002
|
38,215
|
36,630
|
42,404
|
45,590
|
40,724
|
46,664
|
47,016
|
40,457
|
41,826
|
43,451
|
51,024
|
41,072
|
51,761
|
59,599
|
78,373
|
78,774
|
69,447
|
70,899
|
66,741
|
68,499
|
75,392
|
74,667
|
77,533
|
82,267
|
57,588
|
63,141
|
|
有形固定資産
|
-
|
64,483
|
61,689
|
62,458
|
63,400
|
62,939
|
62,128
|
61,350
|
60,463
|
59,770
|
58,900
|
58,449
|
57,633
|
56,742
|
56,091
|
55,929
|
55,173
|
54,571
|
54,342
|
54,661
|
54,054
|
53,566
|
53,413
|
54,819
|
54,526
|
54,359
|
54,301
|
54,992
|
56,010
|
55,837
|
56,356
|
58,146
|
59,172
|
60,244
|
60,721
|
61,795
|
61,435
|
60,644
|
58,637
|
58,080
|
57,790
|
58,940
|
59,550
|
|
投資有価証券
|
-
|
10,199
|
12,286
|
12,814
|
10,375
|
9,686
|
11,304
|
11,787
|
11,049
|
11,880
|
12,078
|
12,665
|
11,332
|
11,118
|
11,188
|
9,810
|
10,054
|
9,609
|
9,519
|
9,545
|
7,772
|
8,051
|
7,771
|
8,218
|
9,661
|
10,006
|
10,094
|
10,113
|
12,253
|
13,610
|
12,991
|
14,333
|
13,713
|
15,935
|
17,002
|
16,661
|
18,831
|
19,557
|
18,142
|
21,513
|
23,189
|
23,648
|
26,661
|
|
固定資産合計
|
-
|
86,471
|
85,370
|
86,053
|
84,374
|
83,141
|
83,642
|
83,052
|
81,305
|
81,210
|
80,362
|
80,294
|
78,220
|
76,914
|
76,158
|
74,412
|
74,117
|
73,011
|
72,524
|
72,623
|
70,979
|
70,472
|
69,745
|
71,160
|
72,006
|
72,022
|
72,131
|
72,972
|
76,151
|
77,609
|
77,408
|
81,124
|
81,582
|
85,462
|
87,644
|
87,967
|
90,863
|
91,828
|
88,815
|
92,669
|
93,959
|
113,589
|
119,090
|
|
総資産
|
-
|
117,926
|
111,477
|
115,466
|
107,538
|
108,929
|
106,839
|
110,938
|
110,413
|
106,287
|
109,289
|
109,229
|
108,242
|
107,844
|
106,824
|
113,668
|
105,120
|
111,226
|
109,155
|
115,027
|
116,570
|
111,196
|
116,409
|
118,177
|
112,464
|
113,848
|
115,582
|
123,996
|
117,223
|
129,370
|
137,008
|
159,497
|
160,357
|
154,909
|
158,544
|
154,709
|
159,362
|
167,220
|
163,482
|
170,202
|
176,226
|
171,178
|
182,231
|
|
短期借入金
|
-
|
7,237
|
15
|
-
|
30
|
-
|
-
|
-
|
2,500
|
-
|
-
|
-
|
85
|
70
|
70
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,506
|
1,570
|
366
|
174
|
167
|
165
|
146
|
95
|
130
|
179
|
147
|
497
|
453
|
448
|
342
|
|
流動負債合計
|
-
|
31,053
|
21,152
|
23,748
|
15,051
|
14,929
|
12,230
|
16,767
|
16,863
|
11,471
|
14,585
|
13,295
|
12,350
|
12,010
|
11,465
|
20,042
|
11,050
|
15,440
|
13,436
|
19,243
|
23,417
|
18,879
|
22,010
|
22,812
|
14,564
|
14,386
|
15,130
|
23,494
|
14,732
|
22,737
|
31,051
|
43,693
|
31,649
|
20,858
|
22,143
|
18,945
|
19,206
|
20,077
|
20,547
|
23,890
|
28,067
|
19,909
|
25,851
|
|
長期借入金
|
-
|
16,267
|
13,434
|
13,688
|
13,255
|
12,454
|
11,665
|
11,432
|
10,705
|
10,210
|
9,370
|
9,055
|
8,379
|
8,038
|
7,351
|
7,370
|
6,861
|
6,382
|
5,756
|
5,779
|
5,162
|
4,866
|
4,336
|
4,373
|
3,887
|
3,779
|
4,907
|
5,124
|
4,884
|
4,807
|
5,529
|
12,218
|
11,891
|
11,771
|
11,592
|
12,233
|
11,887
|
11,901
|
10,605
|
11,124
|
10,779
|
10,669
|
10,246
|
|
固定負債合計
|
-
|
19,588
|
18,013
|
18,569
|
17,552
|
16,400
|
16,161
|
16,060
|
15,173
|
14,565
|
13,731
|
13,461
|
12,597
|
11,861
|
11,209
|
11,269
|
10,557
|
9,944
|
9,373
|
9,373
|
8,642
|
8,237
|
7,774
|
7,691
|
7,273
|
7,062
|
8,256
|
8,352
|
8,163
|
7,997
|
8,851
|
16,195
|
20,440
|
20,770
|
21,245
|
21,342
|
21,767
|
21,874
|
20,207
|
20,792
|
21,021
|
20,073
|
21,304
|
|
総負債
|
-
|
50,641
|
39,165
|
42,317
|
32,604
|
31,330
|
28,392
|
32,828
|
32,037
|
26,036
|
28,317
|
26,757
|
24,947
|
23,871
|
22,674
|
31,311
|
21,607
|
25,384
|
22,810
|
28,617
|
32,059
|
27,117
|
29,784
|
30,503
|
21,838
|
21,449
|
23,386
|
31,846
|
22,896
|
30,734
|
39,903
|
59,888
|
52,090
|
41,629
|
43,389
|
40,287
|
40,973
|
41,952
|
40,755
|
44,683
|
49,088
|
39,983
|
47,156
|
|
資本金及び資本剰余金
|
-
|
10,905
|
10,905
|
10,905
|
10,918
|
10,923
|
10,932
|
10,932
|
10,935
|
10,967
|
10,971
|
10,971
|
10,976
|
10,984
|
10,986
|
10,991
|
10,999
|
11,217
|
11,217
|
11,229
|
11,239
|
11,253
|
11,253
|
11,227
|
11,229
|
11,250
|
11,263
|
11,263
|
11,266
|
11,282
|
11,283
|
11,283
|
11,284
|
11,305
|
11,306
|
11,307
|
11,699
|
11,731
|
11,731
|
11,732
|
11,732
|
11,761
|
11,723
|
|
利益剰余金
|
-
|
45,592
|
50,316
|
50,709
|
54,938
|
57,899
|
57,317
|
56,512
|
57,871
|
59,251
|
59,880
|
60,501
|
62,872
|
63,585
|
63,600
|
62,722
|
64,465
|
67,071
|
67,276
|
67,095
|
68,316
|
67,332
|
69,454
|
69,583
|
71,827
|
73,284
|
72,640
|
72,403
|
74,411
|
78,290
|
76,131
|
77,599
|
87,294
|
90,734
|
91,058
|
90,260
|
91,724
|
97,672
|
96,211
|
96,946
|
97,916
|
101,648
|
102,668
|
|
株主資本
|
64,691
|
67,284
|
72,311
|
73,148
|
74,933
|
77,598
|
78,447
|
78,110
|
78,375
|
80,250
|
80,972
|
82,472
|
83,295
|
83,973
|
84,149
|
82,356
|
83,512
|
85,842
|
86,344
|
86,410
|
84,510
|
84,079
|
86,624
|
87,673
|
90,626
|
92,399
|
92,196
|
92,150
|
94,327
|
98,636
|
97,104
|
99,608
|
108,267
|
113,280
|
115,155
|
114,421
|
118,388
|
125,268
|
122,727
|
125,519
|
127,137
|
131,195
|
135,075
|