|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
9,990
|
12,599
|
11,618
|
12,988
|
15,494
|
11,770
|
12,621
|
14,922
|
16,544
|
14,234
|
14,087
|
16,134
|
19,202
|
16,817
|
15,681
|
18,796
|
21,580
|
19,859
|
17,991
|
15,760
|
16,312
|
14,009
|
16,579
|
14,118
|
12,377
|
8,594
|
14,739
|
13,105
|
10,135
|
8,608
|
16,118
|
15,788
|
23,039
|
12,473
|
26,183
|
22,729
|
23,903
|
20,741
|
20,138
|
18,507
|
19,069
|
17,263
|
|
売掛金
|
-
|
8,505
|
5,636
|
7,085
|
7,888
|
5,159
|
5,843
|
6,861
|
8,060
|
5,424
|
5,402
|
8,432
|
9,275
|
6,052
|
5,795
|
8,159
|
9,207
|
6,422
|
6,577
|
7,965
|
8,747
|
6,128
|
6,042
|
6,937
|
8,645
|
6,037
|
6,521
|
8,703
|
12,172
|
8,855
|
9,531
|
14,139
|
13,873
|
9,245
|
8,916
|
10,583
|
13,436
|
9,040
|
10,355
|
12,002
|
13,307
|
9,829
|
10,760
|
|
商品及び製品
|
-
|
30
|
20
|
21
|
18
|
14
|
15
|
15
|
19
|
16
|
16
|
16
|
19
|
17
|
18
|
21
|
18
|
14
|
15
|
18
|
20
|
19
|
17
|
14
|
18
|
17
|
21
|
22
|
28
|
30
|
36
|
44
|
34
|
31
|
25
|
59
|
61
|
59
|
56
|
54
|
65
|
62
|
62
|
|
流動資産合計
|
-
|
21,050
|
20,502
|
21,449
|
23,124
|
23,123
|
20,069
|
22,033
|
25,075
|
24,075
|
22,252
|
25,511
|
27,820
|
27,687
|
25,644
|
26,333
|
30,489
|
30,813
|
28,768
|
28,977
|
27,334
|
25,486
|
21,966
|
25,926
|
25,121
|
20,848
|
17,737
|
27,457
|
29,403
|
23,589
|
22,726
|
34,962
|
32,866
|
35,776
|
24,744
|
40,728
|
39,840
|
35,738
|
34,007
|
35,768
|
35,308
|
31,670
|
31,124
|
|
有形固定資産
|
-
|
64,017
|
63,474
|
65,221
|
64,684
|
64,964
|
64,863
|
66,181
|
65,507
|
65,541
|
65,094
|
66,159
|
65,180
|
64,740
|
64,308
|
65,648
|
65,351
|
64,942
|
65,158
|
66,258
|
70,884
|
70,492
|
71,174
|
72,619
|
73,332
|
74,162
|
74,388
|
75,328
|
75,223
|
75,680
|
76,074
|
77,731
|
77,469
|
76,684
|
77,482
|
79,903
|
79,293
|
79,859
|
82,865
|
85,551
|
86,017
|
86,143
|
85,845
|
|
投資有価証券
|
-
|
11,928
|
11,811
|
13,104
|
11,099
|
10,415
|
11,261
|
13,495
|
13,290
|
13,350
|
13,623
|
14,116
|
13,466
|
14,820
|
14,642
|
12,684
|
11,976
|
11,805
|
11,938
|
12,833
|
11,380
|
11,574
|
11,458
|
11,675
|
12,169
|
11,648
|
12,218
|
12,322
|
14,662
|
15,947
|
16,416
|
18,270
|
18,582
|
23,756
|
25,474
|
23,447
|
28,750
|
30,538
|
27,320
|
31,078
|
27,928
|
27,359
|
30,361
|
|
固定資産合計
|
-
|
79,700
|
79,365
|
82,052
|
79,963
|
79,703
|
80,136
|
83,073
|
82,402
|
82,415
|
82,041
|
83,288
|
81,990
|
82,689
|
82,235
|
82,800
|
82,015
|
81,958
|
82,426
|
87,019
|
90,540
|
93,061
|
93,584
|
97,261
|
99,793
|
101,669
|
102,833
|
104,309
|
104,748
|
109,159
|
109,860
|
112,501
|
113,057
|
116,984
|
119,631
|
120,368
|
124,662
|
126,436
|
125,826
|
132,482
|
129,792
|
129,329
|
131,951
|
|
総資産
|
-
|
100,750
|
99,868
|
103,502
|
103,088
|
102,827
|
100,205
|
105,107
|
107,477
|
106,491
|
104,294
|
108,799
|
109,811
|
110,377
|
107,879
|
109,134
|
112,505
|
112,771
|
111,194
|
115,997
|
117,875
|
118,548
|
115,550
|
123,187
|
124,914
|
122,517
|
120,570
|
131,766
|
134,152
|
132,748
|
132,587
|
147,464
|
145,924
|
152,760
|
144,376
|
161,096
|
164,503
|
162,175
|
159,834
|
168,250
|
165,101
|
161,000
|
163,076
|
|
買掛金
|
-
|
6,496
|
2,907
|
4,185
|
3,818
|
2,469
|
2,510
|
3,693
|
4,162
|
2,789
|
2,738
|
4,257
|
4,208
|
3,040
|
3,045
|
5,149
|
4,804
|
3,217
|
3,015
|
4,533
|
4,156
|
2,730
|
2,347
|
3,491
|
5,430
|
2,741
|
3,054
|
6,451
|
6,326
|
4,686
|
5,440
|
10,275
|
7,170
|
5,319
|
6,227
|
8,460
|
9,773
|
5,529
|
5,308
|
8,486
|
8,190
|
4,964
|
4,992
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
700
|
-
|
-
|
9,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
21,199
|
16,766
|
20,210
|
18,309
|
17,262
|
15,011
|
19,088
|
18,991
|
16,870
|
15,507
|
19,274
|
18,163
|
16,924
|
15,426
|
19,104
|
19,159
|
17,523
|
16,227
|
19,796
|
18,735
|
16,990
|
15,544
|
18,988
|
19,659
|
16,576
|
15,568
|
19,439
|
19,991
|
20,669
|
21,637
|
25,767
|
22,150
|
27,858
|
19,493
|
25,577
|
24,548
|
20,538
|
20,280
|
26,118
|
25,114
|
21,137
|
21,670
|
|
長期借入金
|
-
|
10,755
|
9,614
|
9,199
|
9,133
|
8,757
|
8,205
|
7,727
|
8,163
|
7,796
|
7,300
|
6,933
|
6,889
|
6,511
|
6,110
|
5,735
|
5,826
|
5,528
|
5,163
|
6,354
|
7,573
|
7,195
|
6,758
|
10,341
|
9,925
|
9,566
|
9,159
|
16,720
|
16,239
|
15,799
|
15,352
|
27,085
|
26,515
|
25,824
|
25,287
|
24,586
|
24,079
|
23,101
|
24,396
|
23,889
|
23,247
|
22,244
|
21,624
|
|
固定負債合計
|
-
|
19,104
|
18,578
|
18,084
|
18,093
|
17,758
|
17,171
|
17,846
|
17,989
|
17,358
|
16,833
|
16,201
|
16,118
|
15,737
|
16,075
|
16,411
|
16,536
|
16,289
|
15,936
|
16,406
|
17,592
|
18,009
|
16,488
|
20,861
|
20,447
|
20,091
|
19,456
|
26,901
|
26,314
|
22,789
|
22,317
|
32,174
|
31,510
|
30,601
|
30,698
|
42,984
|
43,733
|
42,611
|
43,036
|
43,256
|
42,003
|
40,710
|
40,881
|
|
総負債
|
-
|
40,303
|
35,345
|
38,295
|
36,403
|
35,020
|
32,182
|
36,934
|
36,980
|
34,229
|
32,340
|
35,476
|
34,282
|
32,661
|
31,502
|
35,515
|
35,695
|
33,812
|
32,163
|
36,203
|
36,327
|
35,000
|
32,032
|
39,850
|
40,106
|
36,667
|
35,024
|
46,340
|
46,306
|
43,459
|
43,954
|
57,942
|
53,660
|
58,459
|
50,191
|
68,561
|
68,281
|
63,150
|
63,317
|
69,374
|
67,118
|
61,847
|
62,551
|
|
資本金及び資本剰余金
|
-
|
2,790
|
2,790
|
2,790
|
2,790
|
2,790
|
2,790
|
2,790
|
2,790
|
2,790
|
2,790
|
2,790
|
2,790
|
2,790
|
2,790
|
2,790
|
2,790
|
2,790
|
2,790
|
2,790
|
2,790
|
2,790
|
2,790
|
2,790
|
2,790
|
2,790
|
2,790
|
2,790
|
2,790
|
2,790
|
2,790
|
2,790
|
2,790
|
2,790
|
2,790
|
2,790
|
2,790
|
2,790
|
2,790
|
2,790
|
2,790
|
2,790
|
2,790
|
|
利益剰余金
|
-
|
53,548
|
57,582
|
57,246
|
60,160
|
61,800
|
61,421
|
60,756
|
63,102
|
64,725
|
64,171
|
64,494
|
67,483
|
69,036
|
67,851
|
67,615
|
70,429
|
72,582
|
72,557
|
71,978
|
74,769
|
76,578
|
76,658
|
76,278
|
77,441
|
78,907
|
78,263
|
77,415
|
78,965
|
80,143
|
79,279
|
77,546
|
80,112
|
81,241
|
80,061
|
78,689
|
78,575
|
80,253
|
79,989
|
79,659
|
81,085
|
82,898
|
82,393
|
|
株主資本
|
57,804
|
60,446
|
64,523
|
65,206
|
66,685
|
67,806
|
68,022
|
68,172
|
70,497
|
72,262
|
71,953
|
73,323
|
75,528
|
77,715
|
76,377
|
73,618
|
76,809
|
78,958
|
79,031
|
79,793
|
81,547
|
83,547
|
83,517
|
83,337
|
84,808
|
85,850
|
85,545
|
85,426
|
87,846
|
89,288
|
88,632
|
89,521
|
92,263
|
94,301
|
94,185
|
92,534
|
96,221
|
99,024
|
96,517
|
98,876
|
97,983
|
99,152
|
100,524
|