西部ガスホールディングス【9536】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 10,638 10,158 9,702 13,144 11,423 9,071 8,252 15,108 13,367 14,788 13,593 15,687 12,725 14,309 15,165 18,405 16,762 16,190 16,321 20,758 15,000 21,153 17,275 20,546 20,968 16,585 22,938 25,535 22,863 22,757 30,042 36,778 27,639 28,091 28,577 27,397 21,197 23,600 21,998 29,475 24,809 25,274
有価証券 - 300 5,800 200 100 100 50 50 50 50 50 50 50 50 50 50 50 50 50 50 50 50 80 80 80 - - - - - - - - - - - - - - - - - -
売掛金 - 21,877 16,022 18,651 17,653 13,750 13,278 16,914 17,130 14,741 15,579 19,403 20,026 16,752 16,914 20,987 24,337 19,153 17,826 22,507 21,168 17,491 17,354 19,927 19,131 21,651 18,153 24,457 24,483 21,876 27,663 32,572 29,495 24,931 24,737 28,473 29,715 24,341 23,672 28,808 30,067 26,232 24,676
商品及び製品 - 2,549 2,572 2,706 2,265 2,301 2,856 2,828 4,599 4,869 5,036 4,835 4,087 4,057 4,199 4,211 5,614 5,765 6,116 5,764 7,522 7,932 9,250 9,410 8,728 7,649 7,094 5,994 5,039 6,058 6,402 6,324 6,519 5,806 6,909 7,306 8,872 8,850 8,181 9,272 12,352 9,362 13,067
流動資産合計 - 62,250 57,291 57,901 54,545 48,536 43,929 50,162 61,705 60,310 63,213 66,181 66,778 61,431 65,564 76,420 80,513 76,151 75,671 86,376 83,503 77,917 86,370 86,488 85,501 86,061 80,715 100,511 104,248 101,866 114,543 132,500 122,360 116,754 114,053 120,177 123,329 109,381 106,218 118,030 124,388 109,334 113,048
有形固定資産 - 249,470 246,311 245,670 243,969 241,310 239,729 237,986 244,094 241,462 240,059 237,670 239,246 238,758 237,816 236,914 239,314 237,164 236,857 236,062 236,086 233,422 232,653 235,078 234,107 231,805 228,471 227,429 227,624 226,364 225,057 225,806 226,051 227,832 228,232 226,750 227,911 227,299 226,060 227,681 231,090 234,771 229,179
投資有価証券 - 35,631 35,668 34,597 30,892 30,247 31,848 34,292 33,903 34,832 34,545 37,990 35,646 36,774 36,173 34,786 34,150 31,838 32,644 36,112 38,494 43,294 43,198 45,200 47,119 46,230 45,594 43,759 39,692 42,182 43,513 46,870 44,197 47,385 50,993 51,602 55,837 58,671 53,158 58,804 59,430 60,185 62,716
固定資産合計 - 298,503 294,319 292,652 286,685 283,116 282,963 283,317 289,837 288,035 286,311 287,522 289,086 290,420 288,926 287,363 289,909 285,642 286,993 290,103 292,261 294,842 294,158 299,327 304,427 301,520 297,492 295,135 291,415 290,777 290,980 295,220 291,907 299,454 304,173 301,601 308,374 315,397 309,200 318,502 323,385 332,661 331,803
総資産 - 360,754 351,610 350,553 341,231 331,653 326,892 333,480 351,542 348,345 349,525 353,703 355,865 351,851 354,491 363,783 370,423 361,793 362,665 376,480 375,765 372,760 380,529 385,816 389,929 387,582 378,207 395,647 395,664 392,643 405,524 427,720 414,268 416,209 418,226 421,778 431,703 424,779 415,418 436,532 447,774 441,996 444,851
買掛金 - 8,835 10,531 11,579 12,481 7,570 8,334 11,504 12,917 7,867 12,989 14,449 17,104 13,546 8,359 15,410 17,893 9,600 7,734 13,483 12,658 8,174 10,922 12,793 10,718 9,068 7,884 19,792 10,217 9,464 17,482 20,245 11,344 9,072 9,798 12,969 14,797 10,289 8,073 18,539 15,389 11,806 15,296
短期借入金 - 32,792 20,684 23,261 18,819 18,784 20,041 21,281 20,846 25,237 26,778 29,107 20,580 22,803 37,956 30,299 26,530 32,794 36,609 41,807 36,272 34,468 34,432 48,480 34,516 38,645 36,976 38,764 37,773 42,838 31,065 35,382 29,628 32,716 30,058 38,824 37,198 29,613 28,942 30,311 36,968 50,165 34,961
一年内返済予定の長期借入金 - - - - - - - - - - - - - - - - - - - - - - - - 12,621 - - - 18,241 - - - 21,800 - - - 22,202 - - - 20,415 - -
流動負債合計 - 82,803 72,817 83,953 83,386 77,215 74,002 77,536 76,883 73,931 81,922 89,595 94,553 91,280 99,579 93,650 90,356 87,304 90,581 117,866 113,552 105,216 106,541 114,191 107,215 107,450 103,487 116,801 103,347 100,852 98,432 120,127 107,205 107,732 103,689 105,787 108,812 107,834 103,218 117,650 122,985 110,144 102,755
長期借入金 - 148,933 138,639 136,959 137,397 135,645 133,199 135,345 142,880 141,339 134,933 128,559 120,433 119,435 115,415 114,272 118,970 114,077 112,388 108,817 111,849 115,635 112,525 111,417 124,877 123,178 121,087 119,169 131,241 129,661 138,094 132,177 127,564 125,285 127,648 123,446 120,660 122,638 124,029 126,139 125,467 131,162 140,467
固定負債合計 - 204,319 203,650 199,548 188,919 187,179 184,958 187,485 199,623 198,277 191,679 186,241 180,302 178,449 174,101 192,313 197,508 193,402 192,039 179,130 181,608 186,157 192,667 191,592 196,592 194,769 190,937 199,523 211,677 209,876 218,484 217,975 213,439 212,049 215,336 218,703 217,397 209,109 208,994 212,849 213,078 218,595 227,618
総負債 - 287,123 276,467 283,502 272,306 264,394 258,960 265,021 276,506 272,209 273,602 275,837 274,855 269,730 273,681 285,963 287,865 280,707 282,620 296,996 295,160 291,373 299,209 305,784 303,808 302,219 294,424 316,325 315,024 310,728 316,917 338,103 320,644 319,781 319,025 324,491 326,210 316,944 312,213 330,500 336,064 328,739 330,373
資本金及び資本剰余金 - 26,433 26,433 26,433 26,433 26,433 26,430 26,430 26,434 26,434 26,432 26,432 26,704 26,704 26,699 26,699 26,699 26,449 26,449 26,463 26,466 26,469 26,460 26,460 26,438 26,437 26,432 26,414 26,414 26,414 26,404 26,404 26,404 26,399 26,391 26,391 26,391 26,391 26,381 26,381 26,381 26,381 26,370
利益剰余金 - 35,364 37,694 30,084 35,380 33,658 33,557 32,086 36,247 36,715 36,471 35,875 39,031 39,353 38,602 37,425 41,930 42,772 41,704 40,371 44,025 43,622 43,207 41,043 43,222 44,134 42,838 39,290 41,850 42,351 47,744 47,073 52,468 53,780 53,386 51,825 56,026 56,709 55,924 55,897 59,873 62,108 62,272
株主資本 64,184 73,631 75,142 67,051 68,925 67,258 67,931 68,458 75,035 76,136 75,922 77,865 81,009 82,121 80,810 77,820 82,557 81,086 80,045 79,483 80,604 81,386 81,319 80,032 86,121 85,362 83,782 79,322 80,639 81,915 88,607 89,617 93,624 96,427 99,200 97,287 105,493 107,834 103,205 106,032 111,709 113,256 114,477