|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
10,638
|
10,158
|
9,702
|
13,144
|
11,423
|
9,071
|
8,252
|
15,108
|
13,367
|
14,788
|
13,593
|
15,687
|
12,725
|
14,309
|
15,165
|
18,405
|
16,762
|
16,190
|
16,321
|
20,758
|
15,000
|
21,153
|
17,275
|
20,546
|
20,968
|
16,585
|
22,938
|
25,535
|
22,863
|
22,757
|
30,042
|
36,778
|
27,639
|
28,091
|
28,577
|
27,397
|
21,197
|
23,600
|
21,998
|
29,475
|
24,809
|
25,274
|
|
有価証券
|
-
|
300
|
5,800
|
200
|
100
|
100
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
80
|
80
|
80
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
21,877
|
16,022
|
18,651
|
17,653
|
13,750
|
13,278
|
16,914
|
17,130
|
14,741
|
15,579
|
19,403
|
20,026
|
16,752
|
16,914
|
20,987
|
24,337
|
19,153
|
17,826
|
22,507
|
21,168
|
17,491
|
17,354
|
19,927
|
19,131
|
21,651
|
18,153
|
24,457
|
24,483
|
21,876
|
27,663
|
32,572
|
29,495
|
24,931
|
24,737
|
28,473
|
29,715
|
24,341
|
23,672
|
28,808
|
30,067
|
26,232
|
24,676
|
|
商品及び製品
|
-
|
2,549
|
2,572
|
2,706
|
2,265
|
2,301
|
2,856
|
2,828
|
4,599
|
4,869
|
5,036
|
4,835
|
4,087
|
4,057
|
4,199
|
4,211
|
5,614
|
5,765
|
6,116
|
5,764
|
7,522
|
7,932
|
9,250
|
9,410
|
8,728
|
7,649
|
7,094
|
5,994
|
5,039
|
6,058
|
6,402
|
6,324
|
6,519
|
5,806
|
6,909
|
7,306
|
8,872
|
8,850
|
8,181
|
9,272
|
12,352
|
9,362
|
13,067
|
|
流動資産合計
|
-
|
62,250
|
57,291
|
57,901
|
54,545
|
48,536
|
43,929
|
50,162
|
61,705
|
60,310
|
63,213
|
66,181
|
66,778
|
61,431
|
65,564
|
76,420
|
80,513
|
76,151
|
75,671
|
86,376
|
83,503
|
77,917
|
86,370
|
86,488
|
85,501
|
86,061
|
80,715
|
100,511
|
104,248
|
101,866
|
114,543
|
132,500
|
122,360
|
116,754
|
114,053
|
120,177
|
123,329
|
109,381
|
106,218
|
118,030
|
124,388
|
109,334
|
113,048
|
|
有形固定資産
|
-
|
249,470
|
246,311
|
245,670
|
243,969
|
241,310
|
239,729
|
237,986
|
244,094
|
241,462
|
240,059
|
237,670
|
239,246
|
238,758
|
237,816
|
236,914
|
239,314
|
237,164
|
236,857
|
236,062
|
236,086
|
233,422
|
232,653
|
235,078
|
234,107
|
231,805
|
228,471
|
227,429
|
227,624
|
226,364
|
225,057
|
225,806
|
226,051
|
227,832
|
228,232
|
226,750
|
227,911
|
227,299
|
226,060
|
227,681
|
231,090
|
234,771
|
229,179
|
|
投資有価証券
|
-
|
35,631
|
35,668
|
34,597
|
30,892
|
30,247
|
31,848
|
34,292
|
33,903
|
34,832
|
34,545
|
37,990
|
35,646
|
36,774
|
36,173
|
34,786
|
34,150
|
31,838
|
32,644
|
36,112
|
38,494
|
43,294
|
43,198
|
45,200
|
47,119
|
46,230
|
45,594
|
43,759
|
39,692
|
42,182
|
43,513
|
46,870
|
44,197
|
47,385
|
50,993
|
51,602
|
55,837
|
58,671
|
53,158
|
58,804
|
59,430
|
60,185
|
62,716
|
|
固定資産合計
|
-
|
298,503
|
294,319
|
292,652
|
286,685
|
283,116
|
282,963
|
283,317
|
289,837
|
288,035
|
286,311
|
287,522
|
289,086
|
290,420
|
288,926
|
287,363
|
289,909
|
285,642
|
286,993
|
290,103
|
292,261
|
294,842
|
294,158
|
299,327
|
304,427
|
301,520
|
297,492
|
295,135
|
291,415
|
290,777
|
290,980
|
295,220
|
291,907
|
299,454
|
304,173
|
301,601
|
308,374
|
315,397
|
309,200
|
318,502
|
323,385
|
332,661
|
331,803
|
|
総資産
|
-
|
360,754
|
351,610
|
350,553
|
341,231
|
331,653
|
326,892
|
333,480
|
351,542
|
348,345
|
349,525
|
353,703
|
355,865
|
351,851
|
354,491
|
363,783
|
370,423
|
361,793
|
362,665
|
376,480
|
375,765
|
372,760
|
380,529
|
385,816
|
389,929
|
387,582
|
378,207
|
395,647
|
395,664
|
392,643
|
405,524
|
427,720
|
414,268
|
416,209
|
418,226
|
421,778
|
431,703
|
424,779
|
415,418
|
436,532
|
447,774
|
441,996
|
444,851
|
|
買掛金
|
-
|
8,835
|
10,531
|
11,579
|
12,481
|
7,570
|
8,334
|
11,504
|
12,917
|
7,867
|
12,989
|
14,449
|
17,104
|
13,546
|
8,359
|
15,410
|
17,893
|
9,600
|
7,734
|
13,483
|
12,658
|
8,174
|
10,922
|
12,793
|
10,718
|
9,068
|
7,884
|
19,792
|
10,217
|
9,464
|
17,482
|
20,245
|
11,344
|
9,072
|
9,798
|
12,969
|
14,797
|
10,289
|
8,073
|
18,539
|
15,389
|
11,806
|
15,296
|
|
短期借入金
|
-
|
32,792
|
20,684
|
23,261
|
18,819
|
18,784
|
20,041
|
21,281
|
20,846
|
25,237
|
26,778
|
29,107
|
20,580
|
22,803
|
37,956
|
30,299
|
26,530
|
32,794
|
36,609
|
41,807
|
36,272
|
34,468
|
34,432
|
48,480
|
34,516
|
38,645
|
36,976
|
38,764
|
37,773
|
42,838
|
31,065
|
35,382
|
29,628
|
32,716
|
30,058
|
38,824
|
37,198
|
29,613
|
28,942
|
30,311
|
36,968
|
50,165
|
34,961
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
12,621
|
-
|
-
|
-
|
18,241
|
-
|
-
|
-
|
21,800
|
-
|
-
|
-
|
22,202
|
-
|
-
|
-
|
20,415
|
-
|
-
|
|
流動負債合計
|
-
|
82,803
|
72,817
|
83,953
|
83,386
|
77,215
|
74,002
|
77,536
|
76,883
|
73,931
|
81,922
|
89,595
|
94,553
|
91,280
|
99,579
|
93,650
|
90,356
|
87,304
|
90,581
|
117,866
|
113,552
|
105,216
|
106,541
|
114,191
|
107,215
|
107,450
|
103,487
|
116,801
|
103,347
|
100,852
|
98,432
|
120,127
|
107,205
|
107,732
|
103,689
|
105,787
|
108,812
|
107,834
|
103,218
|
117,650
|
122,985
|
110,144
|
102,755
|
|
長期借入金
|
-
|
148,933
|
138,639
|
136,959
|
137,397
|
135,645
|
133,199
|
135,345
|
142,880
|
141,339
|
134,933
|
128,559
|
120,433
|
119,435
|
115,415
|
114,272
|
118,970
|
114,077
|
112,388
|
108,817
|
111,849
|
115,635
|
112,525
|
111,417
|
124,877
|
123,178
|
121,087
|
119,169
|
131,241
|
129,661
|
138,094
|
132,177
|
127,564
|
125,285
|
127,648
|
123,446
|
120,660
|
122,638
|
124,029
|
126,139
|
125,467
|
131,162
|
140,467
|
|
固定負債合計
|
-
|
204,319
|
203,650
|
199,548
|
188,919
|
187,179
|
184,958
|
187,485
|
199,623
|
198,277
|
191,679
|
186,241
|
180,302
|
178,449
|
174,101
|
192,313
|
197,508
|
193,402
|
192,039
|
179,130
|
181,608
|
186,157
|
192,667
|
191,592
|
196,592
|
194,769
|
190,937
|
199,523
|
211,677
|
209,876
|
218,484
|
217,975
|
213,439
|
212,049
|
215,336
|
218,703
|
217,397
|
209,109
|
208,994
|
212,849
|
213,078
|
218,595
|
227,618
|
|
総負債
|
-
|
287,123
|
276,467
|
283,502
|
272,306
|
264,394
|
258,960
|
265,021
|
276,506
|
272,209
|
273,602
|
275,837
|
274,855
|
269,730
|
273,681
|
285,963
|
287,865
|
280,707
|
282,620
|
296,996
|
295,160
|
291,373
|
299,209
|
305,784
|
303,808
|
302,219
|
294,424
|
316,325
|
315,024
|
310,728
|
316,917
|
338,103
|
320,644
|
319,781
|
319,025
|
324,491
|
326,210
|
316,944
|
312,213
|
330,500
|
336,064
|
328,739
|
330,373
|
|
資本金及び資本剰余金
|
-
|
26,433
|
26,433
|
26,433
|
26,433
|
26,433
|
26,430
|
26,430
|
26,434
|
26,434
|
26,432
|
26,432
|
26,704
|
26,704
|
26,699
|
26,699
|
26,699
|
26,449
|
26,449
|
26,463
|
26,466
|
26,469
|
26,460
|
26,460
|
26,438
|
26,437
|
26,432
|
26,414
|
26,414
|
26,414
|
26,404
|
26,404
|
26,404
|
26,399
|
26,391
|
26,391
|
26,391
|
26,391
|
26,381
|
26,381
|
26,381
|
26,381
|
26,370
|
|
利益剰余金
|
-
|
35,364
|
37,694
|
30,084
|
35,380
|
33,658
|
33,557
|
32,086
|
36,247
|
36,715
|
36,471
|
35,875
|
39,031
|
39,353
|
38,602
|
37,425
|
41,930
|
42,772
|
41,704
|
40,371
|
44,025
|
43,622
|
43,207
|
41,043
|
43,222
|
44,134
|
42,838
|
39,290
|
41,850
|
42,351
|
47,744
|
47,073
|
52,468
|
53,780
|
53,386
|
51,825
|
56,026
|
56,709
|
55,924
|
55,897
|
59,873
|
62,108
|
62,272
|
|
株主資本
|
64,184
|
73,631
|
75,142
|
67,051
|
68,925
|
67,258
|
67,931
|
68,458
|
75,035
|
76,136
|
75,922
|
77,865
|
81,009
|
82,121
|
80,810
|
77,820
|
82,557
|
81,086
|
80,045
|
79,483
|
80,604
|
81,386
|
81,319
|
80,032
|
86,121
|
85,362
|
83,782
|
79,322
|
80,639
|
81,915
|
88,607
|
89,617
|
93,624
|
96,427
|
99,200
|
97,287
|
105,493
|
107,834
|
103,205
|
106,032
|
111,709
|
113,256
|
114,477
|