|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
7,901
|
8,350
|
9,180
|
11,093
|
8,338
|
7,569
|
8,761
|
9,069
|
7,865
|
8,697
|
9,481
|
10,766
|
10,368
|
10,628
|
10,169
|
10,436
|
9,738
|
9,196
|
8,982
|
14,158
|
12,722
|
15,352
|
14,267
|
15,568
|
17,214
|
11,695
|
12,080
|
20,202
|
29,145
|
35,854
|
37,743
|
35,637
|
30,687
|
27,826
|
27,360
|
27,706
|
24,113
|
24,245
|
22,965
|
20,615
|
18,160
|
16,663
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
10
|
10
|
10
|
10
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
7,247
|
4,787
|
5,071
|
5,763
|
4,253
|
3,857
|
4,736
|
5,844
|
4,522
|
4,322
|
5,542
|
6,485
|
5,632
|
5,670
|
6,778
|
8,029
|
6,566
|
5,726
|
6,752
|
6,906
|
4,696
|
4,711
|
5,677
|
5,529
|
6,015
|
5,684
|
7,515
|
-
|
6,818
|
7,344
|
9,281
|
-
|
7,108
|
6,408
|
8,526
|
-
|
7,346
|
6,635
|
8,848
|
-
|
6,435
|
6,611
|
|
商品及び製品
|
-
|
908
|
676
|
769
|
680
|
622
|
528
|
657
|
818
|
694
|
705
|
949
|
882
|
801
|
834
|
1,072
|
863
|
768
|
671
|
791
|
782
|
615
|
558
|
735
|
877
|
491
|
722
|
960
|
964
|
930
|
1,031
|
1,178
|
1,061
|
791
|
883
|
1,081
|
953
|
841
|
906
|
1,132
|
1,023
|
813
|
924
|
|
流動資産合計
|
-
|
22,912
|
20,878
|
22,637
|
22,630
|
20,475
|
20,025
|
22,400
|
21,493
|
20,163
|
20,703
|
22,678
|
22,812
|
21,425
|
25,346
|
26,950
|
26,028
|
24,285
|
21,837
|
25,288
|
29,726
|
24,574
|
26,236
|
27,150
|
33,601
|
31,643
|
26,943
|
31,942
|
40,868
|
51,075
|
58,468
|
61,687
|
58,741
|
48,212
|
46,695
|
48,693
|
50,389
|
43,696
|
43,255
|
44,116
|
40,643
|
34,607
|
35,190
|
|
有形固定資産
|
-
|
60,541
|
59,980
|
59,999
|
61,334
|
61,265
|
61,835
|
62,121
|
63,284
|
62,924
|
62,467
|
62,378
|
62,942
|
62,497
|
62,658
|
62,293
|
63,012
|
62,447
|
61,968
|
61,866
|
62,404
|
61,749
|
61,673
|
61,537
|
62,063
|
61,365
|
61,585
|
61,885
|
63,281
|
62,873
|
62,814
|
63,611
|
64,608
|
65,870
|
65,611
|
65,952
|
67,206
|
66,601
|
66,742
|
67,754
|
68,531
|
68,443
|
68,059
|
|
投資有価証券
|
-
|
9,280
|
9,679
|
9,863
|
8,939
|
7,776
|
8,133
|
8,942
|
8,782
|
9,271
|
9,436
|
9,729
|
9,309
|
9,391
|
9,123
|
8,250
|
7,835
|
7,598
|
7,727
|
7,899
|
7,424
|
10,218
|
10,227
|
13,852
|
13,881
|
13,911
|
14,328
|
14,381
|
14,196
|
14,643
|
12,890
|
13,427
|
12,922
|
13,313
|
13,928
|
14,463
|
14,476
|
14,654
|
14,507
|
14,386
|
14,473
|
14,474
|
15,466
|
|
固定資産合計
|
-
|
76,846
|
76,650
|
76,827
|
79,727
|
78,896
|
79,271
|
80,018
|
80,869
|
80,676
|
80,010
|
79,600
|
79,905
|
79,886
|
80,045
|
79,323
|
78,907
|
77,827
|
77,447
|
77,101
|
77,413
|
79,394
|
79,046
|
82,047
|
81,876
|
80,993
|
81,591
|
81,907
|
82,933
|
82,859
|
81,061
|
82,359
|
83,254
|
84,484
|
84,918
|
85,647
|
87,238
|
86,668
|
86,897
|
87,969
|
88,950
|
88,737
|
89,319
|
|
総資産
|
-
|
99,759
|
97,529
|
99,464
|
102,357
|
99,371
|
99,297
|
102,419
|
102,363
|
100,840
|
100,714
|
102,279
|
102,717
|
101,312
|
105,391
|
106,274
|
104,935
|
102,113
|
99,285
|
102,389
|
107,139
|
103,968
|
105,282
|
109,198
|
115,477
|
112,636
|
108,534
|
113,849
|
123,802
|
133,934
|
139,530
|
144,046
|
141,996
|
132,696
|
131,613
|
134,341
|
137,628
|
130,364
|
130,152
|
132,086
|
129,593
|
123,344
|
124,509
|
|
買掛金
|
-
|
6,023
|
4,600
|
6,409
|
5,187
|
4,085
|
4,000
|
4,680
|
5,729
|
4,857
|
5,397
|
5,591
|
7,354
|
6,244
|
6,611
|
6,958
|
7,806
|
5,724
|
3,827
|
6,168
|
5,511
|
2,660
|
2,651
|
5,164
|
5,357
|
4,313
|
3,824
|
5,851
|
4,955
|
4,472
|
4,837
|
7,012
|
4,847
|
3,048
|
5,093
|
6,982
|
10,945
|
5,116
|
6,817
|
6,629
|
5,569
|
3,953
|
4,237
|
|
短期借入金
|
-
|
1,000
|
500
|
-
|
-
|
20
|
30
|
1,000
|
-
|
50
|
350
|
300
|
-
|
50
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
50
|
-
|
30
|
-
|
30
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
40
|
-
|
-
|
-
|
-
|
-
|
40
|
-
|
|
流動負債合計
|
-
|
24,076
|
21,521
|
28,152
|
22,365
|
16,491
|
18,158
|
15,426
|
14,588
|
14,355
|
17,562
|
21,556
|
19,766
|
18,485
|
16,139
|
19,899
|
15,676
|
12,277
|
10,267
|
18,131
|
21,894
|
16,103
|
22,395
|
17,764
|
18,884
|
14,146
|
9,856
|
15,479
|
22,119
|
22,128
|
26,374
|
31,071
|
26,757
|
16,167
|
14,540
|
18,578
|
20,098
|
15,730
|
16,939
|
19,796
|
17,047
|
14,691
|
15,820
|
|
長期借入金
|
-
|
21,127
|
19,641
|
18,060
|
18,074
|
17,993
|
15,719
|
15,628
|
15,155
|
13,066
|
12,551
|
11,163
|
12,284
|
12,197
|
11,715
|
11,138
|
11,458
|
11,381
|
10,901
|
10,824
|
11,291
|
13,715
|
13,266
|
13,190
|
12,884
|
12,807
|
12,501
|
12,424
|
16,618
|
24,674
|
27,285
|
28,373
|
28,123
|
28,014
|
28,253
|
27,654
|
27,994
|
24,364
|
24,118
|
24,118
|
22,073
|
17,873
|
17,627
|
|
固定負債合計
|
-
|
36,445
|
34,643
|
30,557
|
38,000
|
37,872
|
35,509
|
40,191
|
39,429
|
37,140
|
33,911
|
30,493
|
31,990
|
31,589
|
38,861
|
38,091
|
38,546
|
38,257
|
37,577
|
32,310
|
33,108
|
35,348
|
29,740
|
37,542
|
36,787
|
36,836
|
36,503
|
36,465
|
36,615
|
45,093
|
47,069
|
47,692
|
47,378
|
47,205
|
47,380
|
46,716
|
47,017
|
43,504
|
43,033
|
42,972
|
40,953
|
36,918
|
36,715
|
|
総負債
|
-
|
60,522
|
56,165
|
58,709
|
60,366
|
54,363
|
53,667
|
55,618
|
54,017
|
51,496
|
51,474
|
52,050
|
51,757
|
50,074
|
55,000
|
57,991
|
54,223
|
50,534
|
47,845
|
50,441
|
55,003
|
51,452
|
52,135
|
55,307
|
55,671
|
50,983
|
46,360
|
51,945
|
58,735
|
67,221
|
73,443
|
78,764
|
74,135
|
63,373
|
61,921
|
65,295
|
67,115
|
59,235
|
59,973
|
62,768
|
58,000
|
51,609
|
52,536
|
|
資本金及び資本剰余金
|
-
|
6,127
|
6,138
|
6,140
|
6,322
|
6,322
|
6,322
|
6,322
|
6,322
|
6,322
|
6,322
|
6,322
|
6,322
|
6,322
|
6,330
|
6,330
|
6,330
|
6,330
|
6,330
|
6,330
|
6,330
|
6,330
|
6,374
|
6,374
|
6,374
|
6,374
|
6,418
|
6,418
|
6,420
|
6,420
|
6,462
|
6,462
|
6,462
|
6,462
|
6,506
|
6,506
|
6,507
|
6,516
|
6,562
|
6,562
|
6,562
|
6,566
|
6,614
|
|
利益剰余金
|
-
|
29,632
|
31,486
|
31,715
|
33,005
|
36,846
|
36,875
|
36,573
|
38,181
|
38,786
|
38,357
|
38,697
|
40,102
|
40,258
|
39,545
|
39,383
|
41,529
|
42,299
|
41,813
|
41,643
|
43,104
|
43,425
|
43,637
|
43,744
|
47,765
|
49,106
|
49,288
|
48,998
|
50,897
|
51,415
|
51,734
|
52,025
|
55,430
|
56,225
|
56,255
|
55,729
|
56,870
|
57,137
|
56,354
|
55,753
|
57,735
|
57,896
|
57,649
|
|
株主資本
|
35,245
|
39,237
|
41,364
|
40,755
|
41,991
|
45,008
|
45,630
|
46,801
|
48,345
|
49,344
|
49,240
|
50,229
|
50,960
|
51,237
|
50,390
|
48,283
|
50,712
|
51,578
|
51,439
|
51,948
|
52,136
|
52,516
|
53,147
|
53,890
|
59,805
|
61,653
|
62,174
|
61,904
|
65,067
|
66,713
|
66,086
|
65,282
|
67,860
|
69,323
|
69,692
|
69,046
|
70,512
|
71,129
|
70,179
|
69,318
|
71,592
|
71,734
|
71,973
|