|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
1,339
|
828
|
1,277
|
4,051
|
864
|
1,293
|
3,619
|
1,151
|
2,363
|
1,330
|
1,363
|
3,344
|
1,542
|
1,561
|
1,563
|
1,697
|
1,582
|
1,816
|
3,356
|
1,537
|
2,493
|
1,137
|
1,961
|
6,141
|
7,876
|
4,348
|
1,957
|
9,566
|
6,021
|
1,325
|
7,629
|
2,719
|
8,970
|
5,132
|
2,918
|
9,469
|
3,810
|
2,871
|
2,943
|
11,324
|
2,648
|
9,385
|
|
売掛金
|
-
|
10,559
|
6,069
|
8,388
|
9,121
|
5,029
|
5,779
|
8,841
|
10,138
|
6,985
|
8,064
|
11,007
|
11,491
|
7,859
|
9,073
|
13,509
|
13,477
|
9,372
|
10,246
|
13,336
|
12,920
|
8,375
|
8,809
|
11,712
|
12,555
|
8,067
|
7,723
|
12,721
|
14,765
|
9,315
|
10,155
|
19,659
|
19,682
|
12,211
|
12,610
|
18,947
|
21,072
|
12,339
|
11,854
|
19,962
|
19,922
|
12,384
|
11,519
|
|
商品及び製品
|
-
|
350
|
316
|
358
|
292
|
256
|
271
|
239
|
256
|
240
|
332
|
306
|
294
|
312
|
419
|
369
|
270
|
309
|
380
|
341
|
290
|
270
|
350
|
311
|
327
|
311
|
402
|
538
|
448
|
542
|
682
|
717
|
683
|
681
|
711
|
689
|
612
|
545
|
644
|
688
|
517
|
612
|
642
|
|
流動資産合計
|
-
|
20,367
|
15,244
|
16,717
|
18,200
|
11,527
|
15,513
|
19,745
|
20,304
|
16,393
|
19,607
|
20,434
|
24,885
|
19,722
|
21,943
|
26,277
|
22,070
|
23,265
|
20,604
|
29,338
|
23,380
|
19,976
|
21,425
|
22,748
|
26,585
|
23,825
|
27,000
|
25,803
|
35,658
|
27,183
|
26,239
|
55,615
|
49,810
|
43,167
|
37,740
|
40,992
|
46,668
|
39,430
|
33,615
|
43,886
|
51,086
|
33,019
|
34,590
|
|
有形固定資産
|
-
|
98,802
|
100,287
|
100,046
|
100,648
|
100,297
|
104,879
|
104,664
|
103,990
|
103,096
|
103,209
|
109,133
|
110,607
|
109,528
|
110,638
|
111,836
|
113,184
|
114,704
|
113,822
|
113,022
|
112,454
|
111,372
|
112,099
|
112,388
|
110,358
|
110,048
|
110,144
|
111,288
|
110,153
|
109,131
|
109,142
|
117,685
|
116,777
|
116,236
|
117,462
|
119,292
|
119,479
|
119,390
|
121,348
|
122,077
|
122,258
|
125,576
|
127,127
|
|
投資有価証券
|
-
|
5,034
|
4,852
|
5,179
|
4,781
|
4,747
|
5,390
|
5,526
|
5,402
|
5,433
|
5,423
|
5,440
|
5,244
|
5,737
|
5,630
|
5,159
|
5,001
|
5,256
|
5,275
|
5,648
|
5,501
|
5,594
|
5,207
|
5,530
|
6,003
|
5,927
|
6,141
|
5,886
|
6,598
|
6,772
|
6,799
|
6,804
|
7,060
|
7,374
|
7,678
|
7,599
|
8,201
|
9,280
|
9,261
|
9,565
|
9,435
|
9,438
|
9,190
|
|
固定資産合計
|
-
|
109,736
|
111,583
|
111,719
|
112,157
|
111,580
|
116,733
|
116,579
|
115,754
|
114,776
|
114,783
|
120,776
|
122,366
|
122,458
|
125,173
|
126,019
|
127,496
|
129,542
|
128,834
|
128,076
|
126,965
|
125,764
|
125,975
|
126,415
|
124,638
|
123,993
|
124,111
|
124,953
|
124,776
|
124,492
|
124,903
|
133,579
|
133,987
|
133,897
|
135,884
|
137,894
|
139,697
|
140,934
|
143,165
|
143,997
|
144,345
|
147,606
|
149,252
|
|
総資産
|
-
|
130,104
|
126,827
|
128,436
|
130,357
|
123,107
|
132,246
|
136,324
|
136,058
|
131,168
|
134,389
|
141,211
|
147,251
|
142,179
|
147,116
|
152,296
|
149,567
|
152,807
|
149,438
|
157,414
|
150,345
|
145,739
|
147,400
|
149,163
|
151,223
|
147,818
|
151,111
|
150,756
|
160,433
|
151,675
|
151,141
|
189,194
|
183,797
|
177,064
|
173,625
|
178,887
|
186,366
|
180,364
|
176,780
|
187,883
|
195,431
|
180,625
|
183,842
|
|
買掛金
|
-
|
4,686
|
3,835
|
2,069
|
3,246
|
1,231
|
4,050
|
2,813
|
5,961
|
2,099
|
5,861
|
3,364
|
6,870
|
6,121
|
2,326
|
3,245
|
3,061
|
2,258
|
2,413
|
6,038
|
2,835
|
1,917
|
2,151
|
5,845
|
3,576
|
1,865
|
5,904
|
3,769
|
10,050
|
2,441
|
2,812
|
10,865
|
9,553
|
8,675
|
2,791
|
4,474
|
4,150
|
7,121
|
2,344
|
3,773
|
10,291
|
2,099
|
2,546
|
|
短期借入金
|
-
|
2,400
|
2,519
|
2,882
|
-
|
533
|
-
|
-
|
426
|
-
|
791
|
154
|
-
|
1,649
|
-
|
-
|
321
|
-
|
-
|
-
|
1,116
|
-
|
-
|
-
|
-
|
-
|
-
|
3,848
|
-
|
-
|
-
|
3,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
28,895
|
24,026
|
32,303
|
25,512
|
17,983
|
29,676
|
31,088
|
23,054
|
16,979
|
30,165
|
30,975
|
40,844
|
35,607
|
41,610
|
33,812
|
35,867
|
38,250
|
34,552
|
30,074
|
19,739
|
14,746
|
18,732
|
21,328
|
20,295
|
15,610
|
19,551
|
24,709
|
34,960
|
24,750
|
25,683
|
50,088
|
39,063
|
29,380
|
26,032
|
35,509
|
35,442
|
27,236
|
24,325
|
39,628
|
45,641
|
27,229
|
29,031
|
|
長期借入金
|
-
|
26,098
|
27,793
|
28,067
|
26,942
|
26,193
|
26,404
|
30,111
|
30,322
|
29,598
|
24,786
|
27,928
|
27,336
|
26,607
|
25,406
|
25,967
|
26,239
|
25,419
|
27,151
|
28,226
|
27,910
|
27,072
|
25,963
|
25,030
|
24,001
|
23,297
|
22,325
|
18,612
|
17,610
|
16,995
|
16,218
|
19,776
|
19,031
|
18,380
|
17,498
|
16,888
|
16,095
|
15,524
|
14,813
|
14,278
|
13,654
|
13,475
|
13,520
|
|
固定負債合計
|
-
|
62,366
|
63,325
|
57,562
|
64,219
|
63,982
|
62,190
|
65,781
|
70,956
|
70,306
|
60,544
|
67,316
|
61,763
|
61,145
|
59,931
|
74,178
|
66,790
|
65,881
|
67,156
|
80,152
|
80,194
|
79,329
|
78,154
|
77,485
|
76,693
|
75,941
|
75,611
|
71,829
|
66,278
|
65,547
|
64,684
|
78,283
|
76,738
|
76,333
|
75,378
|
71,336
|
71,922
|
71,307
|
70,817
|
66,893
|
61,303
|
61,084
|
61,565
|
|
総負債
|
-
|
91,261
|
87,351
|
89,865
|
89,732
|
81,965
|
91,865
|
96,869
|
94,010
|
87,285
|
90,709
|
98,291
|
102,607
|
96,752
|
101,540
|
107,990
|
102,657
|
104,131
|
101,708
|
110,225
|
99,933
|
94,075
|
96,886
|
98,813
|
96,989
|
91,552
|
95,162
|
96,538
|
101,238
|
90,297
|
90,367
|
128,370
|
115,801
|
105,714
|
101,410
|
106,845
|
107,365
|
98,544
|
95,142
|
106,522
|
106,945
|
88,313
|
90,597
|
|
資本金及び資本剰余金
|
-
|
9,344
|
10,194
|
10,261
|
10,609
|
10,611
|
10,667
|
10,680
|
11,223
|
12,202
|
12,772
|
12,772
|
12,772
|
12,772
|
12,772
|
12,772
|
12,772
|
12,772
|
12,772
|
12,772
|
12,772
|
12,772
|
12,772
|
12,772
|
12,772
|
12,772
|
12,772
|
12,772
|
12,771
|
12,772
|
12,772
|
12,772
|
12,771
|
12,771
|
12,771
|
12,771
|
12,771
|
12,771
|
12,771
|
12,771
|
12,771
|
12,771
|
12,781
|
|
利益剰余金
|
-
|
24,740
|
24,642
|
23,411
|
25,278
|
25,775
|
24,828
|
23,748
|
26,423
|
27,277
|
26,623
|
25,811
|
27,666
|
28,262
|
28,319
|
27,507
|
30,420
|
31,984
|
31,442
|
30,639
|
33,980
|
35,118
|
34,221
|
33,728
|
37,367
|
39,460
|
38,962
|
37,342
|
41,924
|
43,997
|
43,423
|
43,496
|
50,539
|
53,668
|
54,269
|
54,087
|
60,844
|
63,723
|
63,547
|
62,994
|
69,672
|
73,395
|
73,944
|
|
株主資本
|
36,340
|
38,843
|
39,475
|
38,571
|
40,626
|
41,142
|
40,380
|
39,455
|
42,049
|
43,883
|
43,681
|
42,920
|
44,644
|
45,427
|
45,576
|
44,306
|
46,910
|
48,676
|
47,729
|
47,189
|
50,412
|
51,664
|
50,514
|
50,350
|
54,235
|
56,267
|
55,949
|
54,217
|
59,195
|
61,378
|
60,774
|
60,824
|
67,996
|
71,350
|
72,214
|
72,041
|
79,001
|
81,820
|
81,637
|
81,361
|
88,486
|
92,312
|
93,245
|