レノバ【9519】 業績推移・財務諸表

(単位:百万円) 4Q15 4Q16 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 10,469 10,071 12,897 14,322 12,470 13,689 14,118 13,915 14,915 14,180 21,249 21,034 23,034 22,670 24,945 27,636 38,868 37,597 19,406 13,769 16,763 14,515 16,514 17,880 17,707 17,377 21,370 20,061 19,590 13,226 17,327 32,246 30,246 26,213 23,927 22,621 19,719
有価証券 - - - - - - - - - - - 2,054 - - - 2,730 - - - 240 3,237 1,011 1,084 1,369 1,451 1,876 2,034 5,702 4,563 4,642 1,828 1,655 1,669 1,822 2,505 3,150 2,852 2,222
売掛金 - 1,755 2,803 911 2,091 - - - - - - 2,474 - - - 10,633 - - - 4,928 5,097 5,971 6,782 7,339 6,448 6,062 5,448 6,291 4,458 4,816 13,030 17,169 16,381 7,292 6,951 14,727 12,541 11,357
商品及び製品 - 58 - - - - - - - - - 136 - - - 83 - - - 40 161 556 422 1,205 1,129 1,244 2,086 1,698 2,042 2,790 3,082 3,018 3,599 3,052 3,319 2,377 4,323 3,905
流動資産合計 - 14,516 14,241 14,789 17,731 17,344 17,641 19,382 21,564 22,540 24,310 27,623 27,484 30,781 32,236 36,473 36,637 46,055 43,708 46,699 47,190 53,956 54,432 56,139 59,339 56,828 58,838 66,491 67,553 63,108 66,737 91,114 117,872 101,078 101,840 110,758 107,318 99,546
有形固定資産 - 32,618 28,931 33,971 42,772 42,214 41,553 40,684 40,259 39,960 39,305 45,690 51,318 66,445 89,481 88,222 87,060 85,797 84,573 104,148 106,595 141,403 146,744 147,480 146,873 145,346 145,440 144,458 144,104 143,025 191,406 220,332 218,267 215,945 213,724 224,963 222,061 238,375
投資有価証券 - - - - - - - - - - - 4,228 - - - 6,906 - - - 17,840 21,012 23,536 26,446 27,173 32,675 35,839 32,134 23,906 30,922 33,119 49,350 80,734 106,856 74,166 99,544 130,179 116,028 156,976
固定資産合計 - 36,109 32,510 38,107 46,474 45,908 45,566 45,500 46,822 46,655 46,639 52,977 60,953 80,049 104,947 108,714 111,197 109,427 108,037 173,847 180,551 236,438 241,776 240,084 249,786 255,310 248,512 236,887 249,831 254,427 317,821 374,285 404,427 363,796 392,258 419,293 403,195 456,853
総資産 - 51,613 47,547 53,915 65,317 64,271 64,131 65,713 69,123 69,838 71,498 143,102 89,654 112,796 140,370 171,686 150,585 158,104 154,173 220,546 227,741 290,394 296,209 296,223 309,125 312,137 307,350 303,377 317,384 317,535 384,558 465,399 522,300 464,874 494,098 530,051 510,513 556,398
買掛金 - - - - - - - - - - - 1,679 - - - 3,467 - - - 2,580 2,071 2,309 2,797 5,083 2,717 2,505 2,322 3,107 3,840 2,768 11,166 9,633 10,027 9,086 9,844 14,510 11,782 13,162
短期借入金 - 1,660 400 300 - - - - - - - 4,453 - - - 9,556 - - - 7,954 8,182 12,323 12,967 12,794 12,378 15,850 16,835 15,193 16,458 18,648 25,404 33,455 33,442 23,188 23,324 57 171 81
一年内返済予定の長期借入金 - 1,589 1,679 1,375 2,102 1,801 1,983 1,924 3,952 3,965 4,058 4,225 4,790 7,574 10,013 9,649 9,733 7,193 7,564 2,807 - - - 3,559 - - - 4,685 - - - 5,822 - - - 37,245 37,230 33,736
流動負債合計 - 7,760 5,672 5,467 5,819 5,824 5,300 5,410 5,377 5,524 6,063 6,437 8,699 12,505 15,176 14,841 12,283 9,634 10,205 13,375 12,282 17,358 18,858 20,189 17,724 21,045 22,132 21,144 22,621 24,338 40,313 47,307 45,998 34,909 36,443 55,302 52,023 49,891
長期借入金 - 5,373 2,936 4,231 12,721 12,036 12,925 45,196 48,289 49,067 49,583 110,355 62,498 76,428 98,394 115,398 100,812 100,056 99,166 152,131 157,018 193,048 196,012 191,531 190,892 181,977 182,330 185,201 183,174 173,051 211,120 264,910 272,511 262,285 259,708 286,682 284,848 301,143
固定負債合計 - 38,718 34,800 40,964 49,419 47,736 48,494 49,433 52,571 53,255 53,957 62,175 67,703 83,019 107,094 108,995 111,753 125,861 128,223 182,306 184,630 224,600 227,837 223,593 223,785 215,879 215,056 217,502 216,964 207,781 253,662 312,395 328,146 309,567 314,392 341,325 336,726 362,350
総負債 - 46,478 40,472 46,431 55,238 53,560 53,794 54,843 57,949 58,780 60,021 134,773 76,402 95,525 122,271 154,777 124,037 135,496 138,429 195,682 196,913 241,958 246,695 243,782 241,509 236,924 237,188 238,646 239,585 232,119 293,976 359,701 374,145 344,476 350,836 396,627 388,749 412,241
資本金及び資本剰余金 - 3,299 3,769 3,893 3,894 3,894 3,925 3,959 3,961 4,056 4,144 7,581 4,172 4,197 4,260 7,902 4,343 4,034 4,051 8,265 3,794 3,861 3,943 8,620 3,949 3,951 3,985 8,700 4,009 3,868 3,888 8,672 21,693 21,766 21,843 44,570 21,955 22,010
利益剰余金 - 853 2,892 2,913 3,384 3,813 3,524 3,713 3,954 4,035 4,547 5,369 5,475 6,830 8,146 9,029 9,706 9,551 9,871 20,722 22,032 27,958 22,846 22,303 26,940 27,123 26,597 24,981 26,335 27,798 30,964 33,838 34,169 33,710 32,926 36,505 37,362 39,823
株主資本 3,497 5,135 7,074 7,484 10,079 10,711 10,337 10,870 11,174 11,058 11,476 12,886 13,251 17,271 18,099 24,313 26,548 22,608 15,744 24,864 30,828 48,436 49,514 52,441 67,616 75,213 70,162 64,731 77,799 85,416 90,582 105,698 148,155 120,398 143,262 133,424 121,764 144,157