|
(単位:百万円)
|
4Q15
|
4Q16
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
10,469
|
10,071
|
12,897
|
14,322
|
12,470
|
13,689
|
14,118
|
13,915
|
14,915
|
14,180
|
21,249
|
21,034
|
23,034
|
22,670
|
24,945
|
27,636
|
38,868
|
37,597
|
19,406
|
13,769
|
16,763
|
14,515
|
16,514
|
17,880
|
17,707
|
17,377
|
21,370
|
20,061
|
19,590
|
13,226
|
17,327
|
32,246
|
30,246
|
26,213
|
23,927
|
22,621
|
19,719
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,054
|
-
|
-
|
-
|
2,730
|
-
|
-
|
-
|
240
|
3,237
|
1,011
|
1,084
|
1,369
|
1,451
|
1,876
|
2,034
|
5,702
|
4,563
|
4,642
|
1,828
|
1,655
|
1,669
|
1,822
|
2,505
|
3,150
|
2,852
|
2,222
|
|
売掛金
|
-
|
1,755
|
2,803
|
911
|
2,091
|
-
|
-
|
-
|
-
|
-
|
-
|
2,474
|
-
|
-
|
-
|
10,633
|
-
|
-
|
-
|
4,928
|
5,097
|
5,971
|
6,782
|
7,339
|
6,448
|
6,062
|
5,448
|
6,291
|
4,458
|
4,816
|
13,030
|
17,169
|
16,381
|
7,292
|
6,951
|
14,727
|
12,541
|
11,357
|
|
商品及び製品
|
-
|
58
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
136
|
-
|
-
|
-
|
83
|
-
|
-
|
-
|
40
|
161
|
556
|
422
|
1,205
|
1,129
|
1,244
|
2,086
|
1,698
|
2,042
|
2,790
|
3,082
|
3,018
|
3,599
|
3,052
|
3,319
|
2,377
|
4,323
|
3,905
|
|
流動資産合計
|
-
|
14,516
|
14,241
|
14,789
|
17,731
|
17,344
|
17,641
|
19,382
|
21,564
|
22,540
|
24,310
|
27,623
|
27,484
|
30,781
|
32,236
|
36,473
|
36,637
|
46,055
|
43,708
|
46,699
|
47,190
|
53,956
|
54,432
|
56,139
|
59,339
|
56,828
|
58,838
|
66,491
|
67,553
|
63,108
|
66,737
|
91,114
|
117,872
|
101,078
|
101,840
|
110,758
|
107,318
|
99,546
|
|
有形固定資産
|
-
|
32,618
|
28,931
|
33,971
|
42,772
|
42,214
|
41,553
|
40,684
|
40,259
|
39,960
|
39,305
|
45,690
|
51,318
|
66,445
|
89,481
|
88,222
|
87,060
|
85,797
|
84,573
|
104,148
|
106,595
|
141,403
|
146,744
|
147,480
|
146,873
|
145,346
|
145,440
|
144,458
|
144,104
|
143,025
|
191,406
|
220,332
|
218,267
|
215,945
|
213,724
|
224,963
|
222,061
|
238,375
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4,228
|
-
|
-
|
-
|
6,906
|
-
|
-
|
-
|
17,840
|
21,012
|
23,536
|
26,446
|
27,173
|
32,675
|
35,839
|
32,134
|
23,906
|
30,922
|
33,119
|
49,350
|
80,734
|
106,856
|
74,166
|
99,544
|
130,179
|
116,028
|
156,976
|
|
固定資産合計
|
-
|
36,109
|
32,510
|
38,107
|
46,474
|
45,908
|
45,566
|
45,500
|
46,822
|
46,655
|
46,639
|
52,977
|
60,953
|
80,049
|
104,947
|
108,714
|
111,197
|
109,427
|
108,037
|
173,847
|
180,551
|
236,438
|
241,776
|
240,084
|
249,786
|
255,310
|
248,512
|
236,887
|
249,831
|
254,427
|
317,821
|
374,285
|
404,427
|
363,796
|
392,258
|
419,293
|
403,195
|
456,853
|
|
総資産
|
-
|
51,613
|
47,547
|
53,915
|
65,317
|
64,271
|
64,131
|
65,713
|
69,123
|
69,838
|
71,498
|
143,102
|
89,654
|
112,796
|
140,370
|
171,686
|
150,585
|
158,104
|
154,173
|
220,546
|
227,741
|
290,394
|
296,209
|
296,223
|
309,125
|
312,137
|
307,350
|
303,377
|
317,384
|
317,535
|
384,558
|
465,399
|
522,300
|
464,874
|
494,098
|
530,051
|
510,513
|
556,398
|
|
買掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,679
|
-
|
-
|
-
|
3,467
|
-
|
-
|
-
|
2,580
|
2,071
|
2,309
|
2,797
|
5,083
|
2,717
|
2,505
|
2,322
|
3,107
|
3,840
|
2,768
|
11,166
|
9,633
|
10,027
|
9,086
|
9,844
|
14,510
|
11,782
|
13,162
|
|
短期借入金
|
-
|
1,660
|
400
|
300
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4,453
|
-
|
-
|
-
|
9,556
|
-
|
-
|
-
|
7,954
|
8,182
|
12,323
|
12,967
|
12,794
|
12,378
|
15,850
|
16,835
|
15,193
|
16,458
|
18,648
|
25,404
|
33,455
|
33,442
|
23,188
|
23,324
|
57
|
171
|
81
|
|
一年内返済予定の長期借入金
|
-
|
1,589
|
1,679
|
1,375
|
2,102
|
1,801
|
1,983
|
1,924
|
3,952
|
3,965
|
4,058
|
4,225
|
4,790
|
7,574
|
10,013
|
9,649
|
9,733
|
7,193
|
7,564
|
2,807
|
-
|
-
|
-
|
3,559
|
-
|
-
|
-
|
4,685
|
-
|
-
|
-
|
5,822
|
-
|
-
|
-
|
37,245
|
37,230
|
33,736
|
|
流動負債合計
|
-
|
7,760
|
5,672
|
5,467
|
5,819
|
5,824
|
5,300
|
5,410
|
5,377
|
5,524
|
6,063
|
6,437
|
8,699
|
12,505
|
15,176
|
14,841
|
12,283
|
9,634
|
10,205
|
13,375
|
12,282
|
17,358
|
18,858
|
20,189
|
17,724
|
21,045
|
22,132
|
21,144
|
22,621
|
24,338
|
40,313
|
47,307
|
45,998
|
34,909
|
36,443
|
55,302
|
52,023
|
49,891
|
|
長期借入金
|
-
|
5,373
|
2,936
|
4,231
|
12,721
|
12,036
|
12,925
|
45,196
|
48,289
|
49,067
|
49,583
|
110,355
|
62,498
|
76,428
|
98,394
|
115,398
|
100,812
|
100,056
|
99,166
|
152,131
|
157,018
|
193,048
|
196,012
|
191,531
|
190,892
|
181,977
|
182,330
|
185,201
|
183,174
|
173,051
|
211,120
|
264,910
|
272,511
|
262,285
|
259,708
|
286,682
|
284,848
|
301,143
|
|
固定負債合計
|
-
|
38,718
|
34,800
|
40,964
|
49,419
|
47,736
|
48,494
|
49,433
|
52,571
|
53,255
|
53,957
|
62,175
|
67,703
|
83,019
|
107,094
|
108,995
|
111,753
|
125,861
|
128,223
|
182,306
|
184,630
|
224,600
|
227,837
|
223,593
|
223,785
|
215,879
|
215,056
|
217,502
|
216,964
|
207,781
|
253,662
|
312,395
|
328,146
|
309,567
|
314,392
|
341,325
|
336,726
|
362,350
|
|
総負債
|
-
|
46,478
|
40,472
|
46,431
|
55,238
|
53,560
|
53,794
|
54,843
|
57,949
|
58,780
|
60,021
|
134,773
|
76,402
|
95,525
|
122,271
|
154,777
|
124,037
|
135,496
|
138,429
|
195,682
|
196,913
|
241,958
|
246,695
|
243,782
|
241,509
|
236,924
|
237,188
|
238,646
|
239,585
|
232,119
|
293,976
|
359,701
|
374,145
|
344,476
|
350,836
|
396,627
|
388,749
|
412,241
|
|
資本金及び資本剰余金
|
-
|
3,299
|
3,769
|
3,893
|
3,894
|
3,894
|
3,925
|
3,959
|
3,961
|
4,056
|
4,144
|
7,581
|
4,172
|
4,197
|
4,260
|
7,902
|
4,343
|
4,034
|
4,051
|
8,265
|
3,794
|
3,861
|
3,943
|
8,620
|
3,949
|
3,951
|
3,985
|
8,700
|
4,009
|
3,868
|
3,888
|
8,672
|
21,693
|
21,766
|
21,843
|
44,570
|
21,955
|
22,010
|
|
利益剰余金
|
-
|
853
|
2,892
|
2,913
|
3,384
|
3,813
|
3,524
|
3,713
|
3,954
|
4,035
|
4,547
|
5,369
|
5,475
|
6,830
|
8,146
|
9,029
|
9,706
|
9,551
|
9,871
|
20,722
|
22,032
|
27,958
|
22,846
|
22,303
|
26,940
|
27,123
|
26,597
|
24,981
|
26,335
|
27,798
|
30,964
|
33,838
|
34,169
|
33,710
|
32,926
|
36,505
|
37,362
|
39,823
|
|
株主資本
|
3,497
|
5,135
|
7,074
|
7,484
|
10,079
|
10,711
|
10,337
|
10,870
|
11,174
|
11,058
|
11,476
|
12,886
|
13,251
|
17,271
|
18,099
|
24,313
|
26,548
|
22,608
|
15,744
|
24,864
|
30,828
|
48,436
|
49,514
|
52,441
|
67,616
|
75,213
|
70,162
|
64,731
|
77,799
|
85,416
|
90,582
|
105,698
|
148,155
|
120,398
|
143,262
|
133,424
|
121,764
|
144,157
|