イーレックス【9517】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 5,187 4,891 6,275 9,526 6,498 6,200 8,861 5,974 8,108 11,280 10,762 12,461 11,839 8,618 7,554 10,281 8,352 21,595 12,830 16,236 15,711 17,877 26,659 31,700 25,883 29,868 31,794 27,157 37,130 46,959 53,055 33,621 17,456 22,151 25,419 23,506 31,140 27,820 31,397 33,613 25,546 22,292
有価証券 - 2,000 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 11,288 - - - 8,108 3,405 3,318 5,341 2,960 2,985 2,964
売掛金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 29,719 - - - 27,312 24,939 33,106 28,732 24,462 26,748 33,053
商品及び製品 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 2,311 - - - 2,388 1,680 1,612 2,675 1,675 2,410 2,706
流動資産合計 - 9,787 8,221 9,917 13,406 10,486 11,903 16,411 14,843 16,209 21,043 20,555 23,869 22,148 24,585 21,566 22,200 22,080 37,547 29,266 36,287 37,630 39,173 50,404 55,049 53,793 63,401 70,800 69,450 70,109 86,379 94,706 79,329 60,939 66,106 68,230 66,903 69,546 67,292 69,952 65,521 61,518 64,235
有形固定資産 - 6,418 12,571 12,839 12,731 13,046 19,258 20,207 23,316 23,038 23,384 23,775 23,552 33,089 35,174 34,829 43,806 43,844 53,238 57,492 55,853 55,084 54,778 54,674 54,584 63,630 63,916 61,400 60,832 59,798 59,893 58,709 57,503 35,397 35,476 35,273 34,682 35,369 35,517 36,517 35,255 33,858 33,648
投資有価証券 - 442 441 440 439 438 437 436 435 435 434 433 432 431 430 1,637 2,123 1,912 2,234 2,178 1,673 1,766 1,825 2,342 2,738 2,806 2,962 2,554 2,554 2,699 2,564 2,578 2,681 2,864 2,995 2,318 3,666 36,609 31,559 37,682 37,763 38,187 42,136
固定資産合計 - 8,170 14,525 13,817 13,759 14,176 21,911 24,289 27,605 27,321 27,709 29,981 30,499 40,054 42,532 43,473 52,823 52,696 62,783 68,008 68,493 70,838 69,705 69,188 72,830 81,991 83,809 84,024 87,708 92,178 93,599 86,214 92,150 80,246 82,096 75,985 78,277 89,203 83,990 89,365 87,860 87,520 91,433
総資産 - 17,984 22,773 23,760 27,202 24,695 33,848 40,730 42,474 43,551 48,768 50,548 54,377 62,209 67,122 65,042 75,024 74,777 100,330 97,275 104,780 108,468 108,879 119,592 127,879 135,784 147,210 154,825 157,159 162,288 179,978 180,921 176,356 141,185 148,202 144,216 148,611 158,750 151,282 159,318 153,382 149,038 155,669
買掛金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 21,968 - - - 17,644 14,380 17,569 17,728 14,795 14,178 15,137
短期借入金 - - - - - - 1,800 2,300 3,300 3,300 4,300 5,300 6,500 6,500 7,900 5,900 5,900 5,900 5,900 5,400 5,430 10,400 8,400 5,400 5,400 5,400 5,400 5,400 8,840 8,840 8,840 9,440 9,440 9,940 13,630 15,430 14,830 23,509 16,113 16,200 12,619 12,942 13,396
一年内返済予定の長期借入金 - 488 488 444 396 382 740 1,087 1,389 1,616 1,914 2,104 1,984 1,984 1,986 1,904 1,856 1,766 4,813 5,598 7,506 7,299 6,141 5,514 5,559 5,688 5,873 6,074 5,325 5,501 5,501 5,486 5,342 2,811 3,022 3,440 3,200 - - - 3,760 - -
流動負債合計 - 2,592 2,602 2,951 3,096 3,038 6,603 9,424 9,035 10,132 13,809 14,406 16,619 15,926 18,645 16,412 17,287 16,962 30,236 27,236 25,864 29,435 27,566 26,668 29,964 26,250 34,365 37,771 42,955 39,232 52,297 56,737 48,400 32,940 39,776 39,952 41,411 41,953 41,145 40,312 37,569 35,859 38,935
長期借入金 - 3,940 8,007 8,310 8,214 5,466 10,223 10,222 11,594 11,183 11,502 12,100 12,649 20,292 21,393 20,980 27,303 26,897 35,280 34,081 38,398 39,190 39,403 38,641 36,710 47,807 45,827 46,196 39,426 38,491 37,237 36,593 40,674 20,810 23,454 26,327 33,937 31,059 29,917 29,852 31,054 31,850 32,072
固定負債合計 - 5,043 9,151 9,463 9,373 6,670 11,449 15,164 17,520 16,538 16,765 17,390 19,901 26,277 26,677 26,668 31,913 31,758 39,401 38,436 44,653 45,706 45,775 44,673 43,417 54,749 53,093 53,633 47,382 52,327 52,118 49,863 48,689 38,302 44,358 46,729 48,536 44,702 41,827 43,269 43,332 44,018 43,945
総負債 - 7,635 11,753 12,414 12,470 9,708 18,052 24,588 26,555 26,670 30,574 31,797 36,520 42,204 45,323 43,081 49,200 48,720 69,638 65,672 70,517 75,141 73,342 71,341 73,382 80,999 87,458 91,404 90,338 91,560 104,415 106,601 104,124 71,242 84,135 86,682 93,009 86,655 82,972 83,582 80,901 79,877 82,880
資本金及び資本剰余金 - 6,310 6,310 6,310 9,274 9,466 9,545 9,623 9,665 9,671 9,671 9,675 9,720 9,723 9,754 9,754 9,807 9,821 10,434 9,783 9,697 9,703 9,430 21,260 21,270 21,270 21,468 21,468 21,480 21,258 21,390 21,390 42,939 21,401 21,492 21,486 44,474 34,217 34,228 34,235 72,422 36,343 36,344
利益剰余金 - 3,670 3,701 4,066 4,511 4,601 5,116 5,356 6,021 6,272 6,916 7,412 8,554 8,662 8,860 9,519 10,709 11,397 13,158 13,728 14,615 14,209 16,293 17,565 19,899 19,667 23,158 26,744 28,487 28,858 31,719 33,120 36,370 31,266 23,846 19,121 12,751 15,021 14,961 17,690 15,381 14,387 16,109
株主資本 3,455 10,350 11,020 11,346 14,732 14,986 15,796 16,142 15,919 16,880 18,194 18,751 17,857 20,005 21,798 21,961 25,824 26,057 30,691 31,602 34,262 33,327 35,536 48,250 54,496 54,785 59,751 63,420 66,820 70,727 75,562 74,319 74,390 69,943 64,066 57,534 55,233 72,094 68,310 75,736 72,480 69,160 72,788