|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
5,187
|
4,891
|
6,275
|
9,526
|
6,498
|
6,200
|
8,861
|
5,974
|
8,108
|
11,280
|
10,762
|
12,461
|
11,839
|
8,618
|
7,554
|
10,281
|
8,352
|
21,595
|
12,830
|
16,236
|
15,711
|
17,877
|
26,659
|
31,700
|
25,883
|
29,868
|
31,794
|
27,157
|
37,130
|
46,959
|
53,055
|
33,621
|
17,456
|
22,151
|
25,419
|
23,506
|
31,140
|
27,820
|
31,397
|
33,613
|
25,546
|
22,292
|
|
有価証券
|
-
|
2,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
11,288
|
-
|
-
|
-
|
8,108
|
3,405
|
3,318
|
5,341
|
2,960
|
2,985
|
2,964
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
29,719
|
-
|
-
|
-
|
27,312
|
24,939
|
33,106
|
28,732
|
24,462
|
26,748
|
33,053
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,311
|
-
|
-
|
-
|
2,388
|
1,680
|
1,612
|
2,675
|
1,675
|
2,410
|
2,706
|
|
流動資産合計
|
-
|
9,787
|
8,221
|
9,917
|
13,406
|
10,486
|
11,903
|
16,411
|
14,843
|
16,209
|
21,043
|
20,555
|
23,869
|
22,148
|
24,585
|
21,566
|
22,200
|
22,080
|
37,547
|
29,266
|
36,287
|
37,630
|
39,173
|
50,404
|
55,049
|
53,793
|
63,401
|
70,800
|
69,450
|
70,109
|
86,379
|
94,706
|
79,329
|
60,939
|
66,106
|
68,230
|
66,903
|
69,546
|
67,292
|
69,952
|
65,521
|
61,518
|
64,235
|
|
有形固定資産
|
-
|
6,418
|
12,571
|
12,839
|
12,731
|
13,046
|
19,258
|
20,207
|
23,316
|
23,038
|
23,384
|
23,775
|
23,552
|
33,089
|
35,174
|
34,829
|
43,806
|
43,844
|
53,238
|
57,492
|
55,853
|
55,084
|
54,778
|
54,674
|
54,584
|
63,630
|
63,916
|
61,400
|
60,832
|
59,798
|
59,893
|
58,709
|
57,503
|
35,397
|
35,476
|
35,273
|
34,682
|
35,369
|
35,517
|
36,517
|
35,255
|
33,858
|
33,648
|
|
投資有価証券
|
-
|
442
|
441
|
440
|
439
|
438
|
437
|
436
|
435
|
435
|
434
|
433
|
432
|
431
|
430
|
1,637
|
2,123
|
1,912
|
2,234
|
2,178
|
1,673
|
1,766
|
1,825
|
2,342
|
2,738
|
2,806
|
2,962
|
2,554
|
2,554
|
2,699
|
2,564
|
2,578
|
2,681
|
2,864
|
2,995
|
2,318
|
3,666
|
36,609
|
31,559
|
37,682
|
37,763
|
38,187
|
42,136
|
|
固定資産合計
|
-
|
8,170
|
14,525
|
13,817
|
13,759
|
14,176
|
21,911
|
24,289
|
27,605
|
27,321
|
27,709
|
29,981
|
30,499
|
40,054
|
42,532
|
43,473
|
52,823
|
52,696
|
62,783
|
68,008
|
68,493
|
70,838
|
69,705
|
69,188
|
72,830
|
81,991
|
83,809
|
84,024
|
87,708
|
92,178
|
93,599
|
86,214
|
92,150
|
80,246
|
82,096
|
75,985
|
78,277
|
89,203
|
83,990
|
89,365
|
87,860
|
87,520
|
91,433
|
|
総資産
|
-
|
17,984
|
22,773
|
23,760
|
27,202
|
24,695
|
33,848
|
40,730
|
42,474
|
43,551
|
48,768
|
50,548
|
54,377
|
62,209
|
67,122
|
65,042
|
75,024
|
74,777
|
100,330
|
97,275
|
104,780
|
108,468
|
108,879
|
119,592
|
127,879
|
135,784
|
147,210
|
154,825
|
157,159
|
162,288
|
179,978
|
180,921
|
176,356
|
141,185
|
148,202
|
144,216
|
148,611
|
158,750
|
151,282
|
159,318
|
153,382
|
149,038
|
155,669
|
|
買掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
21,968
|
-
|
-
|
-
|
17,644
|
14,380
|
17,569
|
17,728
|
14,795
|
14,178
|
15,137
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
1,800
|
2,300
|
3,300
|
3,300
|
4,300
|
5,300
|
6,500
|
6,500
|
7,900
|
5,900
|
5,900
|
5,900
|
5,900
|
5,400
|
5,430
|
10,400
|
8,400
|
5,400
|
5,400
|
5,400
|
5,400
|
5,400
|
8,840
|
8,840
|
8,840
|
9,440
|
9,440
|
9,940
|
13,630
|
15,430
|
14,830
|
23,509
|
16,113
|
16,200
|
12,619
|
12,942
|
13,396
|
|
一年内返済予定の長期借入金
|
-
|
488
|
488
|
444
|
396
|
382
|
740
|
1,087
|
1,389
|
1,616
|
1,914
|
2,104
|
1,984
|
1,984
|
1,986
|
1,904
|
1,856
|
1,766
|
4,813
|
5,598
|
7,506
|
7,299
|
6,141
|
5,514
|
5,559
|
5,688
|
5,873
|
6,074
|
5,325
|
5,501
|
5,501
|
5,486
|
5,342
|
2,811
|
3,022
|
3,440
|
3,200
|
-
|
-
|
-
|
3,760
|
-
|
-
|
|
流動負債合計
|
-
|
2,592
|
2,602
|
2,951
|
3,096
|
3,038
|
6,603
|
9,424
|
9,035
|
10,132
|
13,809
|
14,406
|
16,619
|
15,926
|
18,645
|
16,412
|
17,287
|
16,962
|
30,236
|
27,236
|
25,864
|
29,435
|
27,566
|
26,668
|
29,964
|
26,250
|
34,365
|
37,771
|
42,955
|
39,232
|
52,297
|
56,737
|
48,400
|
32,940
|
39,776
|
39,952
|
41,411
|
41,953
|
41,145
|
40,312
|
37,569
|
35,859
|
38,935
|
|
長期借入金
|
-
|
3,940
|
8,007
|
8,310
|
8,214
|
5,466
|
10,223
|
10,222
|
11,594
|
11,183
|
11,502
|
12,100
|
12,649
|
20,292
|
21,393
|
20,980
|
27,303
|
26,897
|
35,280
|
34,081
|
38,398
|
39,190
|
39,403
|
38,641
|
36,710
|
47,807
|
45,827
|
46,196
|
39,426
|
38,491
|
37,237
|
36,593
|
40,674
|
20,810
|
23,454
|
26,327
|
33,937
|
31,059
|
29,917
|
29,852
|
31,054
|
31,850
|
32,072
|
|
固定負債合計
|
-
|
5,043
|
9,151
|
9,463
|
9,373
|
6,670
|
11,449
|
15,164
|
17,520
|
16,538
|
16,765
|
17,390
|
19,901
|
26,277
|
26,677
|
26,668
|
31,913
|
31,758
|
39,401
|
38,436
|
44,653
|
45,706
|
45,775
|
44,673
|
43,417
|
54,749
|
53,093
|
53,633
|
47,382
|
52,327
|
52,118
|
49,863
|
48,689
|
38,302
|
44,358
|
46,729
|
48,536
|
44,702
|
41,827
|
43,269
|
43,332
|
44,018
|
43,945
|
|
総負債
|
-
|
7,635
|
11,753
|
12,414
|
12,470
|
9,708
|
18,052
|
24,588
|
26,555
|
26,670
|
30,574
|
31,797
|
36,520
|
42,204
|
45,323
|
43,081
|
49,200
|
48,720
|
69,638
|
65,672
|
70,517
|
75,141
|
73,342
|
71,341
|
73,382
|
80,999
|
87,458
|
91,404
|
90,338
|
91,560
|
104,415
|
106,601
|
104,124
|
71,242
|
84,135
|
86,682
|
93,009
|
86,655
|
82,972
|
83,582
|
80,901
|
79,877
|
82,880
|
|
資本金及び資本剰余金
|
-
|
6,310
|
6,310
|
6,310
|
9,274
|
9,466
|
9,545
|
9,623
|
9,665
|
9,671
|
9,671
|
9,675
|
9,720
|
9,723
|
9,754
|
9,754
|
9,807
|
9,821
|
10,434
|
9,783
|
9,697
|
9,703
|
9,430
|
21,260
|
21,270
|
21,270
|
21,468
|
21,468
|
21,480
|
21,258
|
21,390
|
21,390
|
42,939
|
21,401
|
21,492
|
21,486
|
44,474
|
34,217
|
34,228
|
34,235
|
72,422
|
36,343
|
36,344
|
|
利益剰余金
|
-
|
3,670
|
3,701
|
4,066
|
4,511
|
4,601
|
5,116
|
5,356
|
6,021
|
6,272
|
6,916
|
7,412
|
8,554
|
8,662
|
8,860
|
9,519
|
10,709
|
11,397
|
13,158
|
13,728
|
14,615
|
14,209
|
16,293
|
17,565
|
19,899
|
19,667
|
23,158
|
26,744
|
28,487
|
28,858
|
31,719
|
33,120
|
36,370
|
31,266
|
23,846
|
19,121
|
12,751
|
15,021
|
14,961
|
17,690
|
15,381
|
14,387
|
16,109
|
|
株主資本
|
3,455
|
10,350
|
11,020
|
11,346
|
14,732
|
14,986
|
15,796
|
16,142
|
15,919
|
16,880
|
18,194
|
18,751
|
17,857
|
20,005
|
21,798
|
21,961
|
25,824
|
26,057
|
30,691
|
31,602
|
34,262
|
33,327
|
35,536
|
48,250
|
54,496
|
54,785
|
59,751
|
63,420
|
66,820
|
70,727
|
75,562
|
74,319
|
74,390
|
69,943
|
64,066
|
57,534
|
55,233
|
72,094
|
68,310
|
75,736
|
72,480
|
69,160
|
72,788
|