|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
13,516
|
11,392
|
11,560
|
14,450
|
16,929
|
16,389
|
15,104
|
15,836
|
17,037
|
21,539
|
20,202
|
21,010
|
21,796
|
20,619
|
18,881
|
18,198
|
22,189
|
23,096
|
20,345
|
24,883
|
25,715
|
23,443
|
23,795
|
26,680
|
28,165
|
29,084
|
27,847
|
21,872
|
24,318
|
27,830
|
23,740
|
19,059
|
21,538
|
21,993
|
21,874
|
22,158
|
22,484
|
24,346
|
19,796
|
18,746
|
20,659
|
28,292
|
|
売掛金
|
-
|
8,846
|
13,109
|
9,573
|
10,211
|
11,957
|
14,526
|
10,342
|
9,815
|
11,384
|
17,205
|
11,387
|
10,482
|
15,304
|
18,385
|
13,131
|
12,557
|
15,083
|
18,194
|
14,004
|
12,712
|
14,400
|
17,658
|
13,571
|
12,574
|
12,036
|
14,326
|
11,868
|
13,500
|
13,105
|
20,702
|
15,860
|
13,521
|
16,059
|
21,636
|
13,872
|
13,912
|
16,264
|
22,903
|
16,259
|
14,732
|
15,749
|
21,890
|
|
流動資産合計
|
-
|
43,817
|
45,495
|
42,128
|
43,405
|
45,973
|
47,666
|
43,569
|
41,067
|
45,574
|
55,495
|
52,357
|
49,642
|
57,363
|
60,431
|
55,749
|
50,711
|
62,269
|
60,542
|
60,023
|
56,652
|
62,735
|
62,395
|
59,228
|
62,124
|
72,021
|
78,415
|
75,640
|
68,146
|
83,473
|
96,075
|
91,986
|
78,331
|
91,383
|
92,133
|
79,683
|
80,010
|
92,995
|
93,366
|
78,566
|
71,091
|
73,208
|
90,996
|
|
固定資産合計
|
-
|
378,007
|
369,636
|
366,535
|
366,455
|
363,730
|
361,228
|
360,245
|
359,169
|
355,921
|
353,905
|
351,486
|
352,445
|
352,638
|
350,705
|
348,089
|
348,393
|
348,119
|
349,018
|
350,064
|
352,136
|
352,595
|
352,338
|
353,399
|
364,906
|
364,017
|
365,926
|
371,447
|
378,373
|
384,363
|
390,582
|
398,979
|
402,215
|
403,631
|
404,290
|
404,784
|
418,660
|
420,892
|
419,969
|
420,119
|
429,319
|
430,922
|
431,376
|
|
総資産
|
-
|
421,824
|
415,131
|
408,663
|
409,860
|
409,704
|
408,894
|
403,815
|
400,237
|
401,495
|
409,400
|
403,844
|
402,088
|
410,001
|
411,136
|
403,838
|
399,104
|
410,388
|
409,560
|
410,087
|
408,789
|
415,330
|
414,734
|
412,627
|
427,031
|
436,039
|
444,342
|
447,088
|
446,519
|
467,837
|
486,657
|
490,966
|
480,546
|
495,014
|
496,423
|
484,467
|
498,671
|
513,887
|
513,335
|
498,686
|
500,411
|
504,130
|
522,372
|
|
買掛金
|
-
|
10,526
|
8,743
|
7,088
|
10,481
|
9,399
|
8,896
|
8,320
|
9,863
|
8,395
|
10,515
|
8,495
|
12,433
|
16,194
|
15,886
|
9,894
|
10,491
|
15,076
|
9,507
|
10,942
|
10,907
|
9,972
|
9,222
|
7,845
|
12,809
|
10,557
|
15,697
|
13,271
|
15,020
|
25,884
|
22,103
|
19,155
|
16,801
|
15,003
|
15,105
|
12,431
|
14,816
|
11,901
|
14,306
|
11,994
|
13,976
|
14,491
|
12,876
|
|
短期借入金
|
-
|
5,172
|
5,626
|
5,086
|
5,000
|
4,000
|
1,230
|
1,415
|
1,140
|
1,270
|
1,370
|
1,300
|
1,240
|
1,250
|
1,758
|
1,885
|
1,052
|
792
|
1,046
|
807
|
671
|
8,642
|
475
|
718
|
820
|
1,265
|
2,212
|
1,055
|
1,252
|
436
|
9,004
|
1,120
|
2,220
|
3,589
|
5,330
|
3,380
|
5,221
|
8,050
|
2,050
|
348
|
2,496
|
6,098
|
2,200
|
|
流動負債合計
|
-
|
61,139
|
68,341
|
53,415
|
61,935
|
61,769
|
56,861
|
47,671
|
55,431
|
50,817
|
54,374
|
65,926
|
61,926
|
70,713
|
70,750
|
51,653
|
47,226
|
73,605
|
66,529
|
66,164
|
57,465
|
73,096
|
68,156
|
59,208
|
67,539
|
77,790
|
74,242
|
80,564
|
75,349
|
90,430
|
108,161
|
69,258
|
69,713
|
82,545
|
74,047
|
64,399
|
85,007
|
100,116
|
110,920
|
97,477
|
102,554
|
97,836
|
90,079
|
|
長期借入金
|
-
|
100,525
|
93,873
|
102,218
|
97,364
|
95,149
|
91,194
|
94,133
|
96,380
|
94,024
|
90,389
|
88,286
|
94,975
|
97,567
|
94,087
|
97,902
|
98,680
|
97,137
|
92,854
|
92,280
|
93,101
|
96,639
|
92,174
|
90,279
|
96,553
|
94,660
|
100,933
|
100,323
|
106,825
|
102,233
|
113,517
|
124,343
|
129,769
|
133,277
|
133,814
|
131,149
|
130,694
|
143,875
|
139,677
|
137,256
|
138,304
|
158,011
|
154,481
|
|
固定負債合計
|
-
|
212,712
|
194,899
|
202,359
|
199,813
|
201,210
|
197,192
|
199,982
|
191,445
|
198,091
|
194,202
|
180,900
|
187,403
|
188,970
|
185,266
|
198,135
|
199,473
|
187,544
|
185,656
|
184,319
|
195,613
|
188,311
|
183,915
|
191,234
|
196,417
|
198,717
|
205,009
|
203,657
|
209,882
|
224,466
|
235,646
|
290,863
|
296,337
|
303,613
|
304,167
|
300,794
|
294,832
|
297,933
|
278,734
|
273,499
|
274,306
|
284,197
|
301,287
|
|
総負債
|
-
|
273,851
|
263,240
|
255,775
|
261,749
|
262,980
|
254,054
|
247,654
|
246,876
|
248,909
|
248,576
|
246,827
|
249,329
|
259,683
|
256,016
|
249,788
|
246,700
|
261,149
|
252,186
|
250,484
|
253,078
|
261,408
|
252,071
|
250,442
|
263,957
|
276,508
|
279,251
|
284,222
|
285,232
|
314,896
|
343,807
|
360,122
|
366,050
|
386,159
|
378,214
|
365,194
|
379,840
|
398,049
|
389,654
|
370,977
|
376,860
|
382,033
|
391,367
|
|
資本金及び資本剰余金
|
-
|
14,727
|
14,727
|
14,727
|
14,742
|
14,742
|
14,798
|
14,797
|
14,798
|
14,798
|
14,798
|
14,798
|
14,798
|
14,798
|
14,798
|
14,798
|
14,804
|
14,803
|
14,803
|
14,803
|
14,803
|
14,803
|
14,803
|
14,803
|
14,809
|
14,809
|
14,809
|
14,809
|
14,809
|
14,809
|
14,809
|
14,866
|
14,864
|
14,864
|
14,864
|
14,864
|
14,864
|
14,864
|
14,864
|
14,864
|
14,864
|
14,864
|
14,864
|
|
利益剰余金
|
-
|
129,442
|
133,505
|
134,562
|
131,780
|
130,667
|
138,560
|
138,683
|
135,332
|
134,287
|
142,409
|
143,296
|
139,131
|
136,754
|
141,808
|
141,542
|
140,084
|
137,005
|
144,982
|
146,653
|
143,690
|
141,733
|
150,387
|
149,449
|
148,844
|
145,634
|
151,059
|
149,279
|
147,493
|
138,962
|
129,041
|
116,710
|
100,403
|
94,702
|
103,641
|
104,696
|
102,522
|
99,307
|
107,604
|
111,050
|
106,029
|
104,043
|
112,519
|
|
株主資本
|
141,103
|
147,973
|
151,891
|
152,888
|
148,111
|
146,723
|
154,840
|
156,160
|
153,361
|
152,586
|
160,824
|
157,016
|
152,759
|
150,318
|
155,119
|
154,049
|
152,404
|
149,238
|
157,374
|
159,603
|
155,710
|
153,921
|
162,662
|
162,184
|
163,073
|
159,530
|
165,090
|
162,866
|
161,287
|
152,940
|
142,850
|
130,843
|
114,495
|
108,855
|
118,208
|
119,273
|
118,830
|
115,838
|
123,681
|
127,708
|
123,550
|
122,096
|
131,005
|