ゼンリン【9474】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 6,627 4,723 5,094 5,105 4,889 4,725 4,709 6,824 7,988 7,080 5,188 11,856 12,489 10,360 8,848 12,295 13,823 13,085 13,235 15,524 19,737 18,624 15,002 16,853 16,417 14,972 15,506 16,857 17,557 15,119 14,460 13,971 11,819 12,405 11,554 13,218 13,981 12,330 10,937 13,911 14,795 12,331
有価証券 - 2 - - 3 3 - - - - - - 11 10 43 37 37 5 5 5 5 5 5 5 5 5 5 5 5 6 6 7 6 6 7 7 7 7 8 7 7 7 7
売掛金 - 12,155 9,785 8,834 12,806 8,056 9,711 8,967 14,475 8,889 9,766 9,046 14,926 8,970 9,677 9,484 14,001 8,304 9,677 8,594 13,950 7,549 8,316 9,140 12,675 7,322 8,084 9,091 - 8,184 8,599 8,676 - 7,172 8,109 8,679 - 7,489 8,072 8,541 - 7,910 8,808
商品及び製品 - 1,011 892 906 829 906 842 842 760 867 809 921 768 803 905 877 887 867 792 907 955 986 847 881 992 948 842 877 962 939 806 874 897 961 777 868 827 930 768 844 841 928 774
流動資産合計 - 23,147 18,732 18,542 21,777 17,594 18,754 18,548 25,658 22,057 22,008 20,314 32,062 24,997 24,111 22,961 29,135 25,719 26,593 26,568 32,493 30,736 30,697 28,339 32,682 27,367 26,444 28,473 32,267 29,189 27,126 27,014 28,553 22,544 23,855 24,711 29,403 25,522 24,452 23,989 29,092 26,280 24,628
有形固定資産 - 15,048 14,878 14,918 14,753 14,617 15,225 15,005 14,917 14,718 14,782 15,655 15,466 15,347 15,104 15,201 14,998 14,888 14,850 12,960 12,761 12,962 13,173 13,123 13,042 12,920 13,309 13,237 13,194 12,858 13,292 13,156 13,026 12,870 12,821 12,707 12,638 12,559 12,386 12,301 12,163 12,139 12,183
投資有価証券 - 3,150 - - 3,431 - - - 3,749 - - - 4,509 - - - 5,809 - - - 3,554 - - - 4,144 - - 12,860 12,339 12,019 12,376 10,026 8,592 10,331 14,236 13,632 12,925 15,078 13,335 12,164 12,404 12,618 13,074
固定資産合計 - 38,175 38,270 38,875 38,032 37,591 38,896 38,830 39,491 39,125 39,046 40,130 40,159 41,538 40,890 40,766 40,796 39,757 39,114 37,459 37,075 37,903 37,628 37,867 38,637 39,515 40,515 46,855 46,896 46,308 47,328 43,294 41,577 43,206 47,163 46,490 45,999 48,243 46,159 44,803 44,880 45,060 45,947
総資産 - 61,322 57,002 57,417 59,810 55,186 57,650 57,379 65,150 61,182 61,055 60,444 72,222 66,535 65,001 63,727 69,932 65,477 65,707 64,028 69,569 68,640 68,326 66,207 71,320 66,882 66,959 75,329 79,164 75,498 74,455 70,309 70,130 65,751 71,018 71,201 75,402 73,765 70,611 68,793 73,973 71,341 70,576
買掛金 - - - - - - - - 2,555 - - 1,749 3,509 1,577 2,099 1,874 3,054 - - - - - - - - - - - - - - - - - - - - - - - - - -
短期借入金 - 4,436 2,609 3,604 2,154 1,041 2,989 3,281 2,879 2,879 1,579 1,535 1,515 795 1,375 700 1,350 700 1,350 700 1,350 743 1,870 1,220 1,885 1,236 1,936 1,316 2,066 1,306 1,551 889 4,476 1,263 2,710 4,611 3,460 909 1,110 908 1,557 904 1,132
流動負債合計 - 14,983 11,394 11,980 14,363 11,246 13,625 13,815 18,082 15,360 14,322 13,777 19,118 14,710 14,638 13,034 16,741 14,397 14,698 13,573 17,523 14,032 14,394 13,994 16,688 16,790 17,141 16,846 28,337 26,373 25,592 24,210 21,476 17,792 19,635 20,728 22,395 19,909 18,785 18,392 21,456 20,177 19,605
長期借入金 - 1,732 1,488 1,416 1,344 1,290 818 735 665 595 1,075 1,050 1,050 1,050 1,050 1,050 1,050 1,050 1,050 1,050 1,050 1,447 839 834 572 572 21 20 18 18 31 30 1,576 1,474 1,372 1,270 1,166 1,094 992 890 790 690 651
固定負債合計 - 4,376 4,294 4,439 3,950 3,795 3,882 3,663 3,603 3,383 3,867 4,149 12,281 11,623 11,509 11,417 11,467 11,075 10,988 10,940 10,594 10,786 10,273 10,280 9,907 9,870 9,273 10,526 2,079 1,724 1,873 1,196 2,691 2,672 3,707 3,542 3,685 3,970 3,310 2,996 2,669 2,527 2,371
総負債 - 19,359 15,689 16,420 18,314 15,042 17,508 17,478 21,686 18,743 18,189 17,927 31,400 26,333 26,147 24,452 28,209 25,473 25,687 24,514 28,117 24,819 24,668 24,275 26,596 26,660 26,414 27,372 30,417 28,097 27,466 25,406 24,167 20,464 23,342 24,270 26,081 23,880 22,096 21,389 24,125 22,704 21,977
資本金及び資本剰余金 - 19,668 19,689 19,871 19,871 19,871 19,919 19,919 20,048 20,048 20,048 20,048 20,045 20,045 20,045 20,181 20,181 20,181 20,181 20,181 20,181 19,628 19,579 19,476 19,482 19,029 19,029 19,029 19,041 19,041 19,008 19,008 19,008 19,008 19,008 19,008 19,004 19,142 19,142 19,142 19,124 19,124 19,124
利益剰余金 - 21,068 20,611 20,196 21,537 20,506 20,525 20,117 22,750 21,664 22,021 21,457 24,497 24,214 24,465 24,263 26,453 25,181 25,597 25,400 27,796 24,129 24,027 23,292 25,299 22,814 23,033 24,493 26,084 24,812 24,645 24,799 27,389 25,675 25,443 25,068 28,018 27,223 27,096 26,949 29,014 27,823 28,201
株主資本 37,939 41,963 41,313 40,996 41,496 40,143 40,142 39,900 43,463 42,438 42,865 42,516 40,822 40,202 38,854 39,274 41,722 40,004 40,019 39,514 41,451 43,820 43,657 41,932 44,723 40,222 40,544 47,956 48,746 47,401 46,988 44,902 45,962 45,286 47,675 46,931 49,321 49,884 48,515 47,404 49,847 48,636 48,599