|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
6,627
|
4,723
|
5,094
|
5,105
|
4,889
|
4,725
|
4,709
|
6,824
|
7,988
|
7,080
|
5,188
|
11,856
|
12,489
|
10,360
|
8,848
|
12,295
|
13,823
|
13,085
|
13,235
|
15,524
|
19,737
|
18,624
|
15,002
|
16,853
|
16,417
|
14,972
|
15,506
|
16,857
|
17,557
|
15,119
|
14,460
|
13,971
|
11,819
|
12,405
|
11,554
|
13,218
|
13,981
|
12,330
|
10,937
|
13,911
|
14,795
|
12,331
|
|
有価証券
|
-
|
2
|
-
|
-
|
3
|
3
|
-
|
-
|
-
|
-
|
-
|
-
|
11
|
10
|
43
|
37
|
37
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
6
|
6
|
7
|
6
|
6
|
7
|
7
|
7
|
7
|
8
|
7
|
7
|
7
|
7
|
|
売掛金
|
-
|
12,155
|
9,785
|
8,834
|
12,806
|
8,056
|
9,711
|
8,967
|
14,475
|
8,889
|
9,766
|
9,046
|
14,926
|
8,970
|
9,677
|
9,484
|
14,001
|
8,304
|
9,677
|
8,594
|
13,950
|
7,549
|
8,316
|
9,140
|
12,675
|
7,322
|
8,084
|
9,091
|
-
|
8,184
|
8,599
|
8,676
|
-
|
7,172
|
8,109
|
8,679
|
-
|
7,489
|
8,072
|
8,541
|
-
|
7,910
|
8,808
|
|
商品及び製品
|
-
|
1,011
|
892
|
906
|
829
|
906
|
842
|
842
|
760
|
867
|
809
|
921
|
768
|
803
|
905
|
877
|
887
|
867
|
792
|
907
|
955
|
986
|
847
|
881
|
992
|
948
|
842
|
877
|
962
|
939
|
806
|
874
|
897
|
961
|
777
|
868
|
827
|
930
|
768
|
844
|
841
|
928
|
774
|
|
流動資産合計
|
-
|
23,147
|
18,732
|
18,542
|
21,777
|
17,594
|
18,754
|
18,548
|
25,658
|
22,057
|
22,008
|
20,314
|
32,062
|
24,997
|
24,111
|
22,961
|
29,135
|
25,719
|
26,593
|
26,568
|
32,493
|
30,736
|
30,697
|
28,339
|
32,682
|
27,367
|
26,444
|
28,473
|
32,267
|
29,189
|
27,126
|
27,014
|
28,553
|
22,544
|
23,855
|
24,711
|
29,403
|
25,522
|
24,452
|
23,989
|
29,092
|
26,280
|
24,628
|
|
有形固定資産
|
-
|
15,048
|
14,878
|
14,918
|
14,753
|
14,617
|
15,225
|
15,005
|
14,917
|
14,718
|
14,782
|
15,655
|
15,466
|
15,347
|
15,104
|
15,201
|
14,998
|
14,888
|
14,850
|
12,960
|
12,761
|
12,962
|
13,173
|
13,123
|
13,042
|
12,920
|
13,309
|
13,237
|
13,194
|
12,858
|
13,292
|
13,156
|
13,026
|
12,870
|
12,821
|
12,707
|
12,638
|
12,559
|
12,386
|
12,301
|
12,163
|
12,139
|
12,183
|
|
投資有価証券
|
-
|
3,150
|
-
|
-
|
3,431
|
-
|
-
|
-
|
3,749
|
-
|
-
|
-
|
4,509
|
-
|
-
|
-
|
5,809
|
-
|
-
|
-
|
3,554
|
-
|
-
|
-
|
4,144
|
-
|
-
|
12,860
|
12,339
|
12,019
|
12,376
|
10,026
|
8,592
|
10,331
|
14,236
|
13,632
|
12,925
|
15,078
|
13,335
|
12,164
|
12,404
|
12,618
|
13,074
|
|
固定資産合計
|
-
|
38,175
|
38,270
|
38,875
|
38,032
|
37,591
|
38,896
|
38,830
|
39,491
|
39,125
|
39,046
|
40,130
|
40,159
|
41,538
|
40,890
|
40,766
|
40,796
|
39,757
|
39,114
|
37,459
|
37,075
|
37,903
|
37,628
|
37,867
|
38,637
|
39,515
|
40,515
|
46,855
|
46,896
|
46,308
|
47,328
|
43,294
|
41,577
|
43,206
|
47,163
|
46,490
|
45,999
|
48,243
|
46,159
|
44,803
|
44,880
|
45,060
|
45,947
|
|
総資産
|
-
|
61,322
|
57,002
|
57,417
|
59,810
|
55,186
|
57,650
|
57,379
|
65,150
|
61,182
|
61,055
|
60,444
|
72,222
|
66,535
|
65,001
|
63,727
|
69,932
|
65,477
|
65,707
|
64,028
|
69,569
|
68,640
|
68,326
|
66,207
|
71,320
|
66,882
|
66,959
|
75,329
|
79,164
|
75,498
|
74,455
|
70,309
|
70,130
|
65,751
|
71,018
|
71,201
|
75,402
|
73,765
|
70,611
|
68,793
|
73,973
|
71,341
|
70,576
|
|
買掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,555
|
-
|
-
|
1,749
|
3,509
|
1,577
|
2,099
|
1,874
|
3,054
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
短期借入金
|
-
|
4,436
|
2,609
|
3,604
|
2,154
|
1,041
|
2,989
|
3,281
|
2,879
|
2,879
|
1,579
|
1,535
|
1,515
|
795
|
1,375
|
700
|
1,350
|
700
|
1,350
|
700
|
1,350
|
743
|
1,870
|
1,220
|
1,885
|
1,236
|
1,936
|
1,316
|
2,066
|
1,306
|
1,551
|
889
|
4,476
|
1,263
|
2,710
|
4,611
|
3,460
|
909
|
1,110
|
908
|
1,557
|
904
|
1,132
|
|
流動負債合計
|
-
|
14,983
|
11,394
|
11,980
|
14,363
|
11,246
|
13,625
|
13,815
|
18,082
|
15,360
|
14,322
|
13,777
|
19,118
|
14,710
|
14,638
|
13,034
|
16,741
|
14,397
|
14,698
|
13,573
|
17,523
|
14,032
|
14,394
|
13,994
|
16,688
|
16,790
|
17,141
|
16,846
|
28,337
|
26,373
|
25,592
|
24,210
|
21,476
|
17,792
|
19,635
|
20,728
|
22,395
|
19,909
|
18,785
|
18,392
|
21,456
|
20,177
|
19,605
|
|
長期借入金
|
-
|
1,732
|
1,488
|
1,416
|
1,344
|
1,290
|
818
|
735
|
665
|
595
|
1,075
|
1,050
|
1,050
|
1,050
|
1,050
|
1,050
|
1,050
|
1,050
|
1,050
|
1,050
|
1,050
|
1,447
|
839
|
834
|
572
|
572
|
21
|
20
|
18
|
18
|
31
|
30
|
1,576
|
1,474
|
1,372
|
1,270
|
1,166
|
1,094
|
992
|
890
|
790
|
690
|
651
|
|
固定負債合計
|
-
|
4,376
|
4,294
|
4,439
|
3,950
|
3,795
|
3,882
|
3,663
|
3,603
|
3,383
|
3,867
|
4,149
|
12,281
|
11,623
|
11,509
|
11,417
|
11,467
|
11,075
|
10,988
|
10,940
|
10,594
|
10,786
|
10,273
|
10,280
|
9,907
|
9,870
|
9,273
|
10,526
|
2,079
|
1,724
|
1,873
|
1,196
|
2,691
|
2,672
|
3,707
|
3,542
|
3,685
|
3,970
|
3,310
|
2,996
|
2,669
|
2,527
|
2,371
|
|
総負債
|
-
|
19,359
|
15,689
|
16,420
|
18,314
|
15,042
|
17,508
|
17,478
|
21,686
|
18,743
|
18,189
|
17,927
|
31,400
|
26,333
|
26,147
|
24,452
|
28,209
|
25,473
|
25,687
|
24,514
|
28,117
|
24,819
|
24,668
|
24,275
|
26,596
|
26,660
|
26,414
|
27,372
|
30,417
|
28,097
|
27,466
|
25,406
|
24,167
|
20,464
|
23,342
|
24,270
|
26,081
|
23,880
|
22,096
|
21,389
|
24,125
|
22,704
|
21,977
|
|
資本金及び資本剰余金
|
-
|
19,668
|
19,689
|
19,871
|
19,871
|
19,871
|
19,919
|
19,919
|
20,048
|
20,048
|
20,048
|
20,048
|
20,045
|
20,045
|
20,045
|
20,181
|
20,181
|
20,181
|
20,181
|
20,181
|
20,181
|
19,628
|
19,579
|
19,476
|
19,482
|
19,029
|
19,029
|
19,029
|
19,041
|
19,041
|
19,008
|
19,008
|
19,008
|
19,008
|
19,008
|
19,008
|
19,004
|
19,142
|
19,142
|
19,142
|
19,124
|
19,124
|
19,124
|
|
利益剰余金
|
-
|
21,068
|
20,611
|
20,196
|
21,537
|
20,506
|
20,525
|
20,117
|
22,750
|
21,664
|
22,021
|
21,457
|
24,497
|
24,214
|
24,465
|
24,263
|
26,453
|
25,181
|
25,597
|
25,400
|
27,796
|
24,129
|
24,027
|
23,292
|
25,299
|
22,814
|
23,033
|
24,493
|
26,084
|
24,812
|
24,645
|
24,799
|
27,389
|
25,675
|
25,443
|
25,068
|
28,018
|
27,223
|
27,096
|
26,949
|
29,014
|
27,823
|
28,201
|
|
株主資本
|
37,939
|
41,963
|
41,313
|
40,996
|
41,496
|
40,143
|
40,142
|
39,900
|
43,463
|
42,438
|
42,865
|
42,516
|
40,822
|
40,202
|
38,854
|
39,274
|
41,722
|
40,004
|
40,019
|
39,514
|
41,451
|
43,820
|
43,657
|
41,932
|
44,723
|
40,222
|
40,544
|
47,956
|
48,746
|
47,401
|
46,988
|
44,902
|
45,962
|
45,286
|
47,675
|
46,931
|
49,321
|
49,884
|
48,515
|
47,404
|
49,847
|
48,636
|
48,599
|