|
(単位:百万円)
|
4Q14
|
4Q15
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
954
|
2,392
|
2,320
|
2,505
|
2,644
|
2,671
|
2,504
|
2,770
|
2,764
|
3,030
|
2,898
|
3,027
|
2,644
|
2,741
|
2,548
|
2,565
|
2,467
|
2,432
|
1,813
|
1,972
|
2,150
|
2,203
|
2,064
|
2,110
|
2,188
|
2,213
|
2,230
|
2,270
|
2,339
|
2,433
|
2,457
|
2,492
|
2,387
|
2,483
|
1,879
|
1,849
|
2,237
|
2,197
|
2,061
|
2,141
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
30
|
30
|
30
|
30
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
-
|
-
|
743
|
721
|
1,002
|
-
|
747
|
997
|
1,237
|
-
|
946
|
913
|
1,171
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
673
|
712
|
1,028
|
-
|
642
|
647
|
962
|
-
|
631
|
741
|
941
|
-
|
726
|
675
|
746
|
-
|
489
|
440
|
|
流動資産合計
|
-
|
1,803
|
3,245
|
3,203
|
3,377
|
3,766
|
3,515
|
3,397
|
3,926
|
4,129
|
4,170
|
3,914
|
4,026
|
4,114
|
4,261
|
4,176
|
3,915
|
4,116
|
3,686
|
2,689
|
3,071
|
3,430
|
3,036
|
2,880
|
2,955
|
3,349
|
3,084
|
2,978
|
3,013
|
3,410
|
3,359
|
3,240
|
3,390
|
3,430
|
3,377
|
2,966
|
3,091
|
3,368
|
3,072
|
2,950
|
2,949
|
|
有形固定資産
|
-
|
537
|
539
|
537
|
554
|
548
|
550
|
545
|
547
|
557
|
551
|
544
|
543
|
549
|
557
|
556
|
550
|
539
|
536
|
541
|
531
|
522
|
508
|
500
|
492
|
486
|
478
|
473
|
474
|
469
|
472
|
468
|
474
|
508
|
502
|
498
|
489
|
480
|
474
|
466
|
459
|
|
投資有価証券
|
-
|
78
|
77
|
123
|
177
|
186
|
170
|
231
|
217
|
335
|
375
|
352
|
361
|
376
|
377
|
367
|
362
|
390
|
534
|
553
|
630
|
595
|
589
|
578
|
602
|
573
|
581
|
564
|
564
|
453
|
460
|
478
|
496
|
503
|
512
|
522
|
481
|
492
|
501
|
515
|
552
|
|
固定資産合計
|
-
|
764
|
745
|
792
|
892
|
911
|
885
|
944
|
941
|
1,068
|
1,076
|
1,080
|
1,110
|
1,228
|
1,880
|
1,850
|
2,013
|
2,040
|
2,307
|
2,341
|
2,384
|
2,425
|
1,941
|
1,913
|
1,901
|
1,834
|
1,687
|
1,669
|
1,673
|
1,531
|
1,179
|
1,178
|
1,203
|
1,210
|
1,204
|
1,693
|
1,352
|
1,330
|
1,474
|
1,470
|
1,473
|
|
総資産
|
-
|
2,568
|
3,990
|
3,996
|
4,269
|
4,677
|
4,400
|
4,342
|
4,868
|
5,198
|
5,246
|
4,995
|
5,136
|
5,343
|
6,142
|
6,027
|
5,929
|
6,156
|
5,993
|
5,030
|
5,456
|
5,855
|
4,977
|
4,794
|
4,856
|
5,184
|
4,771
|
4,647
|
4,687
|
4,941
|
4,539
|
4,418
|
4,594
|
4,641
|
4,582
|
4,660
|
4,443
|
4,698
|
4,547
|
4,420
|
4,423
|
|
買掛金
|
-
|
-
|
-
|
930
|
957
|
1,216
|
-
|
957
|
1,235
|
1,428
|
-
|
1,200
|
1,166
|
1,340
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
230
|
270
|
275
|
275
|
365
|
365
|
371
|
280
|
229
|
185
|
181
|
180
|
166
|
370
|
370
|
370
|
370
|
370
|
370
|
370
|
370
|
400
|
400
|
500
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
64
|
28
|
28
|
28
|
29
|
28
|
28
|
29
|
29
|
29
|
29
|
29
|
24
|
50
|
44
|
31
|
37
|
32
|
31
|
31
|
34
|
41
|
231
|
231
|
231
|
231
|
41
|
41
|
40
|
38
|
34
|
38
|
42
|
41
|
39
|
39
|
-
|
99
|
99
|
99
|
|
流動負債合計
|
-
|
1,280
|
1,296
|
1,270
|
1,396
|
1,638
|
1,290
|
1,298
|
1,677
|
1,792
|
1,740
|
1,580
|
1,629
|
1,650
|
2,072
|
2,096
|
1,876
|
2,118
|
1,815
|
1,163
|
1,499
|
1,772
|
1,379
|
1,338
|
1,376
|
1,704
|
1,405
|
1,330
|
1,349
|
1,671
|
1,544
|
1,439
|
1,604
|
1,635
|
1,551
|
1,664
|
1,443
|
1,591
|
833
|
829
|
791
|
|
長期借入金
|
-
|
105
|
76
|
69
|
62
|
55
|
48
|
40
|
33
|
26
|
19
|
12
|
5
|
2
|
189
|
183
|
178
|
165
|
157
|
149
|
181
|
353
|
332
|
192
|
181
|
174
|
161
|
150
|
140
|
134
|
122
|
141
|
132
|
117
|
54
|
47
|
34
|
-
|
400
|
375
|
350
|
|
固定負債合計
|
-
|
141
|
128
|
117
|
108
|
100
|
85
|
73
|
63
|
52
|
42
|
31
|
21
|
15
|
200
|
192
|
186
|
173
|
165
|
157
|
189
|
361
|
340
|
200
|
189
|
182
|
169
|
158
|
148
|
142
|
131
|
150
|
150
|
135
|
71
|
64
|
51
|
15
|
415
|
389
|
363
|
|
総負債
|
-
|
1,421
|
1,425
|
1,388
|
1,504
|
1,738
|
1,376
|
1,372
|
1,741
|
1,845
|
1,782
|
1,612
|
1,650
|
1,665
|
2,273
|
2,289
|
2,062
|
2,291
|
1,980
|
1,321
|
1,688
|
2,134
|
1,720
|
1,538
|
1,566
|
1,887
|
1,574
|
1,489
|
1,498
|
1,813
|
1,675
|
1,589
|
1,755
|
1,770
|
1,623
|
1,729
|
1,494
|
1,607
|
1,248
|
1,218
|
1,155
|
|
資本金及び資本剰余金
|
-
|
50
|
977
|
977
|
977
|
977
|
977
|
977
|
977
|
977
|
977
|
977
|
977
|
977
|
977
|
977
|
977
|
977
|
977
|
977
|
977
|
977
|
977
|
977
|
977
|
977
|
977
|
977
|
977
|
977
|
977
|
977
|
977
|
977
|
977
|
977
|
977
|
977
|
977
|
977
|
977
|
|
利益剰余金
|
-
|
1,075
|
1,563
|
1,609
|
1,763
|
1,931
|
2,026
|
1,978
|
2,138
|
2,351
|
2,452
|
2,390
|
2,486
|
2,684
|
2,874
|
2,767
|
2,916
|
2,894
|
3,052
|
2,935
|
2,942
|
2,919
|
2,457
|
2,463
|
2,482
|
2,505
|
2,402
|
2,375
|
2,410
|
2,357
|
2,086
|
2,039
|
2,028
|
2,055
|
2,126
|
2,092
|
2,138
|
2,273
|
2,396
|
2,290
|
2,323
|
|
株主資本
|
1,000
|
1,146
|
2,565
|
2,608
|
2,764
|
2,939
|
3,023
|
2,970
|
3,126
|
3,352
|
3,464
|
3,382
|
3,486
|
3,677
|
3,869
|
3,738
|
3,866
|
3,865
|
4,012
|
3,709
|
3,767
|
3,721
|
3,256
|
3,255
|
3,290
|
3,296
|
3,197
|
3,158
|
3,188
|
3,127
|
2,863
|
2,829
|
2,838
|
2,870
|
2,958
|
2,930
|
2,948
|
3,091
|
3,298
|
3,201
|
3,267
|