|
(単位:十億円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
70
|
67
|
76
|
83
|
76
|
95
|
90
|
93
|
78
|
94
|
119
|
143
|
122
|
132
|
144
|
136
|
137
|
147
|
160
|
207
|
199
|
214
|
221
|
225
|
214
|
256
|
240
|
289
|
281
|
312
|
342
|
359
|
355
|
360
|
393
|
403
|
417
|
446
|
469
|
439
|
457
|
503
|
|
有価証券
|
-
|
1
|
2
|
2
|
2
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
8
|
7
|
7
|
7
|
7
|
8
|
8
|
7
|
8
|
9
|
8
|
8
|
8
|
9
|
8
|
8
|
10
|
11
|
12
|
12
|
13
|
13
|
13
|
14
|
14
|
14
|
15
|
15
|
14
|
15
|
|
売掛金
|
-
|
10
|
11
|
13
|
14
|
12
|
14
|
16
|
17
|
16
|
16
|
18
|
19
|
18
|
18
|
21
|
23
|
20
|
21
|
22
|
25
|
23
|
22
|
25
|
26
|
25
|
24
|
27
|
34
|
31
|
34
|
34
|
36
|
33
|
32
|
38
|
38
|
36
|
37
|
42
|
41
|
37
|
40
|
|
流動資産合計
|
-
|
461
|
526
|
531
|
537
|
493
|
522
|
554
|
581
|
570
|
620
|
677
|
713
|
701
|
729
|
714
|
726
|
726
|
768
|
811
|
845
|
879
|
917
|
1,005
|
1,100
|
1,060
|
1,274
|
1,293
|
1,354
|
1,302
|
1,412
|
1,408
|
1,484
|
1,513
|
1,561
|
1,614
|
1,760
|
1,740
|
1,677
|
1,946
|
1,831
|
1,894
|
2,072
|
|
有形固定資産
|
-
|
8
|
7
|
7
|
7
|
7
|
7
|
8
|
7
|
8
|
8
|
9
|
11
|
15
|
16
|
10
|
13
|
13
|
13
|
16
|
16
|
16
|
16
|
14
|
15
|
15
|
16
|
16
|
45
|
45
|
46
|
46
|
50
|
58
|
46
|
47
|
64
|
64
|
70
|
67
|
67
|
65
|
65
|
|
投資有価証券
|
-
|
2
|
3
|
4
|
5
|
6
|
7
|
8
|
8
|
7
|
8
|
8
|
8
|
9
|
9
|
8
|
9
|
8
|
8
|
10
|
10
|
11
|
11
|
19
|
27
|
27
|
28
|
29
|
28
|
28
|
28
|
30
|
30
|
34
|
39
|
31
|
47
|
57
|
59
|
63
|
65
|
63
|
67
|
|
固定資産合計
|
-
|
22
|
22
|
23
|
24
|
30
|
33
|
35
|
35
|
35
|
40
|
42
|
45
|
52
|
53
|
38
|
46
|
48
|
45
|
60
|
58
|
62
|
62
|
65
|
71
|
75
|
96
|
126
|
133
|
132
|
134
|
135
|
141
|
156
|
146
|
143
|
177
|
185
|
197
|
205
|
205
|
201
|
211
|
|
総資産
|
-
|
483
|
547
|
555
|
561
|
522
|
555
|
589
|
616
|
605
|
661
|
719
|
759
|
753
|
782
|
753
|
772
|
774
|
813
|
871
|
902
|
942
|
979
|
1,071
|
1,171
|
1,135
|
1,369
|
1,419
|
1,487
|
1,434
|
1,545
|
1,543
|
1,624
|
1,669
|
1,707
|
1,758
|
1,937
|
1,925
|
1,875
|
2,151
|
2,036
|
2,095
|
2,283
|
|
買掛金
|
-
|
4
|
4
|
5
|
6
|
6
|
7
|
8
|
9
|
8
|
8
|
9
|
10
|
9
|
9
|
11
|
10
|
10
|
9
|
10
|
11
|
8
|
9
|
11
|
11
|
10
|
10
|
12
|
12
|
11
|
12
|
14
|
14
|
13
|
13
|
15
|
14
|
13
|
15
|
15
|
15
|
14
|
15
|
|
短期借入金
|
-
|
19
|
53
|
34
|
77
|
60
|
77
|
60
|
86
|
51
|
75
|
89
|
138
|
106
|
100
|
75
|
103
|
83
|
102
|
118
|
160
|
150
|
152
|
169
|
194
|
144
|
202
|
163
|
215
|
190
|
219
|
201
|
186
|
180
|
208
|
184
|
204
|
225
|
205
|
198
|
230
|
195
|
192
|
|
一年内返済予定の長期借入金
|
-
|
3
|
-
|
0
|
-
|
-
|
-
|
3
|
-
|
-
|
-
|
2
|
-
|
-
|
-
|
6
|
-
|
-
|
-
|
5
|
-
|
-
|
-
|
11
|
-
|
-
|
-
|
10
|
-
|
-
|
-
|
21
|
-
|
-
|
-
|
13
|
-
|
-
|
-
|
27
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
426
|
484
|
484
|
492
|
445
|
476
|
507
|
531
|
514
|
569
|
616
|
656
|
628
|
641
|
621
|
641
|
643
|
676
|
732
|
760
|
810
|
844
|
933
|
1,013
|
921
|
1,151
|
1,145
|
1,213
|
1,122
|
1,213
|
1,208
|
1,225
|
1,247
|
1,275
|
1,307
|
1,437
|
1,414
|
1,356
|
1,621
|
1,509
|
1,594
|
1,747
|
|
長期借入金
|
-
|
8
|
3
|
3
|
3
|
9
|
9
|
9
|
11
|
16
|
16
|
22
|
21
|
16
|
29
|
10
|
9
|
11
|
12
|
12
|
14
|
9
|
9
|
12
|
21
|
23
|
23
|
56
|
54
|
50
|
80
|
97
|
135
|
138
|
142
|
145
|
178
|
176
|
181
|
188
|
187
|
198
|
194
|
|
固定負債合計
|
-
|
11
|
6
|
6
|
7
|
14
|
13
|
14
|
16
|
21
|
20
|
27
|
26
|
40
|
54
|
34
|
31
|
33
|
34
|
36
|
39
|
34
|
33
|
36
|
36
|
77
|
77
|
133
|
132
|
138
|
168
|
179
|
237
|
252
|
256
|
277
|
316
|
318
|
333
|
339
|
343
|
309
|
326
|
|
総負債
|
-
|
439
|
492
|
492
|
502
|
461
|
491
|
523
|
549
|
537
|
592
|
645
|
683
|
670
|
696
|
656
|
674
|
677
|
711
|
769
|
800
|
844
|
878
|
970
|
1,050
|
998
|
1,229
|
1,279
|
1,346
|
1,261
|
1,382
|
1,388
|
1,463
|
1,500
|
1,532
|
1,585
|
1,754
|
1,733
|
1,690
|
1,961
|
1,852
|
1,904
|
2,074
|
|
資本金及び資本剰余金
|
-
|
9
|
9
|
9
|
7
|
7
|
6
|
6
|
6
|
6
|
6
|
6
|
5
|
5
|
5
|
36
|
36
|
35
|
32
|
32
|
32
|
32
|
32
|
33
|
36
|
40
|
39
|
39
|
39
|
39
|
39
|
38
|
38
|
39
|
37
|
37
|
37
|
37
|
37
|
36
|
37
|
40
|
50
|
|
利益剰余金
|
-
|
19
|
26
|
30
|
29
|
31
|
33
|
33
|
34
|
34
|
35
|
38
|
39
|
41
|
42
|
15
|
15
|
17
|
19
|
19
|
21
|
22
|
24
|
27
|
28
|
30
|
33
|
36
|
36
|
43
|
38
|
38
|
40
|
41
|
44
|
47
|
49
|
49
|
51
|
54
|
56
|
59
|
60
|
|
株主資本
|
37
|
44
|
55
|
62
|
59
|
61
|
64
|
66
|
67
|
68
|
69
|
74
|
75
|
83
|
85
|
96
|
98
|
97
|
102
|
102
|
102
|
97
|
101
|
100
|
121
|
136
|
140
|
140
|
142
|
172
|
164
|
155
|
161
|
169
|
175
|
173
|
183
|
192
|
185
|
190
|
184
|
191
|
209
|