サカイホールディングス【9446】 業績推移・財務諸表

(単位:百万円) 4Q13 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25
現金同等物 - 2,034 3,392 2,934 3,604 3,725 3,706 4,003 3,956 4,116 4,171 4,137 4,828 5,293 5,691 4,497 4,454 4,534 4,294 4,615 4,654 4,656 5,001 4,571 4,358 4,669 4,849 4,509 3,733 3,736 3,549 3,106 2,929 3,203 3,377 2,915 2,482 2,115 2,798 2,370 1,979 2,942 2,859
流動資産合計 - 5,331 7,007 6,691 7,171 6,779 7,155 7,700 7,861 7,379 8,226 8,576 9,113 9,182 9,352 8,526 8,716 8,109 8,373 8,417 8,322 7,936 8,121 8,056 8,008 7,876 8,036 6,860 6,372 5,900 5,935 5,663 5,812 5,392 5,846 5,475 5,320 4,472 5,455 5,042 5,087 5,595 5,629
有形固定資産 - 3,141 4,549 6,242 7,030 7,192 9,028 9,923 11,177 12,890 13,124 13,275 13,504 14,145 14,498 14,476 15,159 15,521 15,605 15,442 15,334 16,688 16,558 16,352 16,092 15,892 15,515 15,113 14,913 14,680 14,431 14,216 14,020 13,791 13,523 13,317 13,425 13,294 13,296 13,095 12,866 12,663 12,450
投資有価証券 - 672 1,041 - - - 832 - - - 915 - - - 764 - - - 660 - - - 586 - - - 797 - - - 716 - - - 864 - - - 334 - - - 280
固定資産合計 - 4,311 6,567 8,438 9,262 9,174 11,075 12,031 13,182 14,874 15,529 15,599 15,682 16,350 16,801 16,732 17,398 18,111 18,384 18,229 17,900 19,948 19,851 19,633 19,361 19,101 18,747 18,400 18,163 17,857 17,446 17,254 17,066 16,867 16,563 16,263 16,404 16,278 15,674 15,520 15,349 15,091 14,771
総資産 - 9,642 13,574 15,129 16,434 15,953 18,230 19,731 21,043 22,253 23,755 24,175 24,795 25,532 26,153 25,258 26,114 26,219 26,758 26,647 26,222 27,884 27,972 27,690 27,369 26,977 26,783 25,260 24,536 23,757 23,380 22,916 22,879 22,260 22,409 21,738 21,724 20,750 21,129 20,562 20,437 20,686 20,400
短期借入金 - 1,540 3,115 4,347 3,170 3,380 4,275 3,730 3,790 3,896 4,074 4,215 4,452 4,536 3,882 4,420 4,580 4,652 4,560 4,590 4,140 4,490 4,490 4,590 4,590 4,590 4,690 4,690 4,290 4,190 3,420 3,420 3,220 3,220 3,220 3,220 3,220 3,220 3,220 3,220 2,920 3,800 3,800
一年内返済予定の長期借入金 - 154 240 - - - 337 - - - 337 - - - 843 857 895 1,145 1,211 1,212 1,276 1,398 1,391 1,403 1,397 1,400 1,400 1,398 1,382 1,375 1,467 1,465 1,458 1,458 1,464 1,465 1,462 1,438 1,405 1,365 1,339 1,325 1,304
流動負債合計 - 4,250 6,006 6,993 5,777 5,624 7,030 6,655 6,728 6,980 6,720 7,199 7,306 8,118 7,338 7,767 7,925 7,862 8,341 8,581 7,960 8,126 8,172 8,236 8,103 7,929 8,002 8,487 8,148 7,397 7,019 6,981 6,989 6,543 6,896 6,841 6,924 6,473 6,843 6,574 6,454 6,923 7,436
長期借入金 - 1,227 2,113 2,777 4,764 4,680 5,412 7,395 8,242 9,198 10,858 10,864 11,477 11,355 12,228 12,157 12,877 13,043 13,273 12,979 13,072 14,659 14,408 14,030 13,714 13,323 13,008 12,599 12,295 11,913 11,892 11,498 11,169 10,763 10,434 10,039 9,713 9,330 9,029 8,679 8,374 8,005 7,725
固定負債合計 - 1,908 3,473 4,130 6,613 6,479 7,150 9,012 10,165 11,151 12,744 12,737 13,238 13,132 14,589 14,494 14,998 15,218 15,135 14,845 15,060 16,439 16,051 15,679 15,165 14,811 14,390 13,826 13,345 12,946 12,760 12,388 12,004 11,643 11,238 10,661 10,314 9,946 9,550 9,228 8,956 8,580 8,283
総負債 - 6,158 9,479 11,123 12,390 12,103 14,179 15,667 16,893 18,131 19,464 19,935 20,545 21,250 21,927 22,261 22,923 23,080 23,475 23,426 23,020 24,565 24,223 23,915 23,268 22,740 22,392 22,313 21,493 20,343 19,779 19,369 18,993 18,186 18,134 17,502 17,238 16,419 16,393 15,802 15,410 15,503 15,719
資本金及び資本剰余金 - 1,396 1,396 1,396 1,396 1,396 1,396 1,396 1,396 1,396 1,432 1,432 1,432 1,432 1,432 1,432 1,432 1,432 1,432 1,432 1,432 1,432 1,432 1,432 1,432 1,432 1,432 1,432 1,432 1,432 1,432 1,432 1,432 1,432 1,432 1,432 1,432 1,432 1,432 1,432 1,432 1,432 1,432
利益剰余金 - 1,590 1,880 1,790 1,885 1,824 1,924 2,009 2,150 2,155 2,077 2,101 2,193 2,190 2,132 1,947 2,140 2,101 2,190 2,092 2,266 2,307 2,662 2,649 2,904 3,046 3,066 1,988 2,031 2,352 2,557 2,455 2,731 2,881 3,036 3,050 3,200 3,309 4,087 4,057 4,238 4,402 4,822
株主資本 3,224 3,484 4,095 4,006 4,044 3,850 4,051 4,065 4,150 4,122 4,292 4,240 4,251 4,282 4,226 2,997 3,192 3,140 3,283 3,220 3,202 3,319 3,749 3,775 4,101 4,237 4,391 2,946 3,043 3,414 3,601 3,547 3,885 4,073 4,275 4,236 4,487 4,330 4,736 4,759 5,026 5,182 4,680