|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
-
|
2,034
|
3,392
|
2,934
|
3,604
|
3,725
|
3,706
|
4,003
|
3,956
|
4,116
|
4,171
|
4,137
|
4,828
|
5,293
|
5,691
|
4,497
|
4,454
|
4,534
|
4,294
|
4,615
|
4,654
|
4,656
|
5,001
|
4,571
|
4,358
|
4,669
|
4,849
|
4,509
|
3,733
|
3,736
|
3,549
|
3,106
|
2,929
|
3,203
|
3,377
|
2,915
|
2,482
|
2,115
|
2,798
|
2,370
|
1,979
|
2,942
|
2,859
|
|
流動資産合計
|
-
|
5,331
|
7,007
|
6,691
|
7,171
|
6,779
|
7,155
|
7,700
|
7,861
|
7,379
|
8,226
|
8,576
|
9,113
|
9,182
|
9,352
|
8,526
|
8,716
|
8,109
|
8,373
|
8,417
|
8,322
|
7,936
|
8,121
|
8,056
|
8,008
|
7,876
|
8,036
|
6,860
|
6,372
|
5,900
|
5,935
|
5,663
|
5,812
|
5,392
|
5,846
|
5,475
|
5,320
|
4,472
|
5,455
|
5,042
|
5,087
|
5,595
|
5,629
|
|
有形固定資産
|
-
|
3,141
|
4,549
|
6,242
|
7,030
|
7,192
|
9,028
|
9,923
|
11,177
|
12,890
|
13,124
|
13,275
|
13,504
|
14,145
|
14,498
|
14,476
|
15,159
|
15,521
|
15,605
|
15,442
|
15,334
|
16,688
|
16,558
|
16,352
|
16,092
|
15,892
|
15,515
|
15,113
|
14,913
|
14,680
|
14,431
|
14,216
|
14,020
|
13,791
|
13,523
|
13,317
|
13,425
|
13,294
|
13,296
|
13,095
|
12,866
|
12,663
|
12,450
|
|
投資有価証券
|
-
|
672
|
1,041
|
-
|
-
|
-
|
832
|
-
|
-
|
-
|
915
|
-
|
-
|
-
|
764
|
-
|
-
|
-
|
660
|
-
|
-
|
-
|
586
|
-
|
-
|
-
|
797
|
-
|
-
|
-
|
716
|
-
|
-
|
-
|
864
|
-
|
-
|
-
|
334
|
-
|
-
|
-
|
280
|
|
固定資産合計
|
-
|
4,311
|
6,567
|
8,438
|
9,262
|
9,174
|
11,075
|
12,031
|
13,182
|
14,874
|
15,529
|
15,599
|
15,682
|
16,350
|
16,801
|
16,732
|
17,398
|
18,111
|
18,384
|
18,229
|
17,900
|
19,948
|
19,851
|
19,633
|
19,361
|
19,101
|
18,747
|
18,400
|
18,163
|
17,857
|
17,446
|
17,254
|
17,066
|
16,867
|
16,563
|
16,263
|
16,404
|
16,278
|
15,674
|
15,520
|
15,349
|
15,091
|
14,771
|
|
総資産
|
-
|
9,642
|
13,574
|
15,129
|
16,434
|
15,953
|
18,230
|
19,731
|
21,043
|
22,253
|
23,755
|
24,175
|
24,795
|
25,532
|
26,153
|
25,258
|
26,114
|
26,219
|
26,758
|
26,647
|
26,222
|
27,884
|
27,972
|
27,690
|
27,369
|
26,977
|
26,783
|
25,260
|
24,536
|
23,757
|
23,380
|
22,916
|
22,879
|
22,260
|
22,409
|
21,738
|
21,724
|
20,750
|
21,129
|
20,562
|
20,437
|
20,686
|
20,400
|
|
短期借入金
|
-
|
1,540
|
3,115
|
4,347
|
3,170
|
3,380
|
4,275
|
3,730
|
3,790
|
3,896
|
4,074
|
4,215
|
4,452
|
4,536
|
3,882
|
4,420
|
4,580
|
4,652
|
4,560
|
4,590
|
4,140
|
4,490
|
4,490
|
4,590
|
4,590
|
4,590
|
4,690
|
4,690
|
4,290
|
4,190
|
3,420
|
3,420
|
3,220
|
3,220
|
3,220
|
3,220
|
3,220
|
3,220
|
3,220
|
3,220
|
2,920
|
3,800
|
3,800
|
|
一年内返済予定の長期借入金
|
-
|
154
|
240
|
-
|
-
|
-
|
337
|
-
|
-
|
-
|
337
|
-
|
-
|
-
|
843
|
857
|
895
|
1,145
|
1,211
|
1,212
|
1,276
|
1,398
|
1,391
|
1,403
|
1,397
|
1,400
|
1,400
|
1,398
|
1,382
|
1,375
|
1,467
|
1,465
|
1,458
|
1,458
|
1,464
|
1,465
|
1,462
|
1,438
|
1,405
|
1,365
|
1,339
|
1,325
|
1,304
|
|
流動負債合計
|
-
|
4,250
|
6,006
|
6,993
|
5,777
|
5,624
|
7,030
|
6,655
|
6,728
|
6,980
|
6,720
|
7,199
|
7,306
|
8,118
|
7,338
|
7,767
|
7,925
|
7,862
|
8,341
|
8,581
|
7,960
|
8,126
|
8,172
|
8,236
|
8,103
|
7,929
|
8,002
|
8,487
|
8,148
|
7,397
|
7,019
|
6,981
|
6,989
|
6,543
|
6,896
|
6,841
|
6,924
|
6,473
|
6,843
|
6,574
|
6,454
|
6,923
|
7,436
|
|
長期借入金
|
-
|
1,227
|
2,113
|
2,777
|
4,764
|
4,680
|
5,412
|
7,395
|
8,242
|
9,198
|
10,858
|
10,864
|
11,477
|
11,355
|
12,228
|
12,157
|
12,877
|
13,043
|
13,273
|
12,979
|
13,072
|
14,659
|
14,408
|
14,030
|
13,714
|
13,323
|
13,008
|
12,599
|
12,295
|
11,913
|
11,892
|
11,498
|
11,169
|
10,763
|
10,434
|
10,039
|
9,713
|
9,330
|
9,029
|
8,679
|
8,374
|
8,005
|
7,725
|
|
固定負債合計
|
-
|
1,908
|
3,473
|
4,130
|
6,613
|
6,479
|
7,150
|
9,012
|
10,165
|
11,151
|
12,744
|
12,737
|
13,238
|
13,132
|
14,589
|
14,494
|
14,998
|
15,218
|
15,135
|
14,845
|
15,060
|
16,439
|
16,051
|
15,679
|
15,165
|
14,811
|
14,390
|
13,826
|
13,345
|
12,946
|
12,760
|
12,388
|
12,004
|
11,643
|
11,238
|
10,661
|
10,314
|
9,946
|
9,550
|
9,228
|
8,956
|
8,580
|
8,283
|
|
総負債
|
-
|
6,158
|
9,479
|
11,123
|
12,390
|
12,103
|
14,179
|
15,667
|
16,893
|
18,131
|
19,464
|
19,935
|
20,545
|
21,250
|
21,927
|
22,261
|
22,923
|
23,080
|
23,475
|
23,426
|
23,020
|
24,565
|
24,223
|
23,915
|
23,268
|
22,740
|
22,392
|
22,313
|
21,493
|
20,343
|
19,779
|
19,369
|
18,993
|
18,186
|
18,134
|
17,502
|
17,238
|
16,419
|
16,393
|
15,802
|
15,410
|
15,503
|
15,719
|
|
資本金及び資本剰余金
|
-
|
1,396
|
1,396
|
1,396
|
1,396
|
1,396
|
1,396
|
1,396
|
1,396
|
1,396
|
1,432
|
1,432
|
1,432
|
1,432
|
1,432
|
1,432
|
1,432
|
1,432
|
1,432
|
1,432
|
1,432
|
1,432
|
1,432
|
1,432
|
1,432
|
1,432
|
1,432
|
1,432
|
1,432
|
1,432
|
1,432
|
1,432
|
1,432
|
1,432
|
1,432
|
1,432
|
1,432
|
1,432
|
1,432
|
1,432
|
1,432
|
1,432
|
1,432
|
|
利益剰余金
|
-
|
1,590
|
1,880
|
1,790
|
1,885
|
1,824
|
1,924
|
2,009
|
2,150
|
2,155
|
2,077
|
2,101
|
2,193
|
2,190
|
2,132
|
1,947
|
2,140
|
2,101
|
2,190
|
2,092
|
2,266
|
2,307
|
2,662
|
2,649
|
2,904
|
3,046
|
3,066
|
1,988
|
2,031
|
2,352
|
2,557
|
2,455
|
2,731
|
2,881
|
3,036
|
3,050
|
3,200
|
3,309
|
4,087
|
4,057
|
4,238
|
4,402
|
4,822
|
|
株主資本
|
3,224
|
3,484
|
4,095
|
4,006
|
4,044
|
3,850
|
4,051
|
4,065
|
4,150
|
4,122
|
4,292
|
4,240
|
4,251
|
4,282
|
4,226
|
2,997
|
3,192
|
3,140
|
3,283
|
3,220
|
3,202
|
3,319
|
3,749
|
3,775
|
4,101
|
4,237
|
4,391
|
2,946
|
3,043
|
3,414
|
3,601
|
3,547
|
3,885
|
4,073
|
4,275
|
4,236
|
4,487
|
4,330
|
4,736
|
4,759
|
5,026
|
5,182
|
4,680
|