|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
858
|
1,035
|
1,057
|
971
|
812
|
676
|
856
|
995
|
834
|
945
|
1,110
|
951
|
976
|
1,343
|
1,085
|
1,484
|
1,129
|
886
|
1,126
|
1,030
|
1,366
|
1,447
|
1,529
|
1,535
|
1,702
|
1,439
|
1,217
|
1,299
|
1,248
|
1,188
|
1,333
|
1,040
|
1,105
|
1,073
|
1,009
|
1,019
|
994
|
774
|
960
|
893
|
774
|
522
|
|
売掛金
|
-
|
1,926
|
1,883
|
1,971
|
2,033
|
2,003
|
1,926
|
2,037
|
2,324
|
2,125
|
2,061
|
2,103
|
2,382
|
2,324
|
2,625
|
2,808
|
2,912
|
2,905
|
3,174
|
3,237
|
3,443
|
3,170
|
3,334
|
3,190
|
3,462
|
3,410
|
3,507
|
3,577
|
-
|
3,499
|
4,009
|
4,100
|
-
|
3,225
|
3,831
|
3,597
|
-
|
3,402
|
4,368
|
3,828
|
-
|
3,324
|
4,156
|
|
商品及び製品
|
-
|
34
|
132
|
45
|
51
|
46
|
53
|
53
|
66
|
63
|
54
|
58
|
68
|
63
|
54
|
71
|
72
|
111
|
75
|
71
|
98
|
162
|
79
|
76
|
71
|
106
|
111
|
98
|
65
|
50
|
53
|
146
|
64
|
61
|
53
|
44
|
70
|
48
|
63
|
63
|
61
|
52
|
86
|
|
流動資産合計
|
-
|
4,252
|
4,817
|
5,046
|
5,208
|
4,983
|
4,932
|
5,317
|
5,700
|
5,333
|
5,416
|
5,665
|
5,943
|
6,308
|
8,024
|
8,404
|
8,487
|
8,391
|
8,587
|
8,904
|
7,953
|
8,297
|
8,224
|
8,121
|
8,323
|
8,569
|
8,388
|
8,211
|
8,052
|
7,739
|
8,138
|
8,424
|
8,050
|
6,990
|
7,671
|
7,313
|
7,385
|
7,067
|
7,795
|
7,489
|
7,729
|
6,700
|
7,515
|
|
有形固定資産
|
-
|
142
|
130
|
118
|
108
|
107
|
101
|
90
|
84
|
90
|
87
|
87
|
84
|
92
|
94
|
91
|
94
|
104
|
115
|
110
|
115
|
107
|
107
|
102
|
94
|
75
|
80
|
98
|
89
|
90
|
106
|
107
|
106
|
100
|
163
|
149
|
145
|
144
|
135
|
124
|
125
|
79
|
85
|
|
投資有価証券
|
-
|
21
|
-
|
-
|
17
|
-
|
-
|
-
|
24
|
-
|
-
|
-
|
55
|
-
|
-
|
-
|
39
|
-
|
-
|
-
|
7
|
-
|
-
|
-
|
7
|
-
|
-
|
-
|
7
|
-
|
-
|
-
|
7
|
-
|
-
|
-
|
6
|
-
|
-
|
-
|
6
|
-
|
-
|
|
固定資産合計
|
-
|
1,340
|
1,487
|
1,594
|
1,595
|
1,587
|
1,536
|
1,564
|
1,519
|
1,516
|
1,530
|
1,956
|
2,210
|
2,582
|
3,536
|
3,725
|
4,014
|
4,331
|
4,459
|
4,413
|
3,862
|
3,749
|
3,660
|
3,503
|
3,433
|
3,300
|
3,190
|
3,135
|
2,997
|
2,915
|
2,961
|
2,916
|
3,002
|
3,418
|
3,522
|
3,511
|
2,915
|
2,883
|
2,812
|
2,745
|
2,634
|
2,613
|
2,639
|
|
総資産
|
-
|
5,592
|
6,304
|
6,640
|
6,803
|
6,570
|
6,468
|
6,882
|
7,219
|
6,849
|
6,947
|
7,621
|
8,153
|
8,890
|
11,560
|
12,129
|
12,502
|
12,722
|
13,047
|
13,317
|
11,815
|
12,046
|
11,884
|
11,624
|
11,756
|
11,870
|
11,577
|
11,346
|
11,049
|
10,654
|
11,099
|
11,340
|
11,052
|
10,407
|
11,192
|
10,824
|
10,300
|
9,950
|
10,607
|
10,235
|
10,363
|
9,313
|
10,154
|
|
買掛金
|
-
|
1,296
|
1,232
|
1,342
|
1,503
|
1,391
|
1,431
|
1,472
|
1,604
|
1,497
|
1,549
|
1,545
|
1,667
|
1,726
|
2,131
|
2,088
|
2,160
|
2,133
|
2,253
|
2,243
|
2,396
|
2,347
|
2,247
|
2,241
|
2,375
|
2,421
|
2,464
|
2,456
|
2,606
|
2,587
|
3,153
|
3,183
|
3,062
|
2,225
|
2,539
|
2,478
|
2,595
|
2,660
|
3,232
|
2,968
|
3,023
|
2,664
|
2,966
|
|
短期借入金
|
-
|
566
|
1,227
|
1,305
|
1,250
|
1,400
|
1,200
|
1,500
|
1,400
|
1,400
|
1,200
|
1,660
|
1,560
|
1,920
|
3,760
|
4,356
|
3,962
|
4,347
|
4,334
|
4,420
|
3,956
|
4,442
|
4,328
|
3,914
|
3,800
|
3,536
|
2,972
|
2,498
|
2,164
|
2,435
|
2,256
|
2,422
|
1,728
|
2,314
|
2,100
|
1,850
|
1,300
|
1,150
|
700
|
350
|
500
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
100
|
-
|
-
|
100
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
360
|
-
|
-
|
-
|
60
|
-
|
-
|
-
|
60
|
-
|
-
|
-
|
60
|
-
|
-
|
-
|
30
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
3,511
|
4,233
|
4,595
|
4,627
|
4,401
|
4,253
|
4,685
|
4,830
|
4,507
|
4,508
|
4,973
|
5,314
|
6,038
|
8,555
|
9,122
|
9,303
|
9,565
|
9,712
|
9,966
|
9,913
|
10,250
|
9,917
|
9,649
|
9,717
|
9,714
|
9,234
|
8,907
|
8,473
|
8,170
|
8,636
|
8,873
|
8,350
|
7,778
|
8,292
|
7,899
|
7,141
|
6,897
|
7,265
|
6,856
|
6,798
|
5,716
|
6,255
|
|
長期借入金
|
-
|
100
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
225
|
210
|
195
|
180
|
165
|
150
|
135
|
120
|
105
|
90
|
75
|
60
|
45
|
30
|
15
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
232
|
132
|
133
|
135
|
137
|
125
|
128
|
134
|
130
|
135
|
364
|
355
|
402
|
391
|
383
|
374
|
356
|
344
|
331
|
321
|
302
|
291
|
282
|
285
|
243
|
236
|
234
|
232
|
236
|
242
|
248
|
241
|
236
|
238
|
240
|
234
|
239
|
244
|
249
|
244
|
226
|
232
|
|
総負債
|
-
|
3,744
|
4,365
|
4,728
|
4,762
|
4,539
|
4,379
|
4,813
|
4,965
|
4,637
|
4,643
|
5,337
|
5,669
|
6,441
|
8,947
|
9,506
|
9,677
|
9,922
|
10,056
|
10,298
|
10,234
|
10,552
|
10,209
|
9,932
|
10,002
|
9,958
|
9,470
|
9,141
|
8,706
|
8,407
|
8,878
|
9,121
|
8,592
|
8,015
|
8,530
|
8,139
|
7,375
|
7,137
|
7,510
|
7,106
|
7,042
|
5,942
|
6,487
|
|
資本金及び資本剰余金
|
-
|
584
|
584
|
584
|
584
|
584
|
584
|
584
|
584
|
584
|
584
|
584
|
584
|
584
|
584
|
584
|
584
|
584
|
584
|
584
|
584
|
584
|
584
|
584
|
584
|
584
|
584
|
584
|
584
|
593
|
607
|
607
|
607
|
607
|
607
|
607
|
607
|
607
|
607
|
607
|
607
|
607
|
607
|
|
利益剰余金
|
-
|
1,252
|
1,342
|
1,314
|
1,443
|
1,433
|
1,491
|
1,470
|
1,654
|
1,613
|
1,704
|
1,684
|
1,889
|
1,854
|
2,017
|
2,027
|
2,229
|
2,204
|
2,394
|
2,423
|
984
|
897
|
1,078
|
1,095
|
1,156
|
1,309
|
1,504
|
1,602
|
1,739
|
1,634
|
1,595
|
1,593
|
1,833
|
1,766
|
2,036
|
2,059
|
2,299
|
2,189
|
2,472
|
2,504
|
2,714
|
2,764
|
3,060
|
|
株主資本
|
1,792
|
1,848
|
1,939
|
1,911
|
2,041
|
2,031
|
2,088
|
2,068
|
2,254
|
2,212
|
2,303
|
2,284
|
2,483
|
2,449
|
2,613
|
2,624
|
2,825
|
2,800
|
2,991
|
3,019
|
1,580
|
1,493
|
1,675
|
1,692
|
1,753
|
1,911
|
2,107
|
2,205
|
2,343
|
2,247
|
2,221
|
2,220
|
2,460
|
2,392
|
2,663
|
2,685
|
2,924
|
2,813
|
3,096
|
3,129
|
3,321
|
3,370
|
3,666
|