トーシンホールディングス【9444】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25
現金同等物 - 2,883 3,162 3,336 3,622 3,182 3,330 2,775 2,823 3,003 2,783 2,931 3,123 3,537 3,169 3,288 3,089 3,457 3,275 3,484 3,398 3,482 3,434 3,758 3,349 3,576 3,282 3,084 2,632 2,735 2,843 2,404 2,361 2,343 1,933 2,309 1,869 2,081 1,794 1,976 3,348 3,085
商品及び製品 - 426 511 968 806 576 500 918 669 813 693 767 808 656 644 877 758 749 479 603 604 489 437 471 512 432 254 262 230 276 207 316 295 311 327 540 705 321 542 606 401 133
流動資産合計 - 6,734 6,387 8,207 7,785 6,703 6,459 7,619 6,578 6,960 6,099 6,601 7,459 7,415 6,350 7,407 6,891 6,978 6,015 6,735 6,588 6,227 6,042 6,447 6,642 6,744 5,841 5,869 5,599 5,824 4,987 5,356 5,252 5,657 4,904 6,136 5,735 5,678 5,398 6,063 7,305 6,181
有形固定資産 - 8,972 8,385 8,830 8,991 9,213 9,473 9,389 10,632 10,623 10,859 10,964 11,001 10,955 11,492 11,475 11,617 12,025 12,622 13,400 13,899 14,920 14,882 15,568 15,863 16,017 16,139 16,420 17,004 16,812 16,745 16,687 16,628 16,758 18,477 18,183 18,207 18,523 18,694 18,829 17,470 17,676
投資有価証券 - 105 - - - 30 - - - 214 - - - 42 - - - 36 - - - 54 - - - 55 - - - 66 - - - 70 - - - 90 94 92 98 95
固定資産合計 - 9,611 8,952 9,388 9,545 9,750 9,991 9,914 11,141 11,330 11,553 11,522 11,569 11,537 12,168 12,123 12,270 12,799 13,410 14,059 14,505 15,570 15,505 16,228 16,507 16,853 16,978 17,265 17,839 17,700 17,639 17,565 17,499 17,594 19,347 19,029 19,042 19,326 19,491 19,674 18,319 18,334
総資産 - 16,348 15,341 17,596 17,331 16,454 16,452 17,534 17,720 18,290 17,652 18,124 19,038 18,962 18,527 19,539 19,172 19,787 19,435 20,803 21,102 21,806 21,555 22,682 23,156 23,602 22,825 23,139 23,442 23,527 22,629 22,924 22,757 23,256 24,256 25,174 24,789 25,015 24,899 25,754 25,639 24,530
買掛金 - 2,777 - - - 2,685 - - - 2,878 - - - 2,906 - - - 2,570 - - - 2,110 - - - 2,590 - - - 1,905 - - - 1,607 - - - 1,465 - - - 1,853
短期借入金 - 3,146 3,392 3,592 3,050 3,100 3,000 3,100 3,250 3,350 3,350 3,540 3,865 3,765 4,426 3,750 3,800 3,800 3,900 3,950 4,150 4,050 4,050 4,050 4,300 4,300 4,300 4,300 4,300 4,300 4,350 4,350 4,350 4,100 4,250 4,300 4,450 5,900 5,950 5,950 5,450 5,350
一年内返済予定の長期借入金 - 940 826 820 830 795 772 702 728 761 715 646 626 718 687 656 640 705 712 710 710 706 750 899 888 869 1,066 1,202 1,000 1,074 1,028 992 1,105 1,094 1,100 1,081 1,063 1,061 1,063 1,060 1,030 1,059
流動負債合計 - 8,024 7,549 9,912 8,165 7,441 7,162 8,533 7,635 8,066 7,408 7,822 8,169 8,277 8,005 8,152 7,472 7,784 7,057 7,837 7,745 7,491 7,369 8,042 8,637 8,767 8,889 8,468 8,553 9,044 8,109 8,516 8,082 8,502 7,914 8,597 8,428 10,201 9,977 10,698 9,795 10,639
長期借入金 - 4,533 3,993 3,805 5,247 5,038 5,197 5,003 6,036 6,131 6,139 6,186 6,196 6,039 5,851 6,704 6,797 7,185 7,663 7,677 8,040 9,058 8,819 8,479 8,337 8,281 8,160 8,848 9,285 9,061 8,924 8,762 8,994 9,093 10,518 10,154 9,922 8,543 8,550 8,514 8,644 8,585
固定負債合計 - 5,240 4,691 4,508 5,948 5,768 6,077 5,664 6,710 6,819 6,809 6,901 7,402 7,231 7,041 7,829 8,149 8,525 8,938 9,459 9,800 10,816 10,587 10,922 10,720 11,800 10,708 11,311 11,538 11,296 11,173 10,956 11,159 11,317 12,750 12,823 12,513 11,085 11,051 11,232 11,320 11,471
総負債 - 13,265 12,240 14,420 14,113 13,209 13,239 14,197 14,345 14,885 14,217 14,723 15,571 15,508 15,047 15,981 15,621 16,309 15,996 17,296 17,546 18,306 17,956 18,964 19,357 20,567 19,598 19,780 20,090 20,340 19,282 19,472 19,241 19,819 20,664 21,421 20,940 21,285 21,028 21,930 21,115 22,110
資本金及び資本剰余金 - 1,526 1,526 1,526 1,526 1,526 1,526 1,526 1,526 1,526 1,526 1,555 1,555 1,555 1,555 1,588 1,588 1,588 1,588 1,588 1,588 1,588 1,588 1,588 1,588 1,622 1,622 1,622 1,622 1,622 1,622 1,622 1,622 1,622 1,622 1,622 1,622 1,622 1,622 1,622 1,622 1,622
利益剰余金 - 1,523 1,567 1,638 1,672 1,692 1,651 1,767 1,794 1,817 1,840 1,789 1,851 1,833 1,864 1,917 1,912 1,838 1,838 1,905 1,951 1,897 1,991 2,124 2,206 1,410 1,619 1,749 1,747 1,583 1,741 1,844 1,907 1,830 1,977 2,138 2,230 2,107 2,246 2,198 2,894 773
株主資本 3,310 3,084 3,101 3,176 3,218 3,245 3,212 3,337 3,374 3,405 3,435 3,401 3,467 3,454 3,480 3,558 3,551 3,478 3,439 3,507 3,556 3,500 3,599 3,718 3,799 3,035 3,227 3,359 3,352 3,188 3,347 3,452 3,516 3,437 3,591 3,753 3,848 3,729 3,871 3,823 4,523 2,419