|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
-
|
2,883
|
3,162
|
3,336
|
3,622
|
3,182
|
3,330
|
2,775
|
2,823
|
3,003
|
2,783
|
2,931
|
3,123
|
3,537
|
3,169
|
3,288
|
3,089
|
3,457
|
3,275
|
3,484
|
3,398
|
3,482
|
3,434
|
3,758
|
3,349
|
3,576
|
3,282
|
3,084
|
2,632
|
2,735
|
2,843
|
2,404
|
2,361
|
2,343
|
1,933
|
2,309
|
1,869
|
2,081
|
1,794
|
1,976
|
3,348
|
3,085
|
|
商品及び製品
|
-
|
426
|
511
|
968
|
806
|
576
|
500
|
918
|
669
|
813
|
693
|
767
|
808
|
656
|
644
|
877
|
758
|
749
|
479
|
603
|
604
|
489
|
437
|
471
|
512
|
432
|
254
|
262
|
230
|
276
|
207
|
316
|
295
|
311
|
327
|
540
|
705
|
321
|
542
|
606
|
401
|
133
|
|
流動資産合計
|
-
|
6,734
|
6,387
|
8,207
|
7,785
|
6,703
|
6,459
|
7,619
|
6,578
|
6,960
|
6,099
|
6,601
|
7,459
|
7,415
|
6,350
|
7,407
|
6,891
|
6,978
|
6,015
|
6,735
|
6,588
|
6,227
|
6,042
|
6,447
|
6,642
|
6,744
|
5,841
|
5,869
|
5,599
|
5,824
|
4,987
|
5,356
|
5,252
|
5,657
|
4,904
|
6,136
|
5,735
|
5,678
|
5,398
|
6,063
|
7,305
|
6,181
|
|
有形固定資産
|
-
|
8,972
|
8,385
|
8,830
|
8,991
|
9,213
|
9,473
|
9,389
|
10,632
|
10,623
|
10,859
|
10,964
|
11,001
|
10,955
|
11,492
|
11,475
|
11,617
|
12,025
|
12,622
|
13,400
|
13,899
|
14,920
|
14,882
|
15,568
|
15,863
|
16,017
|
16,139
|
16,420
|
17,004
|
16,812
|
16,745
|
16,687
|
16,628
|
16,758
|
18,477
|
18,183
|
18,207
|
18,523
|
18,694
|
18,829
|
17,470
|
17,676
|
|
投資有価証券
|
-
|
105
|
-
|
-
|
-
|
30
|
-
|
-
|
-
|
214
|
-
|
-
|
-
|
42
|
-
|
-
|
-
|
36
|
-
|
-
|
-
|
54
|
-
|
-
|
-
|
55
|
-
|
-
|
-
|
66
|
-
|
-
|
-
|
70
|
-
|
-
|
-
|
90
|
94
|
92
|
98
|
95
|
|
固定資産合計
|
-
|
9,611
|
8,952
|
9,388
|
9,545
|
9,750
|
9,991
|
9,914
|
11,141
|
11,330
|
11,553
|
11,522
|
11,569
|
11,537
|
12,168
|
12,123
|
12,270
|
12,799
|
13,410
|
14,059
|
14,505
|
15,570
|
15,505
|
16,228
|
16,507
|
16,853
|
16,978
|
17,265
|
17,839
|
17,700
|
17,639
|
17,565
|
17,499
|
17,594
|
19,347
|
19,029
|
19,042
|
19,326
|
19,491
|
19,674
|
18,319
|
18,334
|
|
総資産
|
-
|
16,348
|
15,341
|
17,596
|
17,331
|
16,454
|
16,452
|
17,534
|
17,720
|
18,290
|
17,652
|
18,124
|
19,038
|
18,962
|
18,527
|
19,539
|
19,172
|
19,787
|
19,435
|
20,803
|
21,102
|
21,806
|
21,555
|
22,682
|
23,156
|
23,602
|
22,825
|
23,139
|
23,442
|
23,527
|
22,629
|
22,924
|
22,757
|
23,256
|
24,256
|
25,174
|
24,789
|
25,015
|
24,899
|
25,754
|
25,639
|
24,530
|
|
買掛金
|
-
|
2,777
|
-
|
-
|
-
|
2,685
|
-
|
-
|
-
|
2,878
|
-
|
-
|
-
|
2,906
|
-
|
-
|
-
|
2,570
|
-
|
-
|
-
|
2,110
|
-
|
-
|
-
|
2,590
|
-
|
-
|
-
|
1,905
|
-
|
-
|
-
|
1,607
|
-
|
-
|
-
|
1,465
|
-
|
-
|
-
|
1,853
|
|
短期借入金
|
-
|
3,146
|
3,392
|
3,592
|
3,050
|
3,100
|
3,000
|
3,100
|
3,250
|
3,350
|
3,350
|
3,540
|
3,865
|
3,765
|
4,426
|
3,750
|
3,800
|
3,800
|
3,900
|
3,950
|
4,150
|
4,050
|
4,050
|
4,050
|
4,300
|
4,300
|
4,300
|
4,300
|
4,300
|
4,300
|
4,350
|
4,350
|
4,350
|
4,100
|
4,250
|
4,300
|
4,450
|
5,900
|
5,950
|
5,950
|
5,450
|
5,350
|
|
一年内返済予定の長期借入金
|
-
|
940
|
826
|
820
|
830
|
795
|
772
|
702
|
728
|
761
|
715
|
646
|
626
|
718
|
687
|
656
|
640
|
705
|
712
|
710
|
710
|
706
|
750
|
899
|
888
|
869
|
1,066
|
1,202
|
1,000
|
1,074
|
1,028
|
992
|
1,105
|
1,094
|
1,100
|
1,081
|
1,063
|
1,061
|
1,063
|
1,060
|
1,030
|
1,059
|
|
流動負債合計
|
-
|
8,024
|
7,549
|
9,912
|
8,165
|
7,441
|
7,162
|
8,533
|
7,635
|
8,066
|
7,408
|
7,822
|
8,169
|
8,277
|
8,005
|
8,152
|
7,472
|
7,784
|
7,057
|
7,837
|
7,745
|
7,491
|
7,369
|
8,042
|
8,637
|
8,767
|
8,889
|
8,468
|
8,553
|
9,044
|
8,109
|
8,516
|
8,082
|
8,502
|
7,914
|
8,597
|
8,428
|
10,201
|
9,977
|
10,698
|
9,795
|
10,639
|
|
長期借入金
|
-
|
4,533
|
3,993
|
3,805
|
5,247
|
5,038
|
5,197
|
5,003
|
6,036
|
6,131
|
6,139
|
6,186
|
6,196
|
6,039
|
5,851
|
6,704
|
6,797
|
7,185
|
7,663
|
7,677
|
8,040
|
9,058
|
8,819
|
8,479
|
8,337
|
8,281
|
8,160
|
8,848
|
9,285
|
9,061
|
8,924
|
8,762
|
8,994
|
9,093
|
10,518
|
10,154
|
9,922
|
8,543
|
8,550
|
8,514
|
8,644
|
8,585
|
|
固定負債合計
|
-
|
5,240
|
4,691
|
4,508
|
5,948
|
5,768
|
6,077
|
5,664
|
6,710
|
6,819
|
6,809
|
6,901
|
7,402
|
7,231
|
7,041
|
7,829
|
8,149
|
8,525
|
8,938
|
9,459
|
9,800
|
10,816
|
10,587
|
10,922
|
10,720
|
11,800
|
10,708
|
11,311
|
11,538
|
11,296
|
11,173
|
10,956
|
11,159
|
11,317
|
12,750
|
12,823
|
12,513
|
11,085
|
11,051
|
11,232
|
11,320
|
11,471
|
|
総負債
|
-
|
13,265
|
12,240
|
14,420
|
14,113
|
13,209
|
13,239
|
14,197
|
14,345
|
14,885
|
14,217
|
14,723
|
15,571
|
15,508
|
15,047
|
15,981
|
15,621
|
16,309
|
15,996
|
17,296
|
17,546
|
18,306
|
17,956
|
18,964
|
19,357
|
20,567
|
19,598
|
19,780
|
20,090
|
20,340
|
19,282
|
19,472
|
19,241
|
19,819
|
20,664
|
21,421
|
20,940
|
21,285
|
21,028
|
21,930
|
21,115
|
22,110
|
|
資本金及び資本剰余金
|
-
|
1,526
|
1,526
|
1,526
|
1,526
|
1,526
|
1,526
|
1,526
|
1,526
|
1,526
|
1,526
|
1,555
|
1,555
|
1,555
|
1,555
|
1,588
|
1,588
|
1,588
|
1,588
|
1,588
|
1,588
|
1,588
|
1,588
|
1,588
|
1,588
|
1,622
|
1,622
|
1,622
|
1,622
|
1,622
|
1,622
|
1,622
|
1,622
|
1,622
|
1,622
|
1,622
|
1,622
|
1,622
|
1,622
|
1,622
|
1,622
|
1,622
|
|
利益剰余金
|
-
|
1,523
|
1,567
|
1,638
|
1,672
|
1,692
|
1,651
|
1,767
|
1,794
|
1,817
|
1,840
|
1,789
|
1,851
|
1,833
|
1,864
|
1,917
|
1,912
|
1,838
|
1,838
|
1,905
|
1,951
|
1,897
|
1,991
|
2,124
|
2,206
|
1,410
|
1,619
|
1,749
|
1,747
|
1,583
|
1,741
|
1,844
|
1,907
|
1,830
|
1,977
|
2,138
|
2,230
|
2,107
|
2,246
|
2,198
|
2,894
|
773
|
|
株主資本
|
3,310
|
3,084
|
3,101
|
3,176
|
3,218
|
3,245
|
3,212
|
3,337
|
3,374
|
3,405
|
3,435
|
3,401
|
3,467
|
3,454
|
3,480
|
3,558
|
3,551
|
3,478
|
3,439
|
3,507
|
3,556
|
3,500
|
3,599
|
3,718
|
3,799
|
3,035
|
3,227
|
3,359
|
3,352
|
3,188
|
3,347
|
3,452
|
3,516
|
3,437
|
3,591
|
3,753
|
3,848
|
3,729
|
3,871
|
3,823
|
4,523
|
2,419
|