|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
7,229
|
9,770
|
9,948
|
14,747
|
16,213
|
16,103
|
15,224
|
16,297
|
16,867
|
16,677
|
16,467
|
15,905
|
18,001
|
17,382
|
14,873
|
16,537
|
19,080
|
20,178
|
21,346
|
20,298
|
22,445
|
22,221
|
22,043
|
15,316
|
18,813
|
18,197
|
18,332
|
15,593
|
17,946
|
17,807
|
17,617
|
15,170
|
20,906
|
22,665
|
19,722
|
18,750
|
21,669
|
22,915
|
20,207
|
19,258
|
12,315
|
12,964
|
|
流動資産合計
|
-
|
22,863
|
25,549
|
26,709
|
30,811
|
27,334
|
30,844
|
30,365
|
33,236
|
28,384
|
30,083
|
34,887
|
34,864
|
32,008
|
34,190
|
34,910
|
36,434
|
33,139
|
36,858
|
38,088
|
40,375
|
36,831
|
36,204
|
40,420
|
36,826
|
34,675
|
35,442
|
37,000
|
38,671
|
33,633
|
37,311
|
37,948
|
41,746
|
37,598
|
42,007
|
40,122
|
42,821
|
38,527
|
42,791
|
41,681
|
45,481
|
30,765
|
34,457
|
|
有形固定資産
|
-
|
1,094
|
1,040
|
968
|
994
|
1,061
|
1,061
|
983
|
1,045
|
1,034
|
1,061
|
1,079
|
1,137
|
1,162
|
1,282
|
1,454
|
1,568
|
1,622
|
1,689
|
1,780
|
1,843
|
1,851
|
1,923
|
1,993
|
1,995
|
2,025
|
2,149
|
2,100
|
2,119
|
2,243
|
2,198
|
2,120
|
2,117
|
2,189
|
2,164
|
1,944
|
1,916
|
1,938
|
1,879
|
1,726
|
1,721
|
1,697
|
1,649
|
|
投資有価証券
|
-
|
54
|
-
|
27
|
-
|
-
|
-
|
99
|
-
|
-
|
-
|
89
|
-
|
-
|
-
|
59
|
-
|
-
|
-
|
54
|
-
|
-
|
-
|
134
|
-
|
-
|
-
|
180
|
-
|
-
|
-
|
158
|
-
|
-
|
-
|
2,227
|
-
|
-
|
-
|
4,076
|
-
|
3,973
|
3,957
|
|
固定資産合計
|
-
|
3,738
|
3,546
|
3,496
|
3,603
|
3,640
|
3,671
|
3,656
|
3,822
|
3,884
|
3,919
|
3,702
|
3,832
|
3,659
|
3,988
|
4,183
|
4,918
|
4,883
|
5,158
|
5,485
|
5,700
|
5,638
|
5,794
|
5,952
|
6,160
|
5,940
|
6,342
|
6,366
|
6,424
|
6,259
|
5,971
|
5,677
|
5,677
|
5,704
|
5,828
|
7,413
|
7,451
|
7,333
|
7,382
|
8,983
|
9,083
|
8,901
|
8,959
|
|
総資産
|
-
|
26,600
|
29,094
|
30,205
|
34,414
|
30,973
|
34,515
|
34,021
|
37,058
|
32,268
|
34,002
|
38,590
|
38,696
|
35,667
|
38,177
|
39,093
|
41,352
|
38,022
|
42,016
|
43,573
|
46,075
|
42,469
|
41,998
|
46,372
|
42,986
|
40,615
|
41,784
|
43,367
|
45,095
|
39,892
|
43,282
|
43,624
|
47,424
|
43,302
|
47,834
|
47,535
|
50,272
|
45,860
|
50,173
|
50,664
|
54,564
|
39,667
|
43,416
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
14
|
14
|
14
|
14
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
14
|
14
|
14
|
14
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5,015
|
5,015
|
5,015
|
5,015
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
11,238
|
12,536
|
13,138
|
11,775
|
8,062
|
11,481
|
10,260
|
12,784
|
7,660
|
9,205
|
12,986
|
12,429
|
9,349
|
11,813
|
12,121
|
13,383
|
9,667
|
13,287
|
13,983
|
20,069
|
16,010
|
15,198
|
18,980
|
14,624
|
11,517
|
12,775
|
13,807
|
15,111
|
9,257
|
12,546
|
12,611
|
15,489
|
10,858
|
15,372
|
14,841
|
16,605
|
11,633
|
15,810
|
15,776
|
18,517
|
13,120
|
16,809
|
|
長期借入金
|
-
|
-
|
-
|
-
|
5,000
|
5,000
|
5,000
|
5,000
|
5,000
|
5,000
|
5,000
|
5,015
|
5,015
|
5,015
|
5,015
|
5,015
|
5,015
|
5,015
|
5,015
|
5,015
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
100
|
95
|
90
|
85
|
80
|
75
|
70
|
65
|
60
|
55
|
|
固定負債合計
|
-
|
566
|
660
|
670
|
5,694
|
5,734
|
5,754
|
5,840
|
5,874
|
5,910
|
5,933
|
5,948
|
5,997
|
5,623
|
5,639
|
5,637
|
5,677
|
5,661
|
5,657
|
5,701
|
699
|
720
|
715
|
730
|
759
|
802
|
804
|
788
|
630
|
632
|
666
|
672
|
674
|
780
|
786
|
770
|
751
|
758
|
755
|
720
|
721
|
717
|
706
|
|
総負債
|
-
|
11,804
|
13,196
|
13,808
|
17,469
|
13,796
|
17,235
|
16,100
|
18,658
|
13,570
|
15,139
|
18,934
|
18,426
|
14,972
|
17,452
|
17,758
|
19,060
|
15,328
|
18,944
|
19,684
|
20,768
|
16,731
|
15,914
|
19,710
|
15,383
|
12,320
|
13,579
|
14,596
|
15,741
|
9,890
|
13,213
|
13,284
|
16,163
|
11,639
|
16,158
|
15,611
|
17,357
|
12,392
|
16,565
|
16,497
|
19,239
|
13,838
|
17,516
|
|
資本金及び資本剰余金
|
-
|
3,021
|
3,021
|
3,021
|
3,021
|
3,021
|
3,021
|
3,021
|
3,021
|
3,021
|
3,021
|
3,021
|
3,021
|
3,021
|
3,021
|
3,021
|
3,021
|
3,021
|
3,021
|
3,021
|
3,021
|
3,021
|
3,021
|
3,021
|
3,021
|
3,021
|
3,021
|
3,021
|
3,021
|
3,021
|
3,021
|
3,021
|
3,021
|
3,021
|
3,021
|
3,021
|
3,021
|
3,021
|
3,021
|
3,021
|
3,021
|
3,021
|
2,751
|
|
利益剰余金
|
-
|
12,278
|
13,343
|
13,830
|
14,347
|
14,570
|
14,659
|
15,283
|
15,749
|
16,029
|
16,178
|
17,241
|
17,851
|
18,276
|
18,309
|
18,920
|
19,882
|
20,284
|
20,663
|
21,480
|
22,898
|
23,329
|
23,675
|
24,189
|
25,138
|
25,838
|
25,754
|
26,331
|
26,906
|
27,558
|
27,625
|
27,907
|
28,818
|
29,223
|
29,232
|
29,480
|
30,472
|
31,067
|
31,220
|
31,821
|
33,003
|
33,845
|
23,286
|
|
株主資本
|
13,731
|
14,796
|
15,898
|
16,397
|
16,945
|
17,178
|
17,280
|
17,921
|
18,400
|
18,698
|
18,864
|
19,656
|
20,270
|
20,695
|
20,725
|
21,336
|
22,292
|
22,694
|
23,072
|
23,889
|
25,307
|
25,738
|
26,084
|
26,662
|
27,603
|
28,295
|
28,205
|
28,771
|
29,354
|
30,003
|
30,070
|
30,341
|
31,260
|
31,663
|
31,676
|
31,924
|
32,915
|
33,467
|
33,607
|
34,167
|
35,324
|
25,828
|
25,899
|