|
(単位:十億円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
4Q17
|
4Q18
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
41
|
53
|
46
|
51
|
63
|
112
|
186
|
187
|
230
|
261
|
272
|
251
|
284
|
277
|
325
|
352
|
298
|
321
|
338
|
343
|
399
|
367
|
389
|
438
|
443
|
455
|
495
|
502
|
391
|
431
|
470
|
325
|
353
|
|
有価証券
|
-
|
0
|
-
|
-
|
0
|
0
|
0
|
3
|
4
|
4
|
3
|
14
|
7
|
6
|
5
|
5
|
5
|
4
|
5
|
11
|
19
|
19
|
20
|
20
|
31
|
46
|
53
|
52
|
44
|
38
|
32
|
18
|
64
|
83
|
|
売掛金
|
-
|
92
|
82
|
90
|
96
|
-
|
166
|
178
|
163
|
182
|
177
|
188
|
173
|
182
|
197
|
223
|
206
|
215
|
230
|
252
|
241
|
276
|
278
|
285
|
258
|
273
|
262
|
275
|
271
|
298
|
312
|
332
|
317
|
363
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
4
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
3
|
3
|
3
|
3
|
2
|
3
|
3
|
3
|
2
|
2
|
1
|
|
流動資産合計
|
-
|
194
|
202
|
206
|
212
|
154
|
226
|
388
|
371
|
441
|
459
|
494
|
453
|
486
|
494
|
579
|
586
|
536
|
578
|
628
|
637
|
719
|
693
|
728
|
757
|
776
|
805
|
841
|
833
|
742
|
828
|
849
|
737
|
812
|
|
有形固定資産
|
-
|
18
|
19
|
19
|
18
|
8
|
7
|
21
|
20
|
20
|
20
|
20
|
20
|
19
|
20
|
22
|
23
|
24
|
25
|
25
|
27
|
27
|
29
|
28
|
29
|
30
|
32
|
33
|
35
|
35
|
37
|
39
|
40
|
41
|
|
投資有価証券
|
-
|
139
|
117
|
120
|
129
|
70
|
126
|
245
|
255
|
282
|
342
|
280
|
308
|
355
|
415
|
468
|
493
|
528
|
555
|
556
|
561
|
605
|
635
|
664
|
716
|
742
|
797
|
923
|
1,017
|
1,037
|
1,140
|
1,183
|
1,218
|
1,345
|
|
固定資産合計
|
-
|
199
|
177
|
189
|
198
|
197
|
254
|
416
|
445
|
476
|
541
|
478
|
520
|
568
|
616
|
678
|
719
|
776
|
806
|
822
|
837
|
887
|
929
|
964
|
1,017
|
1,047
|
1,092
|
1,238
|
1,340
|
1,380
|
1,456
|
1,522
|
1,609
|
1,771
|
|
総資産
|
-
|
393
|
380
|
395
|
410
|
351
|
686
|
804
|
815
|
917
|
1,000
|
972
|
973
|
1,054
|
1,110
|
1,257
|
1,305
|
1,312
|
1,383
|
1,450
|
1,473
|
1,606
|
1,621
|
1,692
|
1,774
|
1,823
|
1,897
|
2,079
|
2,173
|
2,122
|
2,285
|
2,371
|
2,346
|
2,583
|
|
買掛金
|
-
|
42
|
42
|
44
|
41
|
-
|
124
|
154
|
137
|
158
|
159
|
174
|
164
|
167
|
181
|
205
|
192
|
189
|
194
|
213
|
196
|
208
|
207
|
219
|
206
|
212
|
212
|
235
|
228
|
248
|
257
|
285
|
268
|
262
|
|
短期借入金
|
-
|
39
|
24
|
26
|
36
|
27
|
17
|
0
|
0
|
0
|
0
|
7
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
4
|
11
|
10
|
12
|
12
|
13
|
8
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
37
|
60
|
64
|
53
|
50
|
58
|
55
|
101
|
108
|
133
|
138
|
109
|
107
|
103
|
102
|
151
|
152
|
143
|
141
|
132
|
179
|
156
|
126
|
96
|
149
|
180
|
140
|
173
|
|
流動負債合計
|
-
|
160
|
141
|
147
|
173
|
90
|
96
|
228
|
214
|
227
|
232
|
271
|
238
|
295
|
319
|
375
|
354
|
330
|
329
|
356
|
345
|
404
|
401
|
418
|
391
|
397
|
443
|
439
|
383
|
381
|
438
|
505
|
436
|
477
|
|
長期借入金
|
-
|
16
|
36
|
36
|
20
|
24
|
266
|
293
|
266
|
314
|
342
|
373
|
342
|
338
|
341
|
415
|
430
|
432
|
497
|
562
|
535
|
556
|
561
|
642
|
619
|
617
|
624
|
731
|
739
|
733
|
737
|
835
|
747
|
804
|
|
固定負債合計
|
-
|
58
|
65
|
66
|
57
|
123
|
225
|
302
|
313
|
365
|
405
|
382
|
391
|
392
|
402
|
453
|
506
|
515
|
580
|
596
|
619
|
647
|
658
|
675
|
731
|
735
|
744
|
821
|
907
|
885
|
908
|
922
|
921
|
1,014
|
|
総負債
|
-
|
218
|
206
|
213
|
230
|
213
|
444
|
531
|
528
|
592
|
638
|
653
|
629
|
687
|
721
|
828
|
859
|
844
|
909
|
952
|
963
|
1,051
|
1,059
|
1,094
|
1,123
|
1,132
|
1,187
|
1,260
|
1,290
|
1,265
|
1,346
|
1,427
|
1,357
|
1,491
|
|
資本金及び資本剰余金
|
-
|
60
|
74
|
76
|
62
|
63
|
131
|
113
|
59
|
62
|
62
|
116
|
60
|
59
|
59
|
113
|
60
|
57
|
57
|
110
|
56
|
55
|
55
|
109
|
45
|
45
|
47
|
109
|
56
|
56
|
55
|
110
|
55
|
55
|
|
利益剰余金
|
-
|
71
|
65
|
68
|
69
|
63
|
76
|
206
|
220
|
238
|
276
|
233
|
258
|
282
|
303
|
343
|
369
|
395
|
390
|
418
|
435
|
472
|
482
|
521
|
584
|
625
|
650
|
749
|
793
|
779
|
857
|
864
|
910
|
1,010
|
|
株主資本
|
144
|
176
|
174
|
182
|
180
|
138
|
158
|
274
|
288
|
325
|
363
|
319
|
343
|
367
|
389
|
429
|
446
|
467
|
474
|
498
|
510
|
555
|
562
|
598
|
651
|
691
|
709
|
819
|
884
|
857
|
939
|
944
|
990
|
1,092
|