|
(単位:十億円)
|
4Q17
|
4Q18
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
71
|
121
|
358
|
872
|
1,154
|
1,180
|
1,144
|
1,469
|
1,747
|
1,691
|
1,585
|
1,724
|
1,527
|
1,663
|
1,547
|
1,587
|
1,716
|
2,258
|
2,059
|
1,838
|
2,011
|
2,195
|
1,993
|
1,907
|
1,661
|
1,891
|
1,436
|
1,557
|
1,531
|
|
有価証券
|
73
|
6
|
1
|
96
|
100
|
86
|
95
|
86
|
96
|
95
|
145
|
164
|
180
|
191
|
194
|
193
|
176
|
172
|
195
|
195
|
179
|
182
|
230
|
258
|
249
|
276
|
260
|
350
|
378
|
|
売掛金
|
1,123
|
1,187
|
1,187
|
1,661
|
1,687
|
1,998
|
1,800
|
1,760
|
1,775
|
2,079
|
2,082
|
1,940
|
1,809
|
2,051
|
2,129
|
2,047
|
2,093
|
2,478
|
2,390
|
2,274
|
2,458
|
2,594
|
2,661
|
2,578
|
2,570
|
2,900
|
2,806
|
2,792
|
2,972
|
|
商品及び製品
|
103
|
126
|
114
|
118
|
106
|
111
|
97
|
117
|
120
|
149
|
119
|
110
|
119
|
144
|
136
|
135
|
170
|
167
|
159
|
158
|
164
|
174
|
155
|
178
|
191
|
201
|
191
|
213
|
221
|
|
流動資産合計
|
1,440
|
1,569
|
1,756
|
2,876
|
3,169
|
3,610
|
3,364
|
3,674
|
3,849
|
4,106
|
4,034
|
4,062
|
3,743
|
4,193
|
4,131
|
4,119
|
4,284
|
5,214
|
4,948
|
4,639
|
4,994
|
5,328
|
5,268
|
5,098
|
4,827
|
5,423
|
4,859
|
5,135
|
5,309
|
|
有形固定資産
|
1,811
|
1,707
|
1,657
|
728
|
788
|
864
|
986
|
1,037
|
1,098
|
1,142
|
1,252
|
1,317
|
1,402
|
1,438
|
1,492
|
1,521
|
1,582
|
1,611
|
1,674
|
1,677
|
1,718
|
1,734
|
1,769
|
1,835
|
1,838
|
1,825
|
1,967
|
1,971
|
1,982
|
|
投資有価証券
|
321
|
414
|
717
|
795
|
827
|
881
|
906
|
904
|
958
|
989
|
1,130
|
1,185
|
1,155
|
1,198
|
1,236
|
1,250
|
1,277
|
1,336
|
1,529
|
1,580
|
1,636
|
1,668
|
1,756
|
1,772
|
1,839
|
1,943
|
2,099
|
2,508
|
2,639
|
|
固定資産合計
|
3,420
|
3,736
|
4,019
|
5,573
|
5,565
|
6,356
|
6,428
|
6,404
|
6,642
|
6,716
|
8,193
|
8,274
|
8,498
|
8,504
|
8,577
|
8,664
|
8,871
|
9,489
|
9,734
|
9,863
|
10,049
|
10,065
|
10,254
|
10,593
|
10,642
|
10,881
|
11,244
|
11,927
|
12,271
|
|
総資産
|
4,860
|
5,306
|
5,775
|
8,448
|
8,734
|
9,966
|
9,792
|
10,079
|
10,491
|
10,822
|
12,227
|
12,336
|
12,240
|
12,697
|
12,708
|
12,784
|
13,156
|
14,703
|
14,682
|
14,501
|
15,043
|
15,393
|
15,522
|
15,691
|
15,469
|
16,305
|
16,102
|
17,062
|
17,579
|
|
買掛金
|
746
|
842
|
818
|
1,067
|
1,051
|
1,264
|
1,254
|
1,166
|
1,125
|
1,355
|
1,624
|
1,321
|
1,213
|
1,452
|
1,463
|
1,306
|
1,373
|
2,245
|
2,317
|
2,027
|
2,203
|
2,451
|
2,535
|
2,404
|
2,397
|
2,918
|
2,829
|
2,703
|
2,888
|
|
短期借入金
|
-
|
1,440
|
88
|
3
|
3
|
4
|
4
|
3
|
3
|
3
|
5
|
4
|
3
|
2
|
3
|
3
|
3
|
91
|
7
|
2
|
4
|
8
|
1
|
2
|
12
|
3
|
3
|
4
|
5
|
|
一年内返済予定の長期借入金
|
1,032
|
2,260
|
910
|
1,717
|
1,669
|
1,984
|
1,811
|
2,120
|
2,145
|
2,030
|
2,000
|
2,374
|
2,133
|
2,059
|
2,037
|
2,303
|
2,077
|
2,124
|
2,064
|
2,107
|
2,621
|
2,531
|
2,382
|
2,421
|
1,909
|
1,953
|
1,647
|
1,997
|
1,970
|
|
流動負債合計
|
2,091
|
3,397
|
2,046
|
3,897
|
3,896
|
4,577
|
4,497
|
4,631
|
4,735
|
4,905
|
5,294
|
5,280
|
5,027
|
5,260
|
5,343
|
5,474
|
5,429
|
6,356
|
6,373
|
6,109
|
6,918
|
7,057
|
7,085
|
6,950
|
6,522
|
7,199
|
6,835
|
7,527
|
7,837
|
|
長期借入金
|
987
|
1,110
|
3,875
|
2,919
|
3,059
|
3,368
|
4,696
|
3,456
|
3,564
|
3,777
|
4,938
|
3,854
|
3,836
|
4,110
|
5,207
|
3,917
|
4,058
|
4,086
|
5,247
|
4,134
|
3,705
|
3,941
|
4,749
|
4,221
|
4,354
|
4,262
|
5,278
|
4,514
|
4,498
|
|
固定負債合計
|
1,051
|
1,023
|
2,464
|
3,079
|
3,222
|
3,705
|
3,588
|
3,790
|
3,913
|
4,149
|
4,182
|
4,375
|
4,353
|
4,634
|
4,477
|
4,448
|
4,642
|
4,688
|
4,626
|
4,726
|
4,268
|
4,491
|
4,501
|
4,828
|
4,961
|
4,942
|
5,002
|
5,248
|
5,264
|
|
総負債
|
3,141
|
4,420
|
4,511
|
6,976
|
7,118
|
8,282
|
8,085
|
8,421
|
8,648
|
9,054
|
9,476
|
9,655
|
9,380
|
9,894
|
9,820
|
9,922
|
10,071
|
11,044
|
10,999
|
10,834
|
11,186
|
11,548
|
11,586
|
11,779
|
11,483
|
12,141
|
11,837
|
12,775
|
13,102
|
|
資本金及び資本剰余金
|
1,171
|
646
|
592
|
70
|
72
|
72
|
346
|
63
|
68
|
72
|
1,166
|
533
|
559
|
560
|
1,168
|
571
|
571
|
890
|
1,165
|
895
|
902
|
1,013
|
1,283
|
943
|
958
|
1,155
|
1,692
|
1,171
|
1,166
|
|
利益剰余金
|
528
|
458
|
894
|
896
|
1,057
|
965
|
1,004
|
954
|
1,105
|
1,019
|
1,066
|
1,012
|
1,164
|
1,073
|
1,168
|
1,103
|
1,206
|
1,368
|
1,392
|
1,332
|
1,484
|
1,394
|
1,476
|
1,435
|
1,596
|
1,504
|
1,595
|
1,530
|
1,735
|
|
株主資本
|
1,718
|
885
|
1,264
|
1,472
|
1,615
|
1,684
|
1,708
|
1,657
|
1,843
|
1,768
|
2,751
|
2,681
|
2,861
|
2,803
|
2,888
|
2,861
|
3,085
|
3,659
|
3,683
|
3,667
|
3,857
|
3,845
|
3,936
|
3,912
|
3,986
|
4,164
|
4,265
|
4,287
|
4,478
|