|
(単位:十億円)
|
4Q12
|
4Q13
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
1,020
|
961
|
984
|
849
|
1,011
|
734
|
1,088
|
870
|
1,014
|
665
|
925
|
961
|
841
|
767
|
780
|
946
|
1,021
|
928
|
875
|
1,034
|
1,073
|
1,006
|
1,353
|
936
|
1,139
|
905
|
826
|
835
|
925
|
949
|
822
|
794
|
1,018
|
715
|
945
|
983
|
1,114
|
1,208
|
1,198
|
1,001
|
2,025
|
3,318
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
167
|
-
|
-
|
-
|
123
|
118
|
109
|
113
|
129
|
32
|
36
|
755
|
605
|
42
|
60
|
53
|
51
|
88
|
112
|
127
|
108
|
99
|
123
|
117
|
108
|
972
|
1,027
|
938
|
1,086
|
973
|
1,058
|
1,176
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,624
|
-
|
-
|
-
|
4,022
|
4,391
|
4,219
|
4,071
|
4,524
|
3,503
|
3,234
|
3,266
|
3,761
|
3,535
|
3,114
|
2,982
|
3,591
|
3,605
|
3,331
|
3,560
|
4,094
|
4,186
|
3,877
|
4,315
|
4,471
|
4,817
|
4,460
|
4,314
|
4,988
|
4,881
|
4,438
|
4,686
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
327
|
-
|
-
|
-
|
354
|
332
|
304
|
267
|
309
|
257
|
308
|
303
|
360
|
315
|
331
|
331
|
352
|
408
|
421
|
472
|
496
|
517
|
559
|
561
|
560
|
524
|
540
|
581
|
580
|
557
|
603
|
641
|
|
流動資産合計
|
-
|
-
|
-
|
406
|
-
|
-
|
551
|
-
|
-
|
-
|
383
|
-
|
-
|
-
|
292
|
6,580
|
6,356
|
5,958
|
6,435
|
6,704
|
6,746
|
5,960
|
6,731
|
5,326
|
5,353
|
4,954
|
5,542
|
5,717
|
5,939
|
6,270
|
6,675
|
6,655
|
6,968
|
6,926
|
7,225
|
8,324
|
8,351
|
7,975
|
9,088
|
8,370
|
9,274
|
10,873
|
|
有形固定資産
|
-
|
-
|
-
|
159
|
-
|
-
|
150
|
-
|
-
|
-
|
143
|
-
|
-
|
-
|
145
|
9,013
|
8,924
|
8,940
|
9,008
|
9,087
|
9,072
|
9,097
|
9,157
|
9,282
|
9,324
|
9,334
|
9,385
|
9,327
|
9,395
|
9,431
|
9,412
|
9,717
|
9,782
|
9,945
|
10,004
|
10,422
|
10,527
|
10,393
|
10,468
|
10,662
|
10,685
|
10,797
|
|
投資有価証券
|
-
|
-
|
-
|
13
|
-
|
-
|
13
|
-
|
-
|
-
|
12
|
-
|
-
|
-
|
11
|
1,139
|
1,187
|
1,166
|
1,254
|
846
|
1,154
|
1,265
|
1,431
|
1,516
|
1,507
|
1,532
|
1,505
|
1,426
|
1,506
|
1,521
|
1,451
|
1,241
|
1,571
|
1,767
|
1,827
|
2,252
|
2,311
|
2,021
|
2,271
|
2,238
|
2,251
|
2,729
|
|
固定資産合計
|
-
|
-
|
-
|
6,621
|
-
|
-
|
6,501
|
-
|
-
|
-
|
6,298
|
-
|
-
|
-
|
6,418
|
15,715
|
16,213
|
16,276
|
16,507
|
16,311
|
16,674
|
16,896
|
17,131
|
17,639
|
17,730
|
17,766
|
18,002
|
18,146
|
18,465
|
18,612
|
18,481
|
18,654
|
19,163
|
19,888
|
20,020
|
21,280
|
21,639
|
21,071
|
21,516
|
21,692
|
21,726
|
22,580
|
|
総資産
|
19,390
|
19,549
|
20,285
|
20,702
|
20,724
|
20,749
|
21,036
|
20,359
|
20,447
|
21,024
|
21,250
|
21,217
|
21,498
|
21,528
|
21,676
|
22,295
|
22,569
|
22,234
|
22,942
|
23,014
|
23,420
|
22,856
|
23,862
|
22,965
|
23,083
|
22,720
|
23,544
|
23,862
|
24,403
|
24,882
|
25,156
|
25,309
|
26,131
|
26,814
|
27,245
|
29,604
|
29,989
|
29,046
|
30,603
|
30,062
|
31,000
|
33,453
|
|
買掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,798
|
-
|
-
|
-
|
1,812
|
2,092
|
1,686
|
1,672
|
1,705
|
2,143
|
1,821
|
1,741
|
3,094
|
2,357
|
1,995
|
1,846
|
2,122
|
2,500
|
2,390
|
2,225
|
2,486
|
2,807
|
2,513
|
2,416
|
2,554
|
2,941
|
2,496
|
2,385
|
2,462
|
2,850
|
2,436
|
2,442
|
|
短期借入金
|
-
|
-
|
-
|
46
|
-
|
-
|
-
|
-
|
-
|
-
|
86
|
-
|
-
|
-
|
146
|
44
|
43
|
9
|
13
|
17
|
13
|
16
|
25
|
28
|
36
|
38
|
28
|
30
|
24
|
26
|
34
|
30
|
43
|
44
|
60
|
895
|
939
|
859
|
961
|
866
|
903
|
2,038
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
55
|
-
|
-
|
107
|
-
|
-
|
-
|
132
|
-
|
-
|
-
|
222
|
125
|
-
|
-
|
-
|
103
|
-
|
-
|
-
|
125
|
-
|
-
|
-
|
201
|
-
|
-
|
-
|
31
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
48
|
-
|
-
|
|
流動負債合計
|
-
|
-
|
-
|
572
|
-
|
-
|
357
|
-
|
-
|
-
|
578
|
-
|
-
|
-
|
476
|
5,228
|
5,308
|
5,068
|
5,604
|
6,608
|
6,449
|
5,640
|
9,831
|
7,426
|
7,404
|
5,688
|
5,852
|
6,259
|
6,304
|
6,476
|
6,947
|
6,840
|
7,183
|
6,789
|
7,380
|
8,846
|
8,949
|
8,033
|
9,354
|
8,865
|
10,382
|
11,119
|
|
長期借入金
|
-
|
-
|
-
|
1,219
|
-
|
-
|
1,206
|
-
|
-
|
-
|
1,097
|
-
|
-
|
-
|
887
|
762
|
0
|
0
|
0
|
1,038
|
453
|
490
|
492
|
1,088
|
540
|
544
|
570
|
990
|
651
|
659
|
654
|
1,018
|
735
|
775
|
810
|
1,203
|
907
|
0
|
908
|
1,185
|
903
|
0
|
|
固定負債合計
|
-
|
-
|
-
|
2,110
|
-
|
-
|
1,977
|
-
|
-
|
-
|
1,720
|
-
|
-
|
-
|
1,632
|
5,262
|
5,618
|
5,609
|
5,703
|
4,944
|
5,135
|
4,983
|
5,984
|
7,336
|
7,295
|
8,332
|
8,991
|
8,585
|
8,805
|
9,111
|
9,008
|
9,118
|
9,161
|
9,804
|
9,744
|
9,866
|
9,972
|
9,957
|
9,969
|
9,853
|
10,540
|
12,794
|
|
総負債
|
-
|
-
|
-
|
2,682
|
-
|
-
|
2,334
|
-
|
-
|
-
|
10,181
|
-
|
-
|
-
|
9,976
|
10,490
|
10,926
|
10,678
|
11,307
|
11,552
|
11,584
|
10,624
|
15,816
|
14,762
|
14,700
|
14,020
|
14,843
|
14,844
|
15,109
|
15,587
|
15,955
|
15,958
|
16,344
|
16,593
|
17,124
|
18,711
|
18,921
|
17,990
|
19,323
|
18,718
|
20,922
|
23,913
|
|
資本金及び資本剰余金
|
-
|
-
|
-
|
3,611
|
-
|
-
|
3,611
|
-
|
-
|
-
|
6,959
|
-
|
-
|
-
|
6,945
|
6,890
|
3,260
|
3,251
|
3,223
|
6,801
|
3,188
|
3,193
|
938
|
4,550
|
938
|
938
|
938
|
4,549
|
938
|
938
|
938
|
4,549
|
938
|
938
|
938
|
4,549
|
938
|
938
|
938
|
4,549
|
938
|
938
|
|
利益剰余金
|
-
|
-
|
-
|
1,233
|
-
|
-
|
1,109
|
-
|
-
|
-
|
1,149
|
-
|
-
|
-
|
1,602
|
5,954
|
6,081
|
6,351
|
6,431
|
6,500
|
6,598
|
6,868
|
6,860
|
7,068
|
7,210
|
7,546
|
6,974
|
7,294
|
7,443
|
7,769
|
7,859
|
8,150
|
8,316
|
8,611
|
8,730
|
9,078
|
9,132
|
9,446
|
9,519
|
9,726
|
8,864
|
8,512
|
|
株主資本
|
-
|
-
|
4,329
|
4,345
|
-
|
-
|
4,718
|
-
|
-
|
-
|
4,384
|
-
|
-
|
-
|
4,603
|
11,805
|
11,642
|
11,556
|
11,634
|
11,463
|
11,836
|
12,232
|
8,046
|
8,203
|
8,383
|
8,699
|
8,701
|
9,018
|
9,294
|
9,295
|
9,201
|
9,351
|
9,787
|
10,220
|
10,121
|
10,893
|
11,069
|
11,055
|
11,280
|
11,345
|
10,077
|
9,540
|