クロップス【9428】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 2,375 1,762 2,126 2,233 2,322 2,262 2,241 2,409 2,592 2,511 3,461 3,488 3,730 3,339 3,563 3,701 4,383 4,746 5,331 6,074 7,785 6,313 6,761 6,628 7,055 7,107 7,165 7,285 7,481 8,034 8,619 7,008 7,502 7,922 7,001 7,472 7,951 8,079 7,992 8,301 9,063 9,261
売掛金 - 3,774 3,166 3,345 3,666 2,795 3,152 3,275 3,740 3,106 3,122 3,580 3,744 3,146 3,312 3,538 3,951 3,324 3,796 3,610 4,077 3,316 3,246 3,604 4,059 3,147 3,535 3,694 - 3,461 3,665 3,941 - 3,876 4,948 5,053 - 4,757 5,355 5,586 - 4,712 5,136
流動資産合計 - 8,682 7,292 7,950 8,682 7,758 8,093 8,468 9,217 8,440 8,393 10,680 10,821 10,298 10,219 11,049 12,019 11,616 12,003 12,732 13,625 14,623 12,499 13,371 13,986 13,435 13,529 14,430 15,476 14,814 15,732 17,017 16,385 16,312 17,368 18,734 18,518 18,052 19,127 20,439 21,067 19,747 20,963
有形固定資産 - 2,920 2,951 2,975 2,870 2,853 2,833 2,851 2,871 2,876 2,852 2,883 3,391 3,510 3,609 3,580 3,415 3,403 3,401 3,360 3,344 3,194 3,227 3,209 3,284 3,390 3,537 3,630 3,628 3,687 3,670 3,708 3,700 3,652 3,655 3,598 3,777 3,787 3,733 3,613 3,393 3,352 3,373
投資有価証券 - 624 - - 624 - - - 774 - - - 820 - - - 713 - - - 473 - - - 662 - - - 813 - - - 857 - - - 1,077 - - - 1,074 - -
固定資産合計 - 6,869 7,129 7,636 7,528 7,592 7,688 8,096 8,241 8,370 8,559 8,934 9,620 9,959 10,410 10,454 10,429 10,859 11,002 11,417 11,416 11,305 10,973 11,019 10,702 10,989 11,347 11,764 12,025 12,211 12,425 13,035 14,333 14,455 14,662 14,612 14,862 15,010 14,965 14,946 15,040 14,984 14,571
総資産 - 15,552 14,421 15,587 16,210 15,350 15,781 16,564 17,458 16,810 16,952 19,615 20,442 20,257 20,629 21,504 22,448 22,475 23,006 24,149 25,042 25,929 23,473 24,390 24,688 24,425 24,876 26,194 27,502 27,026 28,157 30,053 30,719 30,768 32,030 33,347 33,380 33,063 34,092 35,386 36,107 34,731 35,535
買掛金 - 2,598 2,331 2,275 2,742 1,815 2,027 1,904 2,372 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
短期借入金 - 1,920 1,770 2,320 2,120 2,120 2,170 2,370 2,470 2,170 2,120 2,000 2,350 3,000 2,400 2,450 2,350 2,350 2,050 2,050 1,750 3,750 1,500 1,500 1,500 1,500 1,500 1,500 1,400 1,400 1,400 2,350 2,350 3,250 2,750 2,950 2,650 2,400 2,400 2,350 1,900 1,600 1,400
一年内返済予定の長期借入金 - 713 690 667 634 589 541 522 474 476 417 423 369 317 340 300 283 315 278 330 317 317 317 330 308 300 285 288 248 227 207 187 162 147 122 112 97 127 127 227 227 227 227
流動負債合計 - 7,142 6,276 7,227 7,552 6,547 6,757 6,952 7,626 6,643 6,516 7,564 8,166 7,894 7,472 7,454 8,091 7,367 7,454 7,746 8,405 9,326 7,086 7,496 7,846 7,435 7,439 8,109 8,556 7,711 8,311 9,353 10,026 10,433 11,104 11,713 11,197 10,995 11,595 11,984 11,729 10,251 11,151
長期借入金 - 1,429 1,092 938 795 669 550 515 413 478 404 569 502 437 623 547 488 683 623 1,030 933 854 775 699 625 554 489 425 376 327 282 248 214 179 165 141 122 290 258 609 656 649 584
固定負債合計 - 4,200 3,925 3,942 3,979 3,988 4,013 4,234 4,309 4,517 4,609 5,056 5,196 5,259 5,748 5,769 5,902 6,535 6,662 7,276 7,403 7,283 7,032 7,066 6,969 6,913 7,093 7,322 7,555 7,669 7,795 8,070 8,203 8,373 8,478 8,730 8,963 9,221 9,336 9,804 10,031 10,163 10,207
総負債 - 11,342 10,201 11,170 11,531 10,535 10,771 11,186 11,935 11,161 11,125 12,621 13,363 13,154 13,221 13,223 13,994 13,902 14,116 15,023 15,809 16,609 14,118 14,562 14,816 14,349 14,532 15,432 16,112 15,381 16,106 17,423 18,229 18,807 19,582 20,443 20,161 20,216 20,931 21,789 21,761 20,414 21,358
資本金及び資本剰余金 - 570 570 570 564 564 564 564 565 565 565 1,243 1,243 1,243 1,243 1,732 1,726 1,726 1,726 1,726 1,726 1,726 1,726 1,726 1,726 1,772 1,710 1,710 1,710 1,710 1,710 1,710 1,422 1,149 1,149 1,149 1,149 1,149 1,149 1,149 1,149 1,149 1,149
利益剰余金 - 3,044 3,138 3,303 3,583 3,669 3,897 4,137 4,271 4,407 4,533 4,588 4,722 4,787 4,941 5,083 5,206 5,272 5,539 5,622 5,831 5,971 6,265 6,601 6,521 6,730 7,028 7,361 7,844 8,075 8,296 8,690 8,839 8,892 9,251 9,661 9,856 9,527 9,774 10,046 10,658 10,768 10,448
株主資本 3,922 4,209 4,220 4,416 4,678 4,815 5,009 5,378 5,523 5,649 5,826 6,994 7,078 7,103 7,408 8,280 8,454 8,573 8,889 9,126 9,232 9,319 9,354 9,827 9,871 10,076 10,344 10,762 11,390 11,645 12,050 12,630 12,489 11,960 12,448 12,903 13,219 12,846 13,160 13,596 14,346 14,316 14,176