|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
2,375
|
1,762
|
2,126
|
2,233
|
2,322
|
2,262
|
2,241
|
2,409
|
2,592
|
2,511
|
3,461
|
3,488
|
3,730
|
3,339
|
3,563
|
3,701
|
4,383
|
4,746
|
5,331
|
6,074
|
7,785
|
6,313
|
6,761
|
6,628
|
7,055
|
7,107
|
7,165
|
7,285
|
7,481
|
8,034
|
8,619
|
7,008
|
7,502
|
7,922
|
7,001
|
7,472
|
7,951
|
8,079
|
7,992
|
8,301
|
9,063
|
9,261
|
|
売掛金
|
-
|
3,774
|
3,166
|
3,345
|
3,666
|
2,795
|
3,152
|
3,275
|
3,740
|
3,106
|
3,122
|
3,580
|
3,744
|
3,146
|
3,312
|
3,538
|
3,951
|
3,324
|
3,796
|
3,610
|
4,077
|
3,316
|
3,246
|
3,604
|
4,059
|
3,147
|
3,535
|
3,694
|
-
|
3,461
|
3,665
|
3,941
|
-
|
3,876
|
4,948
|
5,053
|
-
|
4,757
|
5,355
|
5,586
|
-
|
4,712
|
5,136
|
|
流動資産合計
|
-
|
8,682
|
7,292
|
7,950
|
8,682
|
7,758
|
8,093
|
8,468
|
9,217
|
8,440
|
8,393
|
10,680
|
10,821
|
10,298
|
10,219
|
11,049
|
12,019
|
11,616
|
12,003
|
12,732
|
13,625
|
14,623
|
12,499
|
13,371
|
13,986
|
13,435
|
13,529
|
14,430
|
15,476
|
14,814
|
15,732
|
17,017
|
16,385
|
16,312
|
17,368
|
18,734
|
18,518
|
18,052
|
19,127
|
20,439
|
21,067
|
19,747
|
20,963
|
|
有形固定資産
|
-
|
2,920
|
2,951
|
2,975
|
2,870
|
2,853
|
2,833
|
2,851
|
2,871
|
2,876
|
2,852
|
2,883
|
3,391
|
3,510
|
3,609
|
3,580
|
3,415
|
3,403
|
3,401
|
3,360
|
3,344
|
3,194
|
3,227
|
3,209
|
3,284
|
3,390
|
3,537
|
3,630
|
3,628
|
3,687
|
3,670
|
3,708
|
3,700
|
3,652
|
3,655
|
3,598
|
3,777
|
3,787
|
3,733
|
3,613
|
3,393
|
3,352
|
3,373
|
|
投資有価証券
|
-
|
624
|
-
|
-
|
624
|
-
|
-
|
-
|
774
|
-
|
-
|
-
|
820
|
-
|
-
|
-
|
713
|
-
|
-
|
-
|
473
|
-
|
-
|
-
|
662
|
-
|
-
|
-
|
813
|
-
|
-
|
-
|
857
|
-
|
-
|
-
|
1,077
|
-
|
-
|
-
|
1,074
|
-
|
-
|
|
固定資産合計
|
-
|
6,869
|
7,129
|
7,636
|
7,528
|
7,592
|
7,688
|
8,096
|
8,241
|
8,370
|
8,559
|
8,934
|
9,620
|
9,959
|
10,410
|
10,454
|
10,429
|
10,859
|
11,002
|
11,417
|
11,416
|
11,305
|
10,973
|
11,019
|
10,702
|
10,989
|
11,347
|
11,764
|
12,025
|
12,211
|
12,425
|
13,035
|
14,333
|
14,455
|
14,662
|
14,612
|
14,862
|
15,010
|
14,965
|
14,946
|
15,040
|
14,984
|
14,571
|
|
総資産
|
-
|
15,552
|
14,421
|
15,587
|
16,210
|
15,350
|
15,781
|
16,564
|
17,458
|
16,810
|
16,952
|
19,615
|
20,442
|
20,257
|
20,629
|
21,504
|
22,448
|
22,475
|
23,006
|
24,149
|
25,042
|
25,929
|
23,473
|
24,390
|
24,688
|
24,425
|
24,876
|
26,194
|
27,502
|
27,026
|
28,157
|
30,053
|
30,719
|
30,768
|
32,030
|
33,347
|
33,380
|
33,063
|
34,092
|
35,386
|
36,107
|
34,731
|
35,535
|
|
買掛金
|
-
|
2,598
|
2,331
|
2,275
|
2,742
|
1,815
|
2,027
|
1,904
|
2,372
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
短期借入金
|
-
|
1,920
|
1,770
|
2,320
|
2,120
|
2,120
|
2,170
|
2,370
|
2,470
|
2,170
|
2,120
|
2,000
|
2,350
|
3,000
|
2,400
|
2,450
|
2,350
|
2,350
|
2,050
|
2,050
|
1,750
|
3,750
|
1,500
|
1,500
|
1,500
|
1,500
|
1,500
|
1,500
|
1,400
|
1,400
|
1,400
|
2,350
|
2,350
|
3,250
|
2,750
|
2,950
|
2,650
|
2,400
|
2,400
|
2,350
|
1,900
|
1,600
|
1,400
|
|
一年内返済予定の長期借入金
|
-
|
713
|
690
|
667
|
634
|
589
|
541
|
522
|
474
|
476
|
417
|
423
|
369
|
317
|
340
|
300
|
283
|
315
|
278
|
330
|
317
|
317
|
317
|
330
|
308
|
300
|
285
|
288
|
248
|
227
|
207
|
187
|
162
|
147
|
122
|
112
|
97
|
127
|
127
|
227
|
227
|
227
|
227
|
|
流動負債合計
|
-
|
7,142
|
6,276
|
7,227
|
7,552
|
6,547
|
6,757
|
6,952
|
7,626
|
6,643
|
6,516
|
7,564
|
8,166
|
7,894
|
7,472
|
7,454
|
8,091
|
7,367
|
7,454
|
7,746
|
8,405
|
9,326
|
7,086
|
7,496
|
7,846
|
7,435
|
7,439
|
8,109
|
8,556
|
7,711
|
8,311
|
9,353
|
10,026
|
10,433
|
11,104
|
11,713
|
11,197
|
10,995
|
11,595
|
11,984
|
11,729
|
10,251
|
11,151
|
|
長期借入金
|
-
|
1,429
|
1,092
|
938
|
795
|
669
|
550
|
515
|
413
|
478
|
404
|
569
|
502
|
437
|
623
|
547
|
488
|
683
|
623
|
1,030
|
933
|
854
|
775
|
699
|
625
|
554
|
489
|
425
|
376
|
327
|
282
|
248
|
214
|
179
|
165
|
141
|
122
|
290
|
258
|
609
|
656
|
649
|
584
|
|
固定負債合計
|
-
|
4,200
|
3,925
|
3,942
|
3,979
|
3,988
|
4,013
|
4,234
|
4,309
|
4,517
|
4,609
|
5,056
|
5,196
|
5,259
|
5,748
|
5,769
|
5,902
|
6,535
|
6,662
|
7,276
|
7,403
|
7,283
|
7,032
|
7,066
|
6,969
|
6,913
|
7,093
|
7,322
|
7,555
|
7,669
|
7,795
|
8,070
|
8,203
|
8,373
|
8,478
|
8,730
|
8,963
|
9,221
|
9,336
|
9,804
|
10,031
|
10,163
|
10,207
|
|
総負債
|
-
|
11,342
|
10,201
|
11,170
|
11,531
|
10,535
|
10,771
|
11,186
|
11,935
|
11,161
|
11,125
|
12,621
|
13,363
|
13,154
|
13,221
|
13,223
|
13,994
|
13,902
|
14,116
|
15,023
|
15,809
|
16,609
|
14,118
|
14,562
|
14,816
|
14,349
|
14,532
|
15,432
|
16,112
|
15,381
|
16,106
|
17,423
|
18,229
|
18,807
|
19,582
|
20,443
|
20,161
|
20,216
|
20,931
|
21,789
|
21,761
|
20,414
|
21,358
|
|
資本金及び資本剰余金
|
-
|
570
|
570
|
570
|
564
|
564
|
564
|
564
|
565
|
565
|
565
|
1,243
|
1,243
|
1,243
|
1,243
|
1,732
|
1,726
|
1,726
|
1,726
|
1,726
|
1,726
|
1,726
|
1,726
|
1,726
|
1,726
|
1,772
|
1,710
|
1,710
|
1,710
|
1,710
|
1,710
|
1,710
|
1,422
|
1,149
|
1,149
|
1,149
|
1,149
|
1,149
|
1,149
|
1,149
|
1,149
|
1,149
|
1,149
|
|
利益剰余金
|
-
|
3,044
|
3,138
|
3,303
|
3,583
|
3,669
|
3,897
|
4,137
|
4,271
|
4,407
|
4,533
|
4,588
|
4,722
|
4,787
|
4,941
|
5,083
|
5,206
|
5,272
|
5,539
|
5,622
|
5,831
|
5,971
|
6,265
|
6,601
|
6,521
|
6,730
|
7,028
|
7,361
|
7,844
|
8,075
|
8,296
|
8,690
|
8,839
|
8,892
|
9,251
|
9,661
|
9,856
|
9,527
|
9,774
|
10,046
|
10,658
|
10,768
|
10,448
|
|
株主資本
|
3,922
|
4,209
|
4,220
|
4,416
|
4,678
|
4,815
|
5,009
|
5,378
|
5,523
|
5,649
|
5,826
|
6,994
|
7,078
|
7,103
|
7,408
|
8,280
|
8,454
|
8,573
|
8,889
|
9,126
|
9,232
|
9,319
|
9,354
|
9,827
|
9,871
|
10,076
|
10,344
|
10,762
|
11,390
|
11,645
|
12,050
|
12,630
|
12,489
|
11,960
|
12,448
|
12,903
|
13,219
|
12,846
|
13,160
|
13,596
|
14,346
|
14,316
|
14,176
|