|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
3Q25
|
|
現金同等物
|
-
|
224
|
266
|
279
|
338
|
261
|
326
|
143
|
161
|
115
|
154
|
72
|
42
|
80
|
190
|
141
|
167
|
290
|
378
|
475
|
428
|
502
|
350
|
417
|
409
|
541
|
401
|
626
|
673
|
1,104
|
997
|
665
|
659
|
1,050
|
965
|
1,090
|
423
|
947
|
640
|
411
|
174
|
817
|
|
流動資産合計
|
-
|
1,189
|
1,113
|
1,485
|
1,479
|
1,217
|
1,139
|
1,225
|
1,080
|
948
|
850
|
854
|
895
|
861
|
787
|
771
|
765
|
922
|
684
|
778
|
872
|
807
|
722
|
927
|
1,074
|
1,092
|
798
|
1,004
|
1,368
|
1,778
|
1,626
|
1,527
|
1,810
|
2,028
|
1,742
|
1,891
|
1,669
|
2,142
|
1,925
|
1,801
|
1,915
|
1,723
|
|
有形固定資産
|
-
|
125
|
120
|
110
|
104
|
97
|
91
|
93
|
89
|
95
|
88
|
84
|
92
|
85
|
81
|
71
|
77
|
71
|
62
|
60
|
58
|
55
|
67
|
65
|
63
|
36
|
56
|
51
|
38
|
30
|
28
|
3
|
3
|
4
|
3
|
4
|
6
|
12
|
51
|
64
|
68
|
54
|
|
固定資産合計
|
-
|
509
|
496
|
528
|
528
|
518
|
472
|
473
|
480
|
482
|
473
|
358
|
346
|
337
|
333
|
323
|
296
|
182
|
172
|
170
|
168
|
167
|
180
|
145
|
142
|
139
|
166
|
161
|
119
|
109
|
108
|
44
|
45
|
30
|
32
|
25
|
27
|
36
|
75
|
86
|
89
|
76
|
|
総資産
|
-
|
1,701
|
1,612
|
2,015
|
2,008
|
1,737
|
1,614
|
1,700
|
1,562
|
1,432
|
1,324
|
1,213
|
1,243
|
1,199
|
1,121
|
1,096
|
1,062
|
1,104
|
857
|
949
|
1,040
|
975
|
903
|
1,072
|
1,217
|
1,232
|
965
|
1,165
|
1,487
|
1,888
|
1,735
|
1,572
|
1,856
|
2,059
|
1,775
|
1,917
|
1,697
|
2,179
|
2,000
|
1,887
|
2,005
|
1,799
|
|
短期借入金
|
-
|
-
|
17
|
11
|
170
|
108
|
20
|
108
|
66
|
78
|
92
|
53
|
39
|
57
|
97
|
62
|
118
|
100
|
35
|
-
|
149
|
70
|
-
|
130
|
300
|
200
|
-
|
-
|
300
|
-
|
-
|
-
|
200
|
400
|
400
|
600
|
400
|
400
|
400
|
400
|
400
|
200
|
|
一年内返済予定の長期借入金
|
-
|
65
|
53
|
44
|
32
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
10
|
10
|
26
|
26
|
26
|
26
|
26
|
26
|
26
|
26
|
66
|
59
|
53
|
46
|
39
|
39
|
39
|
39
|
39
|
39
|
39
|
39
|
39
|
39
|
39
|
|
流動負債合計
|
-
|
702
|
654
|
1,097
|
1,096
|
762
|
647
|
784
|
659
|
584
|
536
|
486
|
542
|
498
|
423
|
458
|
454
|
478
|
200
|
230
|
310
|
246
|
185
|
344
|
458
|
451
|
215
|
337
|
714
|
366
|
287
|
267
|
602
|
717
|
520
|
745
|
568
|
648
|
590
|
535
|
684
|
685
|
|
長期借入金
|
-
|
70
|
70
|
60
|
60
|
50
|
50
|
40
|
40
|
30
|
30
|
20
|
20
|
10
|
10
|
-
|
-
|
-
|
-
|
53
|
46
|
39
|
33
|
26
|
19
|
13
|
6
|
153
|
143
|
133
|
123
|
113
|
103
|
93
|
83
|
73
|
63
|
456
|
446
|
436
|
426
|
406
|
|
固定負債合計
|
-
|
222
|
215
|
197
|
192
|
171
|
170
|
146
|
146
|
125
|
122
|
98
|
99
|
82
|
82
|
62
|
57
|
49
|
50
|
107
|
99
|
94
|
92
|
89
|
85
|
80
|
73
|
224
|
218
|
210
|
204
|
172
|
165
|
136
|
127
|
119
|
111
|
505
|
495
|
486
|
461
|
442
|
|
総負債
|
-
|
924
|
870
|
1,295
|
1,289
|
934
|
818
|
931
|
806
|
710
|
658
|
584
|
642
|
581
|
505
|
521
|
512
|
527
|
250
|
337
|
409
|
341
|
278
|
433
|
543
|
532
|
289
|
562
|
933
|
577
|
491
|
440
|
768
|
853
|
648
|
865
|
679
|
1,153
|
1,085
|
1,021
|
1,145
|
1,128
|
|
資本金及び資本剰余金
|
-
|
939
|
939
|
939
|
939
|
939
|
939
|
939
|
939
|
939
|
939
|
939
|
939
|
939
|
939
|
939
|
939
|
939
|
939
|
939
|
939
|
939
|
939
|
939
|
939
|
939
|
939
|
949
|
949
|
1,778
|
1,778
|
1,778
|
1,778
|
1,132
|
1,132
|
1,132
|
1,132
|
1,132
|
1,132
|
1,132
|
1,132
|
1,132
|
|
利益剰余金
|
-
|
-164
|
-194
|
-224
|
-222
|
-143
|
-144
|
-171
|
-185
|
-219
|
-275
|
-312
|
-340
|
-322
|
-324
|
-366
|
-390
|
-363
|
-334
|
-329
|
-310
|
-305
|
-315
|
-301
|
-266
|
-240
|
-264
|
-347
|
-396
|
-469
|
-535
|
-647
|
-691
|
72
|
-7
|
-82
|
-116
|
-99
|
-130
|
-168
|
-175
|
-406
|
|
株主資本
|
926
|
776
|
742
|
720
|
719
|
803
|
796
|
769
|
755
|
721
|
665
|
628
|
600
|
617
|
615
|
574
|
549
|
577
|
606
|
611
|
630
|
634
|
625
|
639
|
673
|
700
|
675
|
603
|
553
|
1,310
|
1,244
|
1,132
|
1,088
|
1,205
|
1,126
|
1,051
|
1,017
|
1,025
|
914
|
866
|
859
|
670
|