|
(単位:百万円)
|
2013/12
|
2014/12
|
2015/12
|
2016/12
|
2017/12
|
2018/8
|
2019/8
|
2020/8
|
2021/8
|
2022/8
|
2023/8
|
2024/8
|
2025/8
|
|
現金同等物
|
-
|
3,994
|
3,155
|
1,978
|
13,010
|
13,708
|
20,562
|
16,785
|
21,585
|
26,390
|
52,132
|
52,738
|
56,882
|
|
売掛金
|
-
|
-
|
-
|
9,516
|
15,455
|
17,315
|
19,162
|
19,905
|
21,516
|
25,987
|
31,989
|
41,246
|
48,927
|
|
流動資産合計
|
-
|
8,270
|
10,232
|
12,921
|
37,860
|
40,804
|
48,632
|
49,309
|
60,692
|
75,351
|
121,225
|
150,218
|
172,358
|
|
有形固定資産
|
-
|
257
|
511
|
469
|
19,155
|
19,689
|
20,189
|
21,109
|
19,197
|
19,143
|
18,419
|
21,056
|
24,387
|
|
投資有価証券
|
-
|
12
|
23
|
43
|
3,085
|
2,945
|
1,628
|
1,021
|
933
|
1,159
|
1,307
|
1,128
|
1,508
|
|
固定資産合計
|
-
|
957
|
2,004
|
4,877
|
88,057
|
85,132
|
93,618
|
89,064
|
80,624
|
77,655
|
79,298
|
78,743
|
87,424
|
|
総資産
|
-
|
9,227
|
12,236
|
17,798
|
125,918
|
125,937
|
142,250
|
138,374
|
141,316
|
153,007
|
200,524
|
228,962
|
259,782
|
|
買掛金
|
-
|
-
|
-
|
4,637
|
12,673
|
14,067
|
22,757
|
18,316
|
18,176
|
21,979
|
24,457
|
30,989
|
36,559
|
|
短期借入金
|
-
|
292
|
1,000
|
2,689
|
2,500
|
2,500
|
2,500
|
18,390
|
1,190
|
4,550
|
4,050
|
5,840
|
3,920
|
|
一年内返済予定の長期借入金
|
-
|
120
|
346
|
927
|
4,908
|
4,906
|
4,986
|
6,060
|
4,580
|
5,450
|
3,000
|
3,066
|
3,153
|
|
流動負債合計
|
-
|
4,400
|
6,464
|
11,217
|
35,499
|
35,867
|
47,062
|
40,986
|
40,842
|
51,757
|
55,527
|
71,529
|
79,805
|
|
長期借入金
|
-
|
273
|
913
|
2,731
|
74,807
|
71,534
|
65,938
|
64,120
|
59,430
|
53,970
|
50,970
|
49,822
|
55,663
|
|
固定負債合計
|
-
|
512
|
954
|
2,764
|
78,266
|
75,065
|
74,017
|
71,645
|
67,138
|
60,968
|
67,289
|
65,399
|
71,268
|
|
総負債
|
-
|
4,912
|
7,418
|
13,981
|
113,766
|
110,932
|
121,080
|
112,631
|
107,981
|
112,725
|
122,817
|
136,928
|
151,074
|
|
資本金及び資本剰余金
|
-
|
3,511
|
3,511
|
3,510
|
11,180
|
11,183
|
11,184
|
11,185
|
11,187
|
11,188
|
29,881
|
29,885
|
29,885
|
|
利益剰余金
|
-
|
792
|
1,249
|
215
|
767
|
3,635
|
9,704
|
14,313
|
21,877
|
28,763
|
38,138
|
51,843
|
67,534
|
|
株主資本
|
381
|
4,315
|
4,818
|
3,817
|
12,152
|
15,004
|
21,170
|
25,742
|
33,334
|
40,281
|
77,707
|
92,033
|
108,708
|