|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
4Q25
|
|
現金同等物
|
-
|
4,795
|
6,132
|
5,383
|
6,031
|
6,205
|
6,894
|
6,662
|
7,225
|
7,375
|
8,031
|
8,045
|
8,996
|
8,978
|
9,604
|
9,350
|
9,842
|
9,773
|
10,325
|
10,010
|
10,612
|
10,762
|
11,399
|
10,916
|
11,684
|
12,080
|
13,021
|
12,790
|
13,450
|
13,788
|
14,457
|
14,450
|
14,022
|
13,558
|
13,600
|
13,576
|
14,311
|
13,282
|
14,152
|
12,928
|
13,605
|
13,989
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
299
|
|
売掛金
|
-
|
-
|
-
|
1,619
|
1,551
|
1,664
|
-
|
1,706
|
1,838
|
1,860
|
-
|
1,858
|
2,153
|
2,258
|
2,191
|
2,155
|
1,990
|
2,050
|
2,262
|
2,049
|
1,826
|
1,781
|
1,943
|
1,969
|
1,839
|
1,829
|
2,065
|
2,047
|
1,814
|
1,831
|
2,074
|
2,002
|
1,793
|
1,937
|
2,325
|
2,157
|
1,955
|
2,057
|
2,230
|
2,069
|
1,904
|
2,190
|
|
流動資産合計
|
-
|
6,557
|
7,893
|
7,236
|
7,742
|
8,036
|
8,994
|
8,617
|
9,236
|
9,398
|
10,253
|
10,124
|
11,660
|
11,678
|
12,233
|
11,879
|
12,196
|
12,219
|
12,937
|
12,484
|
12,866
|
12,952
|
13,752
|
13,336
|
13,985
|
14,357
|
15,520
|
15,393
|
15,792
|
16,202
|
17,084
|
17,002
|
16,464
|
16,231
|
16,670
|
16,473
|
16,977
|
16,022
|
17,042
|
15,695
|
16,294
|
17,223
|
|
有形固定資産
|
-
|
6,460
|
6,834
|
6,891
|
6,844
|
6,819
|
6,766
|
6,752
|
6,711
|
6,680
|
6,761
|
6,721
|
6,695
|
6,711
|
6,707
|
6,679
|
6,642
|
6,609
|
6,600
|
6,815
|
6,893
|
7,230
|
7,200
|
7,325
|
7,225
|
7,119
|
7,011
|
6,937
|
6,867
|
6,787
|
6,706
|
6,697
|
7,357
|
7,798
|
7,631
|
7,490
|
7,364
|
7,231
|
7,089
|
6,982
|
6,871
|
6,674
|
|
投資有価証券
|
-
|
104
|
104
|
-
|
-
|
-
|
104
|
-
|
-
|
-
|
104
|
-
|
-
|
-
|
104
|
-
|
-
|
-
|
104
|
-
|
-
|
-
|
104
|
-
|
-
|
-
|
104
|
-
|
-
|
-
|
104
|
-
|
-
|
-
|
104
|
-
|
-
|
-
|
1,414
|
-
|
-
|
2,615
|
|
固定資産合計
|
-
|
6,652
|
7,049
|
7,111
|
7,065
|
7,042
|
6,987
|
6,972
|
6,936
|
6,910
|
7,003
|
6,964
|
6,957
|
6,974
|
6,976
|
7,072
|
7,024
|
6,974
|
7,056
|
7,280
|
7,358
|
7,676
|
7,668
|
7,730
|
7,649
|
7,541
|
7,453
|
7,376
|
7,277
|
7,200
|
7,157
|
7,149
|
7,783
|
8,228
|
8,087
|
7,972
|
7,830
|
8,999
|
8,853
|
9,752
|
9,551
|
9,675
|
|
総資産
|
-
|
13,208
|
14,942
|
14,347
|
14,807
|
15,078
|
15,980
|
15,589
|
16,172
|
16,308
|
17,256
|
17,089
|
18,616
|
18,652
|
19,209
|
18,951
|
19,220
|
19,193
|
19,993
|
19,764
|
20,225
|
20,628
|
21,420
|
21,066
|
21,634
|
21,898
|
22,973
|
22,769
|
23,069
|
23,402
|
24,241
|
24,151
|
24,247
|
24,458
|
24,757
|
24,445
|
24,807
|
25,021
|
25,894
|
25,447
|
25,845
|
26,898
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
480
|
480
|
480
|
530
|
530
|
530
|
500
|
500
|
500
|
500
|
500
|
520
|
520
|
500
|
500
|
500
|
500
|
500
|
500
|
550
|
530
|
530
|
100
|
100
|
100
|
-
|
-
|
30
|
-
|
80
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
10
|
7
|
4
|
1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
1,043
|
1,782
|
1,030
|
1,123
|
1,062
|
1,640
|
1,135
|
1,318
|
1,070
|
1,694
|
1,326
|
2,264
|
2,030
|
2,266
|
2,043
|
1,966
|
1,679
|
2,229
|
2,032
|
2,126
|
2,070
|
2,520
|
2,084
|
2,171
|
1,937
|
2,549
|
2,233
|
2,079
|
2,014
|
2,549
|
2,396
|
2,145
|
2,009
|
2,018
|
1,922
|
1,890
|
1,670
|
2,167
|
1,873
|
1,832
|
2,343
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
18
|
16
|
13
|
10
|
7
|
5
|
1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
71
|
72
|
65
|
60
|
59
|
59
|
59
|
61
|
63
|
65
|
67
|
99
|
99
|
103
|
97
|
98
|
101
|
98
|
97
|
97
|
98
|
99
|
99
|
102
|
104
|
107
|
109
|
112
|
114
|
123
|
123
|
125
|
128
|
131
|
130
|
131
|
130
|
128
|
127
|
129
|
129
|
|
総負債
|
-
|
1,115
|
1,854
|
1,096
|
1,184
|
1,121
|
1,699
|
1,195
|
1,380
|
1,133
|
1,759
|
1,393
|
2,363
|
2,129
|
2,369
|
2,140
|
2,065
|
1,780
|
2,327
|
2,130
|
2,224
|
2,168
|
2,620
|
2,184
|
2,273
|
2,041
|
2,657
|
2,343
|
2,192
|
2,129
|
2,672
|
2,520
|
2,271
|
2,137
|
2,150
|
2,053
|
2,021
|
1,801
|
2,296
|
2,000
|
1,962
|
2,472
|
|
資本金及び資本剰余金
|
-
|
7,700
|
7,700
|
7,700
|
7,700
|
7,700
|
7,700
|
7,700
|
7,700
|
7,700
|
7,700
|
7,700
|
7,700
|
7,700
|
7,700
|
7,702
|
7,702
|
7,702
|
7,702
|
7,702
|
7,702
|
7,702
|
7,702
|
7,702
|
7,702
|
7,702
|
7,702
|
7,702
|
7,702
|
7,702
|
7,702
|
7,708
|
7,708
|
7,708
|
7,708
|
7,715
|
7,715
|
7,715
|
7,715
|
7,715
|
7,715
|
7,715
|
|
利益剰余金
|
-
|
4,393
|
5,387
|
5,551
|
5,923
|
6,256
|
6,581
|
6,694
|
7,092
|
7,474
|
7,796
|
7,989
|
8,548
|
8,817
|
9,135
|
9,100
|
9,443
|
9,702
|
9,955
|
9,923
|
10,290
|
10,749
|
11,090
|
11,166
|
11,645
|
12,140
|
12,600
|
12,710
|
13,150
|
13,546
|
13,843
|
13,906
|
14,243
|
14,588
|
14,874
|
14,659
|
15,053
|
15,487
|
15,866
|
15,697
|
16,133
|
16,677
|
|
株主資本
|
7,986
|
12,093
|
13,087
|
13,251
|
13,623
|
13,956
|
14,281
|
14,394
|
14,792
|
15,175
|
15,496
|
15,695
|
16,254
|
16,523
|
16,840
|
16,810
|
17,154
|
17,413
|
17,666
|
17,633
|
18,000
|
18,460
|
18,800
|
18,882
|
19,361
|
19,856
|
20,316
|
20,426
|
20,876
|
21,272
|
21,569
|
21,632
|
21,976
|
22,320
|
22,606
|
22,392
|
22,785
|
23,220
|
23,599
|
23,445
|
23,882
|
24,426
|