|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
3,318
|
4,255
|
3,736
|
4,350
|
5,084
|
5,055
|
4,729
|
4,894
|
5,746
|
5,493
|
5,291
|
5,883
|
6,742
|
6,680
|
6,009
|
6,204
|
6,644
|
6,439
|
6,294
|
6,869
|
7,409
|
6,702
|
6,200
|
6,894
|
8,129
|
7,784
|
7,553
|
8,629
|
8,526
|
8,150
|
7,755
|
8,897
|
9,740
|
9,010
|
8,596
|
8,917
|
10,262
|
9,459
|
8,746
|
9,055
|
11,118
|
9,628
|
|
有価証券
|
-
|
226
|
351
|
351
|
351
|
169
|
100
|
20
|
20
|
20
|
131
|
30
|
30
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
79
|
80
|
-
|
30
|
30
|
-
|
40
|
40
|
40
|
-
|
-
|
|
売掛金
|
-
|
4,902
|
3,166
|
3,418
|
4,708
|
2,984
|
3,635
|
3,573
|
5,143
|
2,912
|
3,268
|
2,996
|
4,713
|
2,550
|
3,249
|
2,754
|
4,933
|
2,612
|
4,793
|
3,622
|
4,150
|
2,496
|
2,974
|
3,287
|
4,477
|
2,767
|
2,952
|
3,150
|
-
|
2,132
|
2,827
|
3,341
|
-
|
2,406
|
3,122
|
2,908
|
-
|
2,880
|
3,285
|
3,474
|
-
|
2,845
|
3,512
|
|
流動資産合計
|
-
|
9,515
|
10,004
|
9,652
|
10,540
|
9,822
|
11,048
|
10,884
|
11,008
|
9,918
|
10,654
|
10,621
|
11,557
|
10,273
|
11,199
|
10,508
|
11,879
|
10,825
|
12,648
|
11,724
|
11,945
|
11,118
|
11,634
|
12,312
|
12,606
|
12,251
|
12,360
|
12,666
|
13,561
|
12,315
|
13,142
|
13,365
|
14,724
|
13,682
|
14,087
|
13,968
|
15,356
|
14,744
|
14,987
|
15,162
|
16,054
|
15,386
|
15,536
|
|
有形固定資産
|
-
|
7,282
|
7,153
|
7,124
|
7,158
|
7,008
|
7,196
|
7,203
|
7,151
|
7,228
|
7,109
|
6,994
|
7,148
|
6,941
|
6,820
|
6,814
|
7,075
|
7,003
|
6,926
|
6,711
|
6,553
|
6,378
|
6,217
|
6,355
|
6,507
|
6,426
|
6,364
|
6,416
|
6,651
|
6,469
|
6,634
|
6,926
|
7,043
|
7,095
|
6,993
|
7,000
|
7,106
|
7,130
|
7,206
|
7,208
|
7,363
|
7,202
|
7,149
|
|
投資有価証券
|
-
|
2,766
|
2,818
|
3,101
|
2,768
|
2,644
|
2,853
|
3,178
|
3,228
|
3,301
|
3,215
|
3,670
|
3,292
|
3,551
|
3,503
|
2,850
|
3,129
|
2,931
|
2,831
|
3,100
|
2,766
|
2,799
|
2,886
|
2,932
|
3,315
|
2,995
|
3,063
|
3,114
|
3,202
|
3,123
|
3,024
|
3,088
|
3,296
|
3,860
|
4,047
|
4,555
|
5,639
|
5,785
|
5,697
|
6,022
|
6,304
|
6,848
|
7,672
|
|
固定資産合計
|
-
|
12,250
|
12,072
|
12,294
|
11,706
|
11,533
|
11,980
|
12,307
|
12,131
|
12,282
|
12,204
|
12,658
|
12,275
|
12,590
|
12,596
|
12,181
|
12,514
|
12,359
|
12,590
|
12,666
|
12,150
|
12,032
|
11,998
|
12,253
|
12,652
|
12,348
|
12,388
|
12,519
|
12,735
|
12,434
|
12,521
|
12,879
|
13,038
|
14,072
|
14,146
|
14,636
|
16,208
|
16,353
|
16,348
|
16,667
|
17,260
|
17,683
|
18,503
|
|
総資産
|
-
|
21,765
|
22,076
|
21,945
|
22,246
|
21,355
|
23,027
|
23,192
|
23,140
|
22,200
|
22,858
|
23,279
|
23,832
|
22,863
|
23,795
|
22,689
|
24,393
|
23,184
|
25,238
|
24,390
|
24,095
|
23,150
|
23,631
|
24,565
|
25,258
|
24,599
|
24,749
|
25,185
|
26,296
|
24,749
|
25,663
|
26,245
|
27,762
|
27,754
|
28,233
|
28,603
|
31,563
|
31,097
|
31,335
|
31,829
|
33,315
|
33,069
|
34,039
|
|
短期借入金
|
-
|
846
|
863
|
860
|
742
|
620
|
688
|
807
|
673
|
551
|
596
|
647
|
561
|
470
|
470
|
476
|
455
|
440
|
418
|
430
|
375
|
360
|
378
|
360
|
360
|
360
|
360
|
360
|
360
|
360
|
367
|
367
|
367
|
367
|
367
|
367
|
367
|
367
|
367
|
367
|
367
|
367
|
367
|
|
一年内返済予定の長期借入金
|
-
|
117
|
-
|
-
|
90
|
-
|
-
|
-
|
90
|
-
|
-
|
-
|
85
|
-
|
-
|
-
|
80
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
4,849
|
4,954
|
4,668
|
4,830
|
4,143
|
5,418
|
5,056
|
4,841
|
3,902
|
4,420
|
4,367
|
4,831
|
3,844
|
4,668
|
3,977
|
5,016
|
4,067
|
5,586
|
4,552
|
4,603
|
3,664
|
4,097
|
4,774
|
4,635
|
4,137
|
4,134
|
4,032
|
4,927
|
3,419
|
3,905
|
4,076
|
4,910
|
3,904
|
4,137
|
3,949
|
4,838
|
4,026
|
4,459
|
4,654
|
5,151
|
4,231
|
4,354
|
|
長期借入金
|
-
|
611
|
524
|
492
|
417
|
378
|
339
|
322
|
260
|
221
|
204
|
175
|
146
|
123
|
100
|
78
|
55
|
32
|
30
|
27
|
24
|
22
|
19
|
16
|
13
|
11
|
8
|
5
|
3
|
0
|
153
|
148
|
144
|
140
|
136
|
131
|
127
|
123
|
119
|
114
|
110
|
106
|
102
|
|
固定負債合計
|
-
|
2,145
|
1,921
|
1,794
|
1,841
|
1,707
|
1,743
|
1,722
|
1,749
|
1,656
|
1,586
|
1,610
|
1,645
|
1,493
|
1,407
|
1,300
|
1,478
|
1,239
|
1,357
|
1,238
|
1,318
|
1,178
|
1,090
|
1,027
|
1,112
|
994
|
926
|
923
|
1,094
|
976
|
1,117
|
1,094
|
1,206
|
1,657
|
1,647
|
1,724
|
2,453
|
2,547
|
2,440
|
2,470
|
2,673
|
2,777
|
2,964
|
|
総負債
|
-
|
6,995
|
6,876
|
6,462
|
6,672
|
5,851
|
7,161
|
6,778
|
6,591
|
5,558
|
6,007
|
5,977
|
6,477
|
5,337
|
6,075
|
5,278
|
6,494
|
5,306
|
6,944
|
5,791
|
5,922
|
4,843
|
5,188
|
5,802
|
5,748
|
5,131
|
5,060
|
4,955
|
6,022
|
4,395
|
5,022
|
5,171
|
6,117
|
5,562
|
5,785
|
5,673
|
7,291
|
6,574
|
6,899
|
7,124
|
7,825
|
7,008
|
7,317
|
|
資本金及び資本剰余金
|
-
|
305
|
305
|
305
|
305
|
305
|
305
|
305
|
305
|
305
|
305
|
305
|
305
|
305
|
305
|
305
|
305
|
305
|
305
|
305
|
305
|
305
|
305
|
305
|
305
|
305
|
305
|
305
|
305
|
305
|
305
|
305
|
305
|
305
|
305
|
305
|
305
|
305
|
305
|
2,078
|
2,078
|
2,078
|
2,078
|
|
利益剰余金
|
-
|
12,784
|
13,079
|
13,177
|
13,421
|
13,523
|
13,701
|
13,949
|
14,083
|
14,102
|
14,215
|
14,312
|
14,550
|
14,589
|
14,757
|
14,908
|
15,126
|
15,244
|
15,625
|
15,790
|
15,794
|
15,866
|
15,916
|
16,148
|
16,417
|
16,553
|
16,680
|
17,194
|
17,183
|
17,293
|
17,594
|
17,906
|
18,223
|
18,306
|
18,457
|
18,636
|
18,857
|
19,028
|
19,098
|
19,292
|
19,831
|
19,971
|
20,163
|
|
株主資本
|
13,629
|
14,770
|
15,200
|
15,483
|
15,574
|
15,504
|
15,866
|
16,414
|
16,549
|
16,642
|
16,851
|
17,302
|
17,355
|
17,526
|
17,719
|
17,411
|
17,898
|
17,878
|
18,294
|
18,600
|
18,173
|
18,308
|
18,443
|
18,763
|
19,510
|
19,468
|
19,689
|
20,230
|
20,274
|
20,353
|
20,641
|
21,074
|
21,646
|
22,192
|
22,448
|
22,930
|
24,273
|
24,522
|
24,435
|
24,704
|
25,490
|
26,060
|
26,721
|