|
(単位:十億円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
56
|
24
|
21
|
74
|
45
|
54
|
58
|
70
|
66
|
72
|
75
|
82
|
78
|
82
|
54
|
72
|
61
|
63
|
59
|
85
|
81
|
81
|
103
|
116
|
104
|
113
|
93
|
99
|
86
|
82
|
78
|
98
|
44
|
44
|
40
|
44
|
38
|
67
|
60
|
75
|
52
|
85
|
|
有価証券
|
-
|
1
|
39
|
43
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
-
|
-
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
-
|
-
|
|
売掛金
|
-
|
38
|
34
|
40
|
39
|
38
|
35
|
39
|
42
|
37
|
39
|
41
|
43
|
38
|
37
|
41
|
43
|
39
|
39
|
44
|
41
|
31
|
36
|
42
|
43
|
41
|
40
|
68
|
67
|
63
|
65
|
74
|
66
|
69
|
71
|
79
|
74
|
73
|
75
|
85
|
80
|
79
|
87
|
|
商品及び製品
|
-
|
7
|
8
|
8
|
7
|
8
|
8
|
9
|
7
|
8
|
8
|
9
|
8
|
8
|
8
|
10
|
9
|
9
|
9
|
9
|
9
|
9
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
9
|
9
|
10
|
10
|
10
|
9
|
7
|
8
|
9
|
9
|
10
|
11
|
|
流動資産合計
|
-
|
131
|
133
|
141
|
149
|
120
|
122
|
132
|
145
|
138
|
145
|
154
|
159
|
150
|
152
|
128
|
144
|
131
|
133
|
141
|
159
|
149
|
151
|
183
|
190
|
186
|
188
|
203
|
199
|
198
|
193
|
200
|
209
|
159
|
157
|
160
|
154
|
148
|
180
|
190
|
203
|
183
|
228
|
|
有形固定資産
|
-
|
203
|
200
|
199
|
199
|
199
|
198
|
196
|
198
|
197
|
196
|
191
|
191
|
190
|
191
|
205
|
206
|
211
|
210
|
209
|
211
|
209
|
207
|
234
|
232
|
230
|
230
|
229
|
247
|
257
|
257
|
257
|
260
|
262
|
260
|
263
|
264
|
273
|
271
|
273
|
274
|
275
|
275
|
|
投資有価証券
|
-
|
276
|
247
|
278
|
260
|
261
|
272
|
309
|
327
|
363
|
404
|
447
|
436
|
450
|
448
|
369
|
411
|
411
|
449
|
511
|
380
|
464
|
497
|
546
|
646
|
651
|
705
|
807
|
727
|
568
|
517
|
537
|
572
|
713
|
714
|
800
|
1,083
|
1,034
|
861
|
903
|
756
|
900
|
831
|
|
固定資産合計
|
-
|
523
|
490
|
518
|
500
|
499
|
509
|
544
|
562
|
596
|
635
|
676
|
664
|
678
|
677
|
612
|
654
|
657
|
694
|
754
|
624
|
706
|
737
|
812
|
910
|
912
|
966
|
1,065
|
1,003
|
853
|
801
|
821
|
859
|
1,030
|
1,041
|
1,128
|
1,413
|
1,371
|
1,196
|
1,239
|
1,093
|
1,238
|
1,169
|
|
総資産
|
-
|
654
|
623
|
659
|
650
|
619
|
631
|
676
|
707
|
734
|
780
|
830
|
824
|
828
|
829
|
740
|
798
|
788
|
826
|
895
|
783
|
855
|
888
|
995
|
1,100
|
1,098
|
1,154
|
1,267
|
1,202
|
1,051
|
994
|
1,020
|
1,068
|
1,190
|
1,197
|
1,288
|
1,568
|
1,518
|
1,376
|
1,429
|
1,296
|
1,420
|
1,397
|
|
買掛金
|
-
|
33
|
31
|
33
|
34
|
34
|
32
|
35
|
36
|
33
|
34
|
38
|
39
|
37
|
35
|
37
|
38
|
35
|
36
|
46
|
38
|
32
|
35
|
38
|
39
|
36
|
35
|
41
|
40
|
37
|
39
|
42
|
42
|
41
|
45
|
47
|
45
|
42
|
45
|
48
|
53
|
45
|
52
|
|
短期借入金
|
-
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
-
|
-
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
1
|
1
|
1
|
1
|
1
|
6
|
6
|
5
|
5
|
1
|
18
|
18
|
18
|
18
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
-
|
-
|
-
|
2
|
1
|
22
|
20
|
20
|
20
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
流動負債合計
|
-
|
63
|
89
|
88
|
95
|
60
|
64
|
66
|
77
|
66
|
67
|
84
|
93
|
85
|
87
|
69
|
80
|
68
|
68
|
75
|
81
|
62
|
64
|
77
|
86
|
70
|
67
|
70
|
76
|
82
|
77
|
94
|
104
|
94
|
103
|
88
|
95
|
83
|
93
|
96
|
110
|
85
|
116
|
|
長期借入金
|
-
|
24
|
23
|
23
|
22
|
22
|
17
|
17
|
17
|
17
|
21
|
4
|
3
|
3
|
2
|
2
|
1
|
1
|
1
|
1
|
0
|
8
|
7
|
27
|
27
|
27
|
27
|
27
|
26
|
24
|
24
|
4
|
-
|
4
|
4
|
3
|
3
|
3
|
3
|
12
|
13
|
13
|
14
|
|
固定負債合計
|
-
|
135
|
95
|
105
|
96
|
97
|
95
|
106
|
112
|
122
|
138
|
134
|
129
|
131
|
129
|
106
|
117
|
118
|
128
|
147
|
110
|
145
|
154
|
188
|
219
|
222
|
240
|
272
|
243
|
193
|
175
|
162
|
168
|
213
|
220
|
247
|
323
|
309
|
256
|
279
|
237
|
285
|
263
|
|
総負債
|
-
|
198
|
183
|
193
|
192
|
157
|
159
|
172
|
190
|
188
|
205
|
218
|
223
|
216
|
216
|
175
|
197
|
185
|
196
|
222
|
191
|
208
|
218
|
265
|
305
|
292
|
307
|
342
|
319
|
274
|
252
|
256
|
272
|
307
|
323
|
335
|
418
|
392
|
349
|
375
|
347
|
370
|
379
|
|
資本金及び資本剰余金
|
-
|
115
|
105
|
105
|
105
|
105
|
105
|
105
|
105
|
106
|
106
|
106
|
102
|
102
|
102
|
102
|
102
|
102
|
102
|
102
|
102
|
102
|
102
|
102
|
102
|
102
|
102
|
102
|
98
|
98
|
98
|
98
|
98
|
98
|
95
|
89
|
89
|
89
|
90
|
79
|
80
|
80
|
72
|
|
利益剰余金
|
-
|
245
|
248
|
253
|
256
|
258
|
260
|
266
|
267
|
272
|
273
|
279
|
262
|
265
|
267
|
273
|
281
|
285
|
285
|
288
|
306
|
308
|
309
|
333
|
329
|
337
|
340
|
347
|
358
|
362
|
363
|
372
|
386
|
392
|
392
|
417
|
417
|
427
|
447
|
452
|
452
|
463
|
491
|
|
株主資本
|
386
|
456
|
440
|
466
|
458
|
462
|
471
|
503
|
517
|
545
|
575
|
612
|
601
|
612
|
613
|
565
|
601
|
603
|
630
|
673
|
592
|
647
|
670
|
730
|
795
|
806
|
847
|
926
|
883
|
777
|
742
|
764
|
796
|
882
|
875
|
953
|
1,150
|
1,127
|
1,028
|
1,054
|
949
|
1,051
|
1,018
|