キユーソー流通システム【9369】 業績推移・財務諸表

(単位:百万円) 4Q13 4Q14 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 3Q25
現金同等物 - 2,985 3,161 4,262 2,559 4,515 4,724 8,047 4,481 5,524 3,966 4,662 1,806 4,110 4,369 4,545 3,563 4,833 3,965 3,890 4,026 3,655 3,241 9,309 7,333 5,270 4,862 3,800 4,172 3,892 3,472 4,986 4,191 3,918 4,153 3,857 3,894 4,361 5,604 5,471 4,801 5,883
流動資産合計 - 24,579 23,328 23,623 20,486 23,881 24,732 27,742 22,112 25,452 24,691 25,126 20,972 25,059 26,307 26,435 22,388 25,278 26,514 26,665 25,580 25,199 24,703 32,117 29,453 27,730 28,281 27,507 26,028 27,142 28,023 29,338 26,620 27,646 28,922 28,047 27,161 29,387 32,902 32,365 28,940 34,105
有形固定資産 - 33,584 34,619 35,575 37,094 37,978 38,671 39,770 39,710 40,743 42,015 42,888 43,839 44,318 45,181 47,141 48,949 49,421 51,403 51,330 51,176 53,292 54,282 60,655 64,760 66,586 67,053 69,072 69,935 70,718 72,363 73,764 71,672 72,819 75,509 73,176 72,909 73,966 77,119 77,768 79,583 80,136
投資有価証券 - 2,006 2,237 2,257 2,204 2,298 2,247 2,358 3,189 3,293 3,159 3,354 2,471 2,533 2,402 2,341 2,264 2,237 2,171 2,264 1,995 2,050 2,029 1,974 1,935 1,903 1,922 1,802 2,295 2,220 2,408 2,343 2,234 2,326 2,487 2,710 2,877 4,120 3,997 4,107 4,085 4,326
固定資産合計 - 41,082 42,242 43,579 45,168 46,093 46,715 47,637 48,396 49,629 50,652 51,867 52,414 52,994 53,761 56,208 58,687 59,251 61,552 61,509 61,136 63,319 64,202 73,296 77,612 79,463 79,838 83,328 84,917 85,807 87,966 89,638 86,849 88,927 92,063 90,827 90,611 92,918 95,986 98,269 100,353 101,076
総資産 - 65,661 65,570 67,203 65,654 69,975 71,447 75,380 70,508 75,082 75,344 76,993 73,387 78,054 80,068 82,644 81,076 84,530 88,066 88,175 86,716 88,518 88,906 105,414 107,066 107,193 108,120 110,836 110,946 112,949 115,990 118,976 113,469 116,574 120,985 118,874 117,772 122,306 128,889 130,635 129,294 135,181
短期借入金 - 3,374 3,075 2,448 4,774 2,988 3,339 3,461 3,697 3,469 3,514 3,452 3,491 5,031 3,811 4,747 5,604 5,016 6,284 4,274 6,524 4,635 7,298 8,230 11,270 9,377 10,697 9,624 11,693 11,705 13,490 12,102 13,492 10,579 12,376 12,047 13,626 13,241 15,511 14,494 17,111 16,964
一年内返済予定の長期借入金 - 772 - 797 - - - 1,517 - - - 1,485 - - - 1,689 - - - 2,740 - - - 2,991 - - - 3,146 - - - 3,060 - - - 3,912 - - - 3,940 - -
流動負債合計 - 25,821 25,268 25,773 23,583 24,739 24,768 26,074 21,400 25,213 25,233 26,395 23,003 27,004 26,076 28,994 26,725 28,053 31,818 29,630 28,701 28,631 29,687 32,303 33,560 32,604 34,277 34,611 33,395 35,339 37,352 37,356 35,410 34,784 36,968 37,589 36,807 39,105 44,144 44,450 41,241 45,363
長期借入金 - 6,626 6,154 6,339 6,949 8,955 9,887 11,356 10,913 10,619 10,328 9,807 9,317 8,819 11,209 10,664 11,521 12,643 12,110 14,249 14,217 15,775 15,057 24,722 25,079 25,017 24,183 23,147 23,974 22,678 22,218 23,730 22,071 24,201 24,844 24,292 23,791 23,949 24,612 25,782 26,799 28,352
固定負債合計 - 10,278 9,530 9,980 10,310 12,755 13,589 15,967 15,352 15,112 14,692 13,965 13,705 13,214 15,483 15,099 15,707 16,692 16,077 18,459 18,271 19,779 18,979 29,520 29,799 29,786 28,503 28,352 29,159 28,004 27,381 29,464 27,638 30,081 30,662 29,829 29,549 29,741 30,217 31,531 32,709 34,265
総負債 - 36,099 34,799 35,754 33,893 37,495 38,358 42,041 36,752 40,326 39,926 40,360 36,709 40,218 41,560 44,093 42,432 44,746 47,896 48,089 46,972 48,411 48,667 61,823 63,360 62,390 62,780 62,964 62,555 63,343 64,733 66,821 63,048 64,866 67,631 67,419 66,356 68,846 74,361 75,982 73,950 79,629
資本金及び資本剰余金 - 8,272 8,272 8,272 8,272 8,272 8,272 8,272 8,272 8,272 8,272 8,272 8,272 8,272 8,272 8,272 8,272 8,272 8,272 8,271 8,271 8,271 8,271 8,271 8,271 8,271 8,271 8,271 8,271 8,271 8,271 8,271 8,271 8,271 8,244 8,261 8,261 8,261 8,261 8,261 8,261 8,261
利益剰余金 - 19,638 20,738 21,219 21,559 22,054 22,597 23,418 23,699 24,474 25,010 25,661 25,692 26,637 27,215 27,499 27,586 28,577 28,881 28,776 28,543 28,604 28,568 28,933 28,679 29,206 29,539 30,381 30,337 30,827 31,097 31,268 31,123 31,571 31,852 29,362 29,637 30,732 31,234 31,450 31,750 32,898
株主資本 28,793 29,561 30,771 31,448 31,761 32,480 33,088 33,339 33,755 34,755 35,418 36,633 36,677 37,835 38,508 38,550 38,644 39,784 40,170 40,085 39,743 40,107 40,238 43,590 43,706 44,802 45,340 47,872 48,390 49,605 51,256 52,155 50,421 51,707 53,354 51,455 51,416 53,459 54,527 54,653 55,343 55,552