|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
3Q25
|
|
現金同等物
|
-
|
2,985
|
3,161
|
4,262
|
2,559
|
4,515
|
4,724
|
8,047
|
4,481
|
5,524
|
3,966
|
4,662
|
1,806
|
4,110
|
4,369
|
4,545
|
3,563
|
4,833
|
3,965
|
3,890
|
4,026
|
3,655
|
3,241
|
9,309
|
7,333
|
5,270
|
4,862
|
3,800
|
4,172
|
3,892
|
3,472
|
4,986
|
4,191
|
3,918
|
4,153
|
3,857
|
3,894
|
4,361
|
5,604
|
5,471
|
4,801
|
5,883
|
|
流動資産合計
|
-
|
24,579
|
23,328
|
23,623
|
20,486
|
23,881
|
24,732
|
27,742
|
22,112
|
25,452
|
24,691
|
25,126
|
20,972
|
25,059
|
26,307
|
26,435
|
22,388
|
25,278
|
26,514
|
26,665
|
25,580
|
25,199
|
24,703
|
32,117
|
29,453
|
27,730
|
28,281
|
27,507
|
26,028
|
27,142
|
28,023
|
29,338
|
26,620
|
27,646
|
28,922
|
28,047
|
27,161
|
29,387
|
32,902
|
32,365
|
28,940
|
34,105
|
|
有形固定資産
|
-
|
33,584
|
34,619
|
35,575
|
37,094
|
37,978
|
38,671
|
39,770
|
39,710
|
40,743
|
42,015
|
42,888
|
43,839
|
44,318
|
45,181
|
47,141
|
48,949
|
49,421
|
51,403
|
51,330
|
51,176
|
53,292
|
54,282
|
60,655
|
64,760
|
66,586
|
67,053
|
69,072
|
69,935
|
70,718
|
72,363
|
73,764
|
71,672
|
72,819
|
75,509
|
73,176
|
72,909
|
73,966
|
77,119
|
77,768
|
79,583
|
80,136
|
|
投資有価証券
|
-
|
2,006
|
2,237
|
2,257
|
2,204
|
2,298
|
2,247
|
2,358
|
3,189
|
3,293
|
3,159
|
3,354
|
2,471
|
2,533
|
2,402
|
2,341
|
2,264
|
2,237
|
2,171
|
2,264
|
1,995
|
2,050
|
2,029
|
1,974
|
1,935
|
1,903
|
1,922
|
1,802
|
2,295
|
2,220
|
2,408
|
2,343
|
2,234
|
2,326
|
2,487
|
2,710
|
2,877
|
4,120
|
3,997
|
4,107
|
4,085
|
4,326
|
|
固定資産合計
|
-
|
41,082
|
42,242
|
43,579
|
45,168
|
46,093
|
46,715
|
47,637
|
48,396
|
49,629
|
50,652
|
51,867
|
52,414
|
52,994
|
53,761
|
56,208
|
58,687
|
59,251
|
61,552
|
61,509
|
61,136
|
63,319
|
64,202
|
73,296
|
77,612
|
79,463
|
79,838
|
83,328
|
84,917
|
85,807
|
87,966
|
89,638
|
86,849
|
88,927
|
92,063
|
90,827
|
90,611
|
92,918
|
95,986
|
98,269
|
100,353
|
101,076
|
|
総資産
|
-
|
65,661
|
65,570
|
67,203
|
65,654
|
69,975
|
71,447
|
75,380
|
70,508
|
75,082
|
75,344
|
76,993
|
73,387
|
78,054
|
80,068
|
82,644
|
81,076
|
84,530
|
88,066
|
88,175
|
86,716
|
88,518
|
88,906
|
105,414
|
107,066
|
107,193
|
108,120
|
110,836
|
110,946
|
112,949
|
115,990
|
118,976
|
113,469
|
116,574
|
120,985
|
118,874
|
117,772
|
122,306
|
128,889
|
130,635
|
129,294
|
135,181
|
|
短期借入金
|
-
|
3,374
|
3,075
|
2,448
|
4,774
|
2,988
|
3,339
|
3,461
|
3,697
|
3,469
|
3,514
|
3,452
|
3,491
|
5,031
|
3,811
|
4,747
|
5,604
|
5,016
|
6,284
|
4,274
|
6,524
|
4,635
|
7,298
|
8,230
|
11,270
|
9,377
|
10,697
|
9,624
|
11,693
|
11,705
|
13,490
|
12,102
|
13,492
|
10,579
|
12,376
|
12,047
|
13,626
|
13,241
|
15,511
|
14,494
|
17,111
|
16,964
|
|
一年内返済予定の長期借入金
|
-
|
772
|
-
|
797
|
-
|
-
|
-
|
1,517
|
-
|
-
|
-
|
1,485
|
-
|
-
|
-
|
1,689
|
-
|
-
|
-
|
2,740
|
-
|
-
|
-
|
2,991
|
-
|
-
|
-
|
3,146
|
-
|
-
|
-
|
3,060
|
-
|
-
|
-
|
3,912
|
-
|
-
|
-
|
3,940
|
-
|
-
|
|
流動負債合計
|
-
|
25,821
|
25,268
|
25,773
|
23,583
|
24,739
|
24,768
|
26,074
|
21,400
|
25,213
|
25,233
|
26,395
|
23,003
|
27,004
|
26,076
|
28,994
|
26,725
|
28,053
|
31,818
|
29,630
|
28,701
|
28,631
|
29,687
|
32,303
|
33,560
|
32,604
|
34,277
|
34,611
|
33,395
|
35,339
|
37,352
|
37,356
|
35,410
|
34,784
|
36,968
|
37,589
|
36,807
|
39,105
|
44,144
|
44,450
|
41,241
|
45,363
|
|
長期借入金
|
-
|
6,626
|
6,154
|
6,339
|
6,949
|
8,955
|
9,887
|
11,356
|
10,913
|
10,619
|
10,328
|
9,807
|
9,317
|
8,819
|
11,209
|
10,664
|
11,521
|
12,643
|
12,110
|
14,249
|
14,217
|
15,775
|
15,057
|
24,722
|
25,079
|
25,017
|
24,183
|
23,147
|
23,974
|
22,678
|
22,218
|
23,730
|
22,071
|
24,201
|
24,844
|
24,292
|
23,791
|
23,949
|
24,612
|
25,782
|
26,799
|
28,352
|
|
固定負債合計
|
-
|
10,278
|
9,530
|
9,980
|
10,310
|
12,755
|
13,589
|
15,967
|
15,352
|
15,112
|
14,692
|
13,965
|
13,705
|
13,214
|
15,483
|
15,099
|
15,707
|
16,692
|
16,077
|
18,459
|
18,271
|
19,779
|
18,979
|
29,520
|
29,799
|
29,786
|
28,503
|
28,352
|
29,159
|
28,004
|
27,381
|
29,464
|
27,638
|
30,081
|
30,662
|
29,829
|
29,549
|
29,741
|
30,217
|
31,531
|
32,709
|
34,265
|
|
総負債
|
-
|
36,099
|
34,799
|
35,754
|
33,893
|
37,495
|
38,358
|
42,041
|
36,752
|
40,326
|
39,926
|
40,360
|
36,709
|
40,218
|
41,560
|
44,093
|
42,432
|
44,746
|
47,896
|
48,089
|
46,972
|
48,411
|
48,667
|
61,823
|
63,360
|
62,390
|
62,780
|
62,964
|
62,555
|
63,343
|
64,733
|
66,821
|
63,048
|
64,866
|
67,631
|
67,419
|
66,356
|
68,846
|
74,361
|
75,982
|
73,950
|
79,629
|
|
資本金及び資本剰余金
|
-
|
8,272
|
8,272
|
8,272
|
8,272
|
8,272
|
8,272
|
8,272
|
8,272
|
8,272
|
8,272
|
8,272
|
8,272
|
8,272
|
8,272
|
8,272
|
8,272
|
8,272
|
8,272
|
8,271
|
8,271
|
8,271
|
8,271
|
8,271
|
8,271
|
8,271
|
8,271
|
8,271
|
8,271
|
8,271
|
8,271
|
8,271
|
8,271
|
8,271
|
8,244
|
8,261
|
8,261
|
8,261
|
8,261
|
8,261
|
8,261
|
8,261
|
|
利益剰余金
|
-
|
19,638
|
20,738
|
21,219
|
21,559
|
22,054
|
22,597
|
23,418
|
23,699
|
24,474
|
25,010
|
25,661
|
25,692
|
26,637
|
27,215
|
27,499
|
27,586
|
28,577
|
28,881
|
28,776
|
28,543
|
28,604
|
28,568
|
28,933
|
28,679
|
29,206
|
29,539
|
30,381
|
30,337
|
30,827
|
31,097
|
31,268
|
31,123
|
31,571
|
31,852
|
29,362
|
29,637
|
30,732
|
31,234
|
31,450
|
31,750
|
32,898
|
|
株主資本
|
28,793
|
29,561
|
30,771
|
31,448
|
31,761
|
32,480
|
33,088
|
33,339
|
33,755
|
34,755
|
35,418
|
36,633
|
36,677
|
37,835
|
38,508
|
38,550
|
38,644
|
39,784
|
40,170
|
40,085
|
39,743
|
40,107
|
40,238
|
43,590
|
43,706
|
44,802
|
45,340
|
47,872
|
48,390
|
49,605
|
51,256
|
52,155
|
50,421
|
51,707
|
53,354
|
51,455
|
51,416
|
53,459
|
54,527
|
54,653
|
55,343
|
55,552
|