キムラユニティー【9368】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 5,176 5,815 6,305 6,247 6,573 6,309 5,773 5,853 5,846 6,111 5,307 5,050 5,509 6,190 5,499 5,154 6,144 4,878 6,305 6,505 8,200 6,752 8,357 8,426 9,047 8,948 7,757 8,688 9,373 8,576 9,117 9,728 10,278 10,632 10,001 12,442 12,353 11,613 11,085 12,187 11,057 10,450
売掛金 - 7,039 6,542 6,892 6,622 6,467 6,223 6,384 7,067 6,582 6,780 7,388 8,000 7,754 7,344 8,079 8,730 7,450 7,605 7,761 8,353 6,460 6,958 7,145 8,461 8,196 8,156 9,257 - 9,137 9,018 9,626 - 9,254 9,364 9,684 - 9,397 9,611 9,148 - 8,608 9,310
商品及び製品 - 494 577 911 654 578 507 618 478 483 495 640 679 590 669 684 640 711 495 616 566 555 391 462 420 358 392 418 430 390 416 531 541 568 563 519 308 318 306 354 342 370 369
流動資産合計 - 22,637 23,622 24,950 24,577 25,186 24,558 24,281 24,833 24,584 24,784 24,953 25,147 24,965 25,014 25,176 24,952 25,308 23,620 25,057 25,692 26,202 24,642 26,136 27,015 27,310 26,965 26,663 28,157 27,830 26,877 27,654 27,993 28,133 28,399 28,162 29,758 29,752 29,257 28,321 29,169 28,491 28,536
有形固定資産 - 18,702 18,726 18,357 18,089 17,482 17,780 17,573 18,061 17,738 17,741 18,007 17,923 17,770 17,827 17,974 18,020 18,355 18,413 18,138 18,359 18,219 18,208 18,126 18,374 18,377 18,422 18,375 18,260 18,445 18,835 18,786 19,099 18,945 19,440 19,351 19,003 19,035 19,159 18,378 18,723 18,180 17,798
投資有価証券 - 4,754 4,446 4,689 4,260 3,953 4,130 4,650 4,185 4,267 4,505 4,810 4,558 4,614 4,794 4,436 4,603 4,574 4,729 4,309 4,003 4,058 4,142 4,534 4,840 5,077 5,014 5,207 5,313 5,220 5,106 5,219 5,456 5,888 6,434 6,460 7,646 7,170 6,459 7,189 6,634 6,773 7,561
固定資産合計 - 28,394 27,322 26,944 26,541 25,547 25,990 26,186 26,126 25,872 26,089 26,697 26,283 26,412 26,624 26,378 26,663 26,950 27,150 26,557 26,870 26,849 26,620 26,784 27,045 27,350 27,391 27,603 27,867 28,307 28,750 28,851 29,777 30,211 31,278 31,346 34,953 34,725 34,281 34,292 35,380 35,160 36,176
総資産 - 51,030 50,945 51,894 51,118 50,733 50,548 50,467 50,959 50,456 50,873 51,650 51,430 51,377 51,639 51,554 51,616 52,257 50,769 51,615 52,562 53,052 51,263 52,921 54,061 54,660 54,356 54,266 56,024 56,137 55,627 56,505 57,770 58,345 59,677 59,509 64,711 64,478 63,539 62,614 64,549 63,652 64,712
短期借入金 - 1,094 1,535 2,503 912 859 1,310 1,297 720 696 1,233 1,694 1,032 1,366 1,919 2,162 875 1,476 792 1,793 805 2,799 791 1,777 760 813 812 822 845 899 1,004 1,564 975 981 1,065 1,099 1,042 1,112 1,183 2,049 1,162 822 796
一年内返済予定の長期借入金 - 1,065 33 1,032 1,000 1,000 3,000 2,000 2,000 2,000 1,000 1,000 1,000 1,000 - 1,000 1,000 1,000 3,000 2,000 2,000 2,000 1,000 1,000 1,000 1,000 - 1,000 1,000 1,000 3,000 2,000 2,000 2,000 1,000 1,000 1,000 1,000 - - - - 2,000
流動負債合計 - 11,175 9,440 11,368 10,357 10,469 12,481 11,071 11,598 11,499 10,776 11,210 11,223 11,401 10,600 11,430 11,464 11,947 12,376 12,241 12,707 13,383 10,239 11,303 12,088 11,938 10,429 11,377 12,567 12,213 13,723 12,974 13,830 13,802 12,157 12,367 13,467 13,151 11,461 13,060 13,507 12,585 13,872
長期借入金 - 3,033 4,033 3,032 3,000 3,000 1,000 2,000 2,000 2,000 3,000 3,000 3,000 3,000 4,000 3,011 3,000 3,000 1,000 2,000 2,000 2,000 3,000 3,000 3,000 3,000 4,000 3,000 3,000 3,000 1,000 1,000 1,000 1,000 2,000 2,000 2,000 2,000 2,000 2,000 2,000 2,000 -
固定負債合計 - 13,199 14,114 12,962 14,509 14,369 12,530 13,453 12,574 12,252 12,932 12,692 12,220 11,959 12,684 11,583 11,628 11,581 9,432 10,063 11,091 11,318 12,273 11,940 11,236 10,806 11,504 10,188 9,937 9,743 7,519 8,322 8,825 8,652 9,982 9,683 10,789 10,407 10,220 9,364 9,871 10,133 8,496
総負債 - 24,374 23,554 24,331 24,866 24,837 25,010 24,524 24,172 23,751 23,707 23,902 23,443 23,360 23,284 23,014 23,092 23,528 21,808 22,304 23,798 24,701 22,512 23,244 23,325 22,745 21,933 21,565 22,505 21,956 21,243 21,296 22,656 22,454 22,140 22,050 24,256 23,558 21,682 22,425 23,378 22,718 22,368
資本金及び資本剰余金 - 7,000 7,025 7,025 7,025 7,025 7,025 7,025 7,025 7,025 7,025 7,025 7,025 7,025 7,025 7,025 7,025 7,025 7,025 7,025 7,024 7,024 7,024 7,024 7,024 7,024 7,024 6,994 6,994 6,994 7,026 7,026 7,026 7,026 7,036 7,036 7,036 7,036 7,049 7,049 7,049 7,049 7,059
利益剰余金 - 15,943 16,156 16,415 16,624 16,579 16,886 17,161 17,341 17,327 17,525 17,688 17,856 18,092 18,352 18,699 18,981 19,058 19,447 19,874 20,217 19,850 20,238 20,772 21,325 21,706 22,206 22,249 22,725 23,041 23,593 23,966 24,487 24,681 25,419 25,834 26,502 26,734 27,557 27,961 28,504 28,567 29,620
株主資本 23,738 26,656 27,390 27,563 26,251 25,895 25,537 25,942 26,787 26,705 27,165 27,748 27,987 28,017 28,355 28,540 28,523 28,729 28,961 29,311 28,764 28,350 28,750 29,677 30,736 31,915 32,422 32,701 33,519 34,181 34,383 35,209 35,114 35,891 37,537 37,458 40,454 40,919 41,857 40,189 41,171 40,933 42,344