伏木海陸運送【9361】 業績推移・財務諸表

(単位:百万円) 4Q13 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26
現金同等物 - 1,857 1,842 1,783 1,598 1,812 1,894 1,779 1,748 1,658 2,184 1,870 1,678 1,485 1,614 1,910 1,569 1,668 1,688 1,846 1,602 1,837 2,850 2,591 2,414 2,125 2,381 2,415 2,228 2,372 2,354 2,197 2,181 2,287 2,578 2,350 2,424 2,221 2,553 2,567 2,462 2,751 3,011 2,668
売掛金 - 2,422 2,498 2,523 2,541 2,369 2,166 2,278 2,520 2,460 2,366 2,458 2,487 2,599 2,512 2,337 2,615 2,449 2,550 2,231 2,581 2,235 1,848 1,712 2,285 2,140 2,114 1,904 2,269 2,312 2,192 2,178 2,526 2,274 2,227 1,921 2,035 2,014 1,854 1,817 2,102 2,021 1,963 1,861
商品及び製品 - 135 143 135 142 179 137 118 137 171 136 145 163 162 148 143 151 173 156 166 162 170 162 141 143 149 148 145 144 131 130 152 154 159 141 159 150 160 134 138 148 137 132 151
流動資産合計 - 5,031 5,002 4,869 4,695 5,094 4,848 4,744 4,967 5,086 5,261 4,953 4,731 5,103 4,893 4,788 4,769 5,087 4,831 4,598 4,698 4,856 5,244 4,833 5,219 4,804 5,000 4,802 5,089 5,225 5,039 4,881 5,213 5,081 5,402 5,190 5,466 5,283 5,344 5,129 5,503 5,607 5,880 5,381
有形固定資産 - 13,044 12,837 12,788 12,921 13,312 13,260 13,163 13,502 13,278 13,450 13,407 13,448 13,598 13,624 13,570 13,555 13,556 13,486 13,887 13,835 13,801 13,719 13,600 14,551 14,424 14,351 14,403 14,322 13,946 13,865 13,932 13,901 13,794 13,773 13,822 14,105 14,396 14,305 14,238 14,158 14,111 14,124 14,226
投資有価証券 - 2,266 2,565 2,494 2,511 2,250 2,164 2,221 2,410 2,518 2,478 2,532 2,615 2,533 2,588 2,561 2,364 2,377 2,354 2,321 2,374 2,216 2,263 2,330 2,368 2,456 2,368 2,376 2,113 2,164 2,417 2,403 2,337 2,369 2,404 2,514 2,451 2,616 2,597 2,465 2,566 2,653 2,711 3,055
固定資産合計 - 16,867 16,853 16,760 16,907 17,106 16,680 16,456 16,903 16,796 16,871 16,884 17,008 17,076 17,112 17,087 16,895 16,958 16,827 17,233 17,195 17,107 17,009 16,949 17,908 17,864 17,610 17,683 17,324 17,052 17,178 17,235 17,101 17,049 16,977 17,140 17,334 17,777 17,701 17,527 17,471 17,535 17,638 18,094
総資産 - 21,897 21,855 21,630 21,602 22,200 21,528 21,201 21,870 21,882 22,133 21,837 21,739 22,179 22,005 21,875 21,664 22,045 21,657 21,830 21,894 21,963 22,253 21,782 23,127 22,668 22,610 22,485 22,413 22,278 22,217 22,116 22,314 22,130 22,378 22,330 22,800 23,060 23,046 22,657 22,974 23,143 23,517 23,475
買掛金 - 1,235 1,205 1,235 1,131 1,125 936 1,000 1,011 1,116 1,131 1,069 1,048 1,175 1,015 1,007 1,091 1,134 972 1,024 1,067 954 833 754 883 941 979 865 996 930 965 945 1,010 1,071 1,045 916 1,002 965 975 849 863 942 928 875
短期借入金 - 1,282 820 1,120 1,147 1,324 823 961 1,319 1,165 968 876 773 940 842 843 670 732 395 559 605 498 421 519 383 291 161 449 265 160 66 134 240 138 76 88 350 367 79 139 225 125 75 139
一年内返済予定の長期借入金 - 2,319 2,248 2,243 2,265 2,341 2,381 2,341 2,376 2,399 2,310 2,234 2,198 2,152 2,053 2,145 2,063 2,051 1,923 1,935 1,879 1,945 1,912 1,869 1,875 1,772 1,646 1,846 1,809 1,727 1,674 1,521 1,501 1,442 1,396 1,563 1,369 1,391 1,379 1,326 1,285 1,260 1,203 1,153
流動負債合計 - 6,138 5,836 5,392 5,305 5,676 5,131 5,290 5,643 5,586 5,626 5,132 4,861 5,233 5,452 5,236 5,147 5,359 4,607 4,456 4,419 4,362 4,394 4,005 4,036 3,881 3,805 4,057 4,043 3,867 4,034 3,606 3,719 3,593 4,143 4,022 4,311 4,064 3,587 3,424 3,959 3,943 4,364 3,927
長期借入金 - 4,542 4,317 4,218 4,253 4,616 4,603 4,317 4,421 4,457 4,186 4,156 4,114 4,246 4,098 4,141 3,980 4,122 4,078 4,311 4,175 4,308 4,399 4,235 4,939 4,572 4,406 4,150 4,047 3,988 3,585 3,745 3,607 3,417 3,238 3,108 3,161 3,498 3,528 3,345 3,229 3,229 2,946 3,064
固定負債合計 - 7,341 7,291 7,525 7,524 7,879 7,893 7,369 7,486 7,506 7,495 7,568 7,523 7,633 7,139 7,141 6,947 7,078 7,340 7,568 7,439 7,593 7,568 7,399 8,517 8,153 8,160 7,809 7,725 7,632 7,178 7,403 7,272 7,051 6,561 6,477 6,529 6,865 7,264 6,985 6,453 6,468 6,270 6,257
総負債 - 13,479 13,127 12,917 12,829 13,555 13,024 12,658 13,129 13,092 13,122 12,700 12,385 12,866 12,591 12,377 12,094 12,437 11,946 12,024 11,858 11,955 11,962 11,404 12,553 12,033 11,964 11,866 11,767 11,499 11,213 11,008 10,991 10,644 10,705 10,499 10,840 10,928 10,851 10,408 10,413 10,410 10,634 10,185
資本金及び資本剰余金 - 3,218 3,218 3,218 3,218 3,217 3,217 3,220 3,300 3,300 3,300 3,300 3,300 3,302 3,302 3,302 3,302 3,302 3,302 3,302 3,303 3,303 3,303 3,303 3,303 3,303 3,303 3,303 3,303 3,303 3,303 3,303 3,303 3,303 3,303 3,303 3,303 3,303 3,303 3,303 3,303 3,303 3,303 3,303
利益剰余金 - 4,280 4,397 4,412 4,454 4,460 4,361 4,341 4,425 4,464 4,633 4,706 4,842 4,843 4,943 4,987 5,189 5,220 5,306 5,420 5,579 5,655 5,844 5,880 6,049 6,057 6,145 6,102 6,125 6,198 6,409 6,531 6,701 6,834 6,967 7,049 7,167 7,190 7,280 7,420 7,636 7,728 7,833 7,989
株主資本 8,350 8,418 8,728 8,713 8,773 8,645 8,504 8,542 8,741 8,791 9,011 9,136 9,354 9,313 9,414 9,497 9,570 9,608 9,711 9,806 10,036 10,008 10,291 10,378 10,575 10,634 10,645 10,619 10,646 10,779 11,004 11,107 11,323 11,486 11,674 11,831 11,960 12,131 12,195 12,248 12,561 12,732 12,883 13,290