鈴与シンワート【9360】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 702 1,117 1,098 1,169 1,354 879 981 1,055 756 866 980 1,043 1,282 1,135 1,418 1,727 1,317 1,268 1,263 1,330 1,299 1,078 1,273 1,043 1,057 1,257 1,546 1,159 1,201 1,103 1,335 1,252 1,400 1,395 1,327 1,387 1,846 1,286 1,762 1,985 1,953 1,791
売掛金 - 1,980 1,716 1,653 2,108 1,528 1,783 1,770 2,124 1,860 1,909 2,021 2,834 1,607 1,877 1,911 2,119 1,672 1,982 1,844 2,370 1,498 1,543 1,844 2,341 1,585 1,686 1,657 2,212 1,502 1,619 1,718 - 1,780 2,012 1,893 - 1,978 2,268 2,317 - 2,147 2,264
商品及び製品 - 30 45 8 52 132 122 115 124 106 102 117 35 34 32 16 19 17 52 16 - - - - - - - - - - - - - - - - - - - - - - -
流動資産合計 - 3,445 3,872 3,865 4,072 4,030 3,805 3,867 4,095 3,843 4,083 4,447 4,658 3,767 3,697 4,073 4,324 3,664 3,883 3,730 4,090 3,361 3,265 3,790 3,753 3,132 3,598 3,795 3,719 3,313 3,287 3,722 4,209 3,779 4,056 4,046 4,509 4,578 4,388 5,579 5,908 5,478 5,565
有形固定資産 - 5,633 5,518 5,474 5,404 5,400 5,347 5,296 5,344 5,242 5,216 5,177 5,099 4,999 4,893 4,840 4,810 4,767 4,730 4,754 4,675 4,593 4,595 4,483 4,404 4,344 4,308 4,290 4,236 4,159 4,128 4,057 3,975 4,218 4,236 4,201 4,187 4,114 4,111 4,157 4,379 4,315 4,238
投資有価証券 - 349 365 381 374 369 416 457 441 466 485 502 495 493 499 494 473 465 467 477 470 583 587 587 595 583 488 494 493 483 483 499 518 528 540 559 567 579 568 310 308 307 323
固定資産合計 - 6,717 6,699 6,696 6,646 6,661 6,661 6,647 6,697 6,629 6,657 6,635 6,581 6,695 6,625 6,559 6,587 6,563 6,525 6,528 6,494 6,582 6,632 6,489 6,415 6,434 6,297 6,251 6,245 6,244 6,158 6,072 5,968 6,278 6,209 6,069 6,205 6,233 6,118 5,874 6,253 6,390 6,337
総資産 - 10,171 10,580 10,569 10,726 10,698 10,473 10,520 10,798 10,477 10,745 11,086 11,244 10,466 10,325 10,635 10,914 10,229 10,409 10,260 10,585 9,945 9,899 10,281 10,170 9,567 9,895 10,046 9,964 9,557 9,445 9,794 10,178 10,057 10,266 10,116 10,714 10,811 10,507 11,454 12,161 11,869 11,903
買掛金 - 650 753 719 892 728 687 700 835 810 746 776 839 750 776 797 890 641 705 715 752 621 621 662 834 640 618 724 732 721 634 669 844 717 732 782 876 860 825 963 858 807 836
短期借入金 - 1,683 1,540 1,651 1,622 1,596 1,770 1,673 1,829 1,615 1,871 2,064 2,185 1,540 1,576 1,551 1,623 1,263 1,636 1,412 1,560 1,310 1,747 2,312 950 700 1,600 1,700 300 - 600 1,000 800 300 700 500 - - - 700 300 - 400
一年内返済予定の長期借入金 - 923 - - 1,122 - - - 1,229 - - - 1,234 - - - 1,173 - - - 1,210 - - - 1,011 929 866 746 663 585 506 472 471 406 341 396 386 386 386 387 392 389 386
流動負債合計 - 3,026 3,138 3,250 3,499 3,438 3,359 3,221 3,622 3,580 3,596 3,737 4,063 3,625 3,480 3,382 3,770 3,464 3,542 3,327 3,742 3,479 3,608 4,154 4,149 3,857 4,346 4,448 3,159 3,052 3,069 3,460 3,609 3,336 3,404 2,936 3,192 3,439 3,047 3,771 3,987 4,004 3,884
長期借入金 - 2,874 3,152 2,919 2,669 2,669 2,456 2,559 2,358 2,121 2,364 2,500 2,233 1,980 2,048 2,379 2,284 2,026 2,036 2,052 1,773 1,500 1,238 990 762 570 399 270 1,323 1,188 1,053 938 852 780 709 1,038 941 845 748 663 560 465 370
固定負債合計 - 5,344 5,676 5,481 5,208 5,247 5,001 5,131 5,005 4,775 5,002 5,217 4,879 4,650 4,651 5,013 4,843 4,637 4,599 4,694 4,434 4,156 3,943 3,689 3,425 3,253 3,083 3,006 4,012 3,863 3,719 3,614 3,482 3,719 3,655 4,040 3,941 3,844 3,752 3,680 3,664 3,532 3,476
総負債 - 8,370 8,814 8,731 8,708 8,686 8,361 8,351 8,627 8,355 8,598 8,954 8,942 8,274 8,130 8,395 8,613 8,101 8,141 8,021 8,176 7,635 7,551 7,844 7,575 7,111 7,430 7,455 7,172 6,916 6,788 7,074 7,091 7,056 7,059 6,976 7,134 7,283 6,800 7,452 7,651 7,536 7,361
資本金及び資本剰余金 - 890 890 890 964 964 964 964 964 964 964 964 964 964 964 964 964 964 964 964 964 964 964 964 964 964 964 964 964 964 964 964 964 964 964 964 964 964 964 987 987 987 987
利益剰余金 - 764 719 783 903 900 985 1,015 1,015 948 972 951 1,132 1,029 1,031 1,058 1,117 953 1,096 1,062 1,241 1,136 1,171 1,229 1,385 1,253 1,262 1,390 1,586 1,437 1,454 1,514 1,880 1,785 1,985 2,093 2,513 2,458 2,645 2,936 3,449 3,275 3,479
株主資本 1,932 1,801 1,766 1,838 2,018 2,012 2,112 2,169 2,172 2,121 2,146 2,132 2,302 2,191 2,195 2,240 2,301 2,128 2,268 2,239 2,409 2,309 2,347 2,436 2,594 2,456 2,465 2,591 2,792 2,641 2,656 2,719 3,086 3,001 3,206 3,139 3,580 3,527 3,707 4,002 4,510 4,332 4,542