|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
808
|
399
|
590
|
1,028
|
681
|
430
|
489
|
1,157
|
838
|
683
|
1,002
|
1,148
|
1,015
|
867
|
1,169
|
1,342
|
1,086
|
951
|
1,139
|
1,346
|
1,468
|
1,344
|
1,206
|
1,331
|
850
|
727
|
865
|
1,542
|
1,185
|
809
|
682
|
934
|
679
|
388
|
442
|
850
|
636
|
409
|
664
|
941
|
630
|
774
|
|
有価証券
|
-
|
30
|
30
|
30
|
49
|
69
|
69
|
59
|
40
|
50
|
50
|
60
|
60
|
40
|
40
|
30
|
30
|
20
|
20
|
30
|
30
|
30
|
60
|
30
|
30
|
30
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
-
|
448
|
439
|
-
|
-
|
-
|
497
|
-
|
-
|
-
|
498
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
1,446
|
1,222
|
1,267
|
1,519
|
1,275
|
1,222
|
1,269
|
1,975
|
1,757
|
1,800
|
2,040
|
2,094
|
1,927
|
1,902
|
2,336
|
2,362
|
1,955
|
1,984
|
2,176
|
2,981
|
3,175
|
3,245
|
2,920
|
2,843
|
2,415
|
2,529
|
2,542
|
3,002
|
2,600
|
2,404
|
2,258
|
2,255
|
2,075
|
1,873
|
1,980
|
2,056
|
1,945
|
1,861
|
2,067
|
2,113
|
1,924
|
2,200
|
|
有形固定資産
|
-
|
2,077
|
1,903
|
1,832
|
1,787
|
1,744
|
1,700
|
1,648
|
1,496
|
1,547
|
1,505
|
1,460
|
1,415
|
1,420
|
1,383
|
1,379
|
1,390
|
1,478
|
1,450
|
1,448
|
1,377
|
1,408
|
1,404
|
1,409
|
1,739
|
1,773
|
1,719
|
1,709
|
1,724
|
2,072
|
2,270
|
2,627
|
2,621
|
2,812
|
2,966
|
3,349
|
3,335
|
3,645
|
3,625
|
3,560
|
3,532
|
3,556
|
3,516
|
|
投資有価証券
|
-
|
1,981
|
1,943
|
2,038
|
1,508
|
1,334
|
1,493
|
1,927
|
1,896
|
2,005
|
1,978
|
2,189
|
1,942
|
1,888
|
2,133
|
1,586
|
1,650
|
1,579
|
1,601
|
1,707
|
1,215
|
1,288
|
1,337
|
1,436
|
1,750
|
1,838
|
1,961
|
1,902
|
2,102
|
2,040
|
1,891
|
2,363
|
2,321
|
2,790
|
3,270
|
3,212
|
3,937
|
4,352
|
3,750
|
4,526
|
4,719
|
4,661
|
5,423
|
|
固定資産合計
|
-
|
4,698
|
4,478
|
4,535
|
3,921
|
3,706
|
3,821
|
4,233
|
4,068
|
4,365
|
4,283
|
4,472
|
4,167
|
4,157
|
4,364
|
3,849
|
3,924
|
3,951
|
3,945
|
4,074
|
3,496
|
3,598
|
3,629
|
3,664
|
4,308
|
4,447
|
4,443
|
4,375
|
4,574
|
4,853
|
4,898
|
5,730
|
5,689
|
6,342
|
6,976
|
7,301
|
8,020
|
8,741
|
8,119
|
8,828
|
8,985
|
8,983
|
9,711
|
|
総資産
|
-
|
6,145
|
5,701
|
5,802
|
5,440
|
4,981
|
5,044
|
5,503
|
6,043
|
6,122
|
6,083
|
6,513
|
6,261
|
6,085
|
6,267
|
6,185
|
6,286
|
5,906
|
5,929
|
6,250
|
6,477
|
6,773
|
6,873
|
6,584
|
7,151
|
6,862
|
6,972
|
6,917
|
7,576
|
7,452
|
7,302
|
7,988
|
7,944
|
8,417
|
8,849
|
9,281
|
10,077
|
10,687
|
9,980
|
10,895
|
11,098
|
10,907
|
11,911
|
|
買掛金
|
-
|
257
|
211
|
206
|
194
|
171
|
176
|
267
|
208
|
187
|
315
|
260
|
245
|
239
|
241
|
214
|
193
|
200
|
204
|
250
|
216
|
168
|
233
|
214
|
192
|
135
|
232
|
176
|
192
|
79
|
96
|
133
|
102
|
117
|
125
|
158
|
92
|
111
|
128
|
163
|
133
|
114
|
141
|
|
短期借入金
|
-
|
-
|
-
|
-
|
20
|
-
|
50
|
-
|
20
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
300
|
300
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
200
|
|
一年内返済予定の長期借入金
|
-
|
314
|
274
|
274
|
289
|
274
|
259
|
244
|
318
|
293
|
281
|
306
|
269
|
258
|
247
|
272
|
262
|
245
|
228
|
223
|
270
|
262
|
255
|
247
|
258
|
246
|
233
|
221
|
197
|
185
|
172
|
160
|
147
|
129
|
117
|
96
|
388
|
388
|
448
|
448
|
294
|
298
|
298
|
|
流動負債合計
|
-
|
996
|
769
|
885
|
924
|
750
|
731
|
761
|
788
|
836
|
851
|
819
|
858
|
776
|
766
|
1,019
|
1,123
|
789
|
799
|
841
|
867
|
1,140
|
1,225
|
857
|
936
|
738
|
777
|
716
|
830
|
828
|
636
|
730
|
752
|
796
|
724
|
1,168
|
1,072
|
1,327
|
979
|
1,045
|
1,081
|
966
|
1,172
|
|
長期借入金
|
-
|
605
|
468
|
412
|
466
|
405
|
344
|
295
|
745
|
691
|
630
|
776
|
713
|
658
|
595
|
753
|
693
|
642
|
579
|
534
|
1,223
|
1,166
|
1,103
|
1,051
|
1,264
|
1,215
|
1,159
|
1,115
|
1,266
|
1,230
|
1,186
|
1,155
|
1,118
|
1,100
|
1,074
|
1,056
|
1,205
|
1,161
|
1,350
|
1,307
|
1,330
|
1,275
|
1,181
|
|
固定負債合計
|
-
|
1,508
|
1,287
|
1,149
|
1,031
|
919
|
882
|
971
|
1,506
|
1,463
|
1,387
|
1,600
|
1,454
|
1,353
|
1,352
|
1,345
|
1,275
|
1,189
|
1,125
|
1,235
|
1,784
|
1,709
|
1,625
|
1,595
|
1,905
|
1,852
|
1,774
|
1,714
|
2,118
|
2,083
|
2,107
|
2,269
|
2,223
|
2,331
|
2,434
|
2,383
|
2,738
|
2,801
|
2,788
|
2,966
|
3,047
|
2,966
|
3,102
|
|
総負債
|
-
|
2,505
|
2,056
|
2,034
|
1,955
|
1,670
|
1,614
|
1,733
|
2,294
|
2,300
|
2,240
|
2,420
|
2,313
|
2,129
|
2,118
|
2,366
|
2,399
|
1,978
|
1,925
|
2,077
|
2,651
|
2,850
|
2,851
|
2,453
|
2,842
|
2,591
|
2,552
|
2,431
|
2,949
|
2,912
|
2,744
|
2,999
|
2,976
|
3,127
|
3,159
|
3,552
|
3,811
|
4,128
|
3,768
|
4,011
|
4,128
|
3,933
|
4,274
|
|
資本金及び資本剰余金
|
-
|
1,135
|
1,135
|
1,135
|
1,135
|
1,135
|
1,135
|
1,135
|
1,135
|
1,135
|
1,135
|
1,135
|
1,135
|
1,135
|
1,135
|
1,135
|
1,135
|
1,135
|
1,135
|
1,135
|
1,135
|
1,135
|
1,135
|
1,135
|
1,135
|
1,135
|
1,135
|
1,135
|
1,135
|
1,135
|
1,135
|
1,135
|
1,135
|
1,135
|
1,137
|
1,137
|
1,137
|
1,137
|
1,139
|
1,139
|
1,139
|
1,139
|
1,140
|
|
利益剰余金
|
-
|
1,799
|
1,850
|
1,909
|
1,940
|
1,874
|
1,906
|
1,932
|
1,933
|
1,910
|
1,950
|
2,033
|
2,060
|
2,097
|
2,127
|
2,165
|
2,188
|
2,278
|
2,339
|
2,412
|
2,408
|
2,454
|
2,568
|
2,609
|
2,568
|
2,538
|
2,601
|
2,707
|
2,707
|
2,662
|
2,778
|
2,876
|
2,870
|
2,868
|
2,924
|
3,004
|
3,037
|
3,043
|
3,104
|
3,237
|
3,225
|
3,268
|
3,400
|
|
株主資本
|
3,314
|
3,640
|
3,644
|
3,768
|
3,484
|
3,311
|
3,429
|
3,769
|
3,749
|
3,822
|
3,844
|
4,093
|
3,948
|
3,955
|
4,148
|
3,819
|
3,887
|
3,927
|
4,004
|
4,173
|
3,826
|
3,923
|
4,022
|
4,131
|
4,309
|
4,270
|
4,420
|
4,487
|
4,628
|
4,540
|
4,558
|
4,988
|
4,968
|
5,290
|
5,690
|
5,729
|
6,265
|
6,559
|
6,211
|
6,883
|
6,971
|
6,974
|
7,636
|