|
(単位:千円)
|
2Q22
|
4Q22
|
1Q23
|
2Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
売上高
|
-
|
471,167
|
442,338
|
-
|
527,007
|
534,185
|
446,257
|
570,508
|
-
|
744,347
|
722,167
|
637,972
|
634,625
|
-
|
789,375
|
768,942
|
623,616
|
611,094
|
|
売上成長率(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
-
|
|
|
|
|
-
|
6.1
|
6.5
|
-2.3
|
-3.7
|
|
売上原価
|
-
|
268,279
|
280,581
|
-
|
375,138
|
375,841
|
312,978
|
393,127
|
-
|
480,185
|
476,206
|
426,440
|
409,525
|
-
|
500,639
|
477,814
|
398,544
|
391,959
|
|
売上総利益
|
-
|
202,888
|
161,757
|
-
|
136,245
|
158,345
|
133,278
|
177,380
|
-
|
247,764
|
245,961
|
211,533
|
225,099
|
-
|
289,257
|
290,608
|
225,071
|
219,134
|
|
売上総利益率(%)
|
-
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
36.6
|
37.8
|
36.1
|
35.9
|
|
営業費用
|
-
|
167,871
|
178,970
|
-
|
177,591
|
189,454
|
192,413
|
192,043
|
-
|
186,201
|
186,320
|
209,655
|
193,147
|
-
|
207,534
|
208,722
|
230,293
|
224,857
|
|
営業利益
|
-
|
35,018
|
-17,213
|
-
|
-25,000
|
-32,000
|
-59,000
|
-14,662
|
-
|
60,662
|
60,541
|
1,459
|
31,951
|
-
|
82,674
|
81,326
|
-4,661
|
-5,000
|
|
営業利益率 (%)
|
-
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
10.5
|
10.6
|
-0.7
|
-0.8
|
|
経常(税引前)利益
|
-
|
36,501
|
-29,352
|
-
|
-25,982
|
-31,065
|
-57,486
|
-11,675
|
-
|
61,649
|
60,000
|
3,000
|
32,047
|
-
|
81,866
|
81,087
|
-3,940
|
-5,000
|
|
経常(税引前)利益率(%)
|
-
|
7.7
|
-6.6
|
-
|
-4.9
|
-5.8
|
-12.9
|
-2.0
|
-
|
8.3
|
8.3
|
0.5
|
5.0
|
-
|
10.4
|
10.5
|
-0.6
|
-0.8
|
|
法人税等合計
|
-
|
133
|
-7,467
|
-
|
18,891
|
0
|
-7,520
|
-
|
-
|
2,825
|
9,446
|
-10,535
|
5,116
|
-
|
13,148
|
13,159
|
29,221
|
-2,158
|
|
実効税率(%)
|
-
|
|
|
-
|
|
|
|
-
|
-
|
|
|
|
|
-
|
16.1
|
16.2
|
-741.6
|
43.2
|
|
純利益
|
-
|
36,282
|
-21,885
|
-
|
-44,873
|
-31,066
|
-49,965
|
-11,675
|
-
|
53,708
|
50,000
|
14,057
|
26,743
|
-
|
69,000
|
69,000
|
-34,010
|
-3,000
|
|
純利益率(%)
|
-
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
8.7
|
9.0
|
-5.5
|
-0.5
|
|
一株あたり利益
|
-
|
-
|
-9.87
|
-
|
-18.77
|
-12.92
|
-20.91
|
-4.85
|
-
|
22.33
|
20.79
|
5.84
|
11.12
|
-
|
28.57
|
28.6
|
-14.14
|
-1.49
|
|
一株あたり配当金
|
0
|
0
|
-
|
0
|
-
|
-
|
0
|
-
|
0
|
-
|
-
|
0
|
-
|
0
|
-
|
-
|
0
|
-
|