| (単位:百万円) | 2018/2 | 2019/2 | 2020/6 | 2021/6 | 2022/6 | 2023/6 | 2024/6 | 2025/6 |
|---|---|---|---|---|---|---|---|---|
| 売上高 | 2,309 | 2,529 | 2,506 | 3,063 | 3,115 | 3,190 | 3,545 | 3,796 |
| 売上成長率(%) | - | 22.2 | 1.7 | 2.4 | 11.1 | 7.1 | ||
| 売上原価 | - | - | - | 1,597 | 1,695 | 1,760 | 1,957 | 2,091 |
| 売上総利益 | - | - | - | 1,465 | 1,419 | 1,429 | 1,587 | 1,704 |
| 売上総利益率(%) | - | - | - | 47.9 | 45.6 | 44.8 | 44.8 | 44.9 |
| 営業費用 | - | - | - | 839 | 907 | 969 | 1,042 | 1,046 |
| 営業利益 | - | - | - | 625 | 512 | 460 | 545 | 658 |
| 営業利益率 (%) | - | - | - | 20.4 | 16.4 | 14.4 | 15.4 | 17.3 |
| 経常(税引前)利益 | 217 | 248 | 386 | 628 | 518 | 433 | 555 | 631 |
| 経常(税引前)利益率(%) | 9.4 | 9.8 | 15.4 | 20.5 | 16.6 | 13.6 | 15.7 | 16.6 |
| 法人税等合計 | - | - | - | 217 | 165 | 144 | 169 | 170 |
| 実効税率(%) | - | - | - | 34.6 | 32.0 | 33.3 | 30.5 | 27.0 |
| 純利益 | 146 | 165 | 248 | 411 | 351 | 338 | 386 | 438 |
| 純利益率(%) | 13.4 | 11.3 | 10.6 | 10.9 | 11.6 | |||
| 一株あたり利益 | 3660701.18 | 4136743 | 6204.31 | 102.79 | 87.96 | 76.11 | 79.51 | 44.9 |
| 希薄化後一株あたり利益 | - | - | - | - | - | 74.4 | 77.94 | 44 |
| 配当性向(%) | - | - | - | - | - | 28.2 | 44.9 | 70.5 |
| 一株あたり配当金 | - | - | - | - | 26.25 | 21 | 35 | 31 |
| EBITDA | - | - | - | 668 | 551 | 494 | 591 | 703 |
| EBITDAマージン(%) | - | - | - | 21.8 | 17.7 | 15.5 | 16.7 | 18.5 |