|
(単位:百万円)
|
4Q20
|
4Q21
|
4Q22
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
59,827
|
57,845
|
45,692
|
51,410
|
39,911
|
42,515
|
40,107
|
49,022
|
37,047
|
39,014
|
53,624
|
51,481
|
53,594
|
60,501
|
|
有価証券
|
-
|
3,156
|
3,215
|
3,371
|
3,398
|
3,560
|
1,714
|
1,721
|
2,026
|
2,036
|
1,879
|
1,891
|
1,884
|
1,878
|
1,888
|
|
売掛金
|
-
|
8,922
|
-
|
9,548
|
-
|
9,833
|
10,582
|
10,353
|
-
|
11,054
|
10,465
|
12,089
|
-
|
11,384
|
11,196
|
|
流動資産合計
|
-
|
73,353
|
71,810
|
60,639
|
66,068
|
54,823
|
57,018
|
58,836
|
66,582
|
53,657
|
53,163
|
69,729
|
69,781
|
69,169
|
76,285
|
|
有形固定資産
|
-
|
60,286
|
69,943
|
78,653
|
80,519
|
81,771
|
81,931
|
82,961
|
85,271
|
85,468
|
87,381
|
88,859
|
93,441
|
100,154
|
101,449
|
|
投資有価証券
|
-
|
2,908
|
2,987
|
3,380
|
3,446
|
5,661
|
5,981
|
5,967
|
7,216
|
7,933
|
7,217
|
7,800
|
7,763
|
7,057
|
7,526
|
|
固定資産合計
|
-
|
78,264
|
86,472
|
95,034
|
97,139
|
100,230
|
101,147
|
101,792
|
105,958
|
108,138
|
109,894
|
111,063
|
115,021
|
123,508
|
125,392
|
|
総資産
|
-
|
151,617
|
158,282
|
156,029
|
163,615
|
155,423
|
158,497
|
160,922
|
172,796
|
162,013
|
163,237
|
180,933
|
184,905
|
192,742
|
201,703
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
80
|
80
|
-
|
|
一年内返済予定の長期借入金
|
-
|
14,498
|
15,194
|
14,764
|
12,743
|
12,194
|
12,704
|
12,412
|
13,255
|
13,027
|
12,206
|
13,884
|
13,134
|
14,568
|
14,782
|
|
流動負債合計
|
-
|
25,952
|
27,754
|
24,607
|
26,237
|
21,994
|
25,243
|
22,714
|
29,604
|
23,514
|
25,389
|
26,381
|
29,114
|
27,406
|
30,441
|
|
長期借入金
|
-
|
58,572
|
58,881
|
48,702
|
46,482
|
43,151
|
40,050
|
42,393
|
45,017
|
41,791
|
39,114
|
54,070
|
51,441
|
58,509
|
61,363
|
|
固定負債合計
|
-
|
72,429
|
70,457
|
62,111
|
58,408
|
54,659
|
51,044
|
53,243
|
55,183
|
51,638
|
49,203
|
63,857
|
61,108
|
69,913
|
72,341
|
|
総負債
|
-
|
98,381
|
98,211
|
86,719
|
84,646
|
76,653
|
76,288
|
75,957
|
84,787
|
75,153
|
74,592
|
90,238
|
90,223
|
97,320
|
102,782
|
|
資本金及び資本剰余金
|
-
|
7,409
|
7,879
|
12,334
|
18,529
|
18,557
|
18,564
|
18,564
|
18,558
|
18,558
|
18,577
|
18,576
|
18,584
|
18,584
|
18,601
|
|
利益剰余金
|
-
|
45,394
|
51,540
|
56,001
|
59,287
|
58,905
|
62,453
|
66,207
|
69,451
|
68,783
|
71,919
|
73,576
|
77,384
|
77,828
|
81,000
|
|
株主資本
|
46,189
|
53,236
|
60,070
|
69,309
|
78,969
|
78,770
|
82,208
|
84,964
|
88,008
|
86,859
|
88,644
|
90,695
|
94,681
|
95,422
|
98,920
|