|
（単位：百万円）
|
4Q19
|
2Q20
|
4Q20
|
1Q21
|
2Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
2Q25
|
3Q25
|
4Q25
|
2Q26
|
|
売上高
|
1,148
|
-
|
522
|
2,179
|
-
|
2,178
|
2,422
|
2,751
|
2,727
|
-
|
2,384
|
2,456
|
2,531
|
2,572
|
-
|
2,536
|
2,695
|
2,691
|
2,776
|
-
|
2,843
|
3,062
|
3,257
|
3,761
|
-
|
3,818
|
3,609
|
4,082
|
-
|
|
売上原価
|
1,071
|
-
|
265
|
1,961
|
-
|
1,917
|
2,168
|
2,378
|
2,329
|
-
|
2,013
|
2,046
|
2,138
|
2,202
|
-
|
2,220
|
2,336
|
2,367
|
2,437
|
-
|
2,472
|
2,689
|
2,888
|
3,364
|
-
|
3,493
|
3,446
|
3,835
|
-
|
|
売上総利益
|
77
|
-
|
256
|
217
|
-
|
260
|
254
|
393
|
397
|
-
|
371
|
409
|
392
|
369
|
-
|
315
|
358
|
324
|
339
|
-
|
371
|
371
|
369
|
397
|
-
|
325
|
162
|
246
|
-
|
|
売上総利益率（％）
|
|
-
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
-
|
|
営業費用
|
126
|
-
|
176
|
173
|
-
|
174
|
173
|
165
|
213
|
-
|
199
|
206
|
222
|
236
|
-
|
257
|
249
|
231
|
278
|
-
|
267
|
265
|
229
|
318
|
-
|
304
|
275
|
280
|
-
|
|
営業利益
|
-50
|
-
|
80
|
43
|
-
|
86
|
80
|
208
|
184
|
-
|
171
|
203
|
169
|
132
|
-
|
59
|
108
|
92
|
60
|
-
|
104
|
106
|
139
|
78
|
-
|
21
|
-111
|
-35
|
-
|
|
経常（税引前）利益
|
-51
|
-
|
70
|
32
|
-
|
78
|
74
|
198
|
171
|
-
|
163
|
195
|
157
|
123
|
-
|
52
|
101
|
84
|
57
|
-
|
104
|
112
|
131
|
62
|
-
|
16
|
-118
|
-52
|
-
|
|
法人税等合計
|
11
|
-
|
24
|
8
|
-
|
24
|
25
|
49
|
53
|
-
|
49
|
60
|
48
|
34
|
-
|
16
|
30
|
212
|
16
|
-
|
30
|
34
|
-28
|
24
|
-
|
3
|
-206
|
60
|
-
|
|
純利益
|
-26
|
-
|
36
|
23
|
-
|
55
|
55
|
148
|
117
|
-
|
112
|
135
|
98
|
76
|
-
|
36
|
69
|
445
|
41
|
-
|
74
|
77
|
-144
|
38
|
-
|
11
|
-493
|
-406
|
-
|
|
一株あたり利益
|
-
|
-
|
-
|
8.35
|
-
|
18.35
|
18.43
|
-14.19
|
35.77
|
-
|
10.95
|
13.19
|
9.59
|
7.46
|
-
|
3.55
|
6.8
|
43.34
|
4.07
|
-
|
7.42
|
7.78
|
-14.28
|
3.8
|
-
|
1.18
|
-49.17
|
-40.25
|
-
|
|
希薄化後一株あたり利益
|
-
|
-
|
-
|
7.87
|
-
|
17.81
|
17.23
|
47.09
|
34.39
|
-
|
-12.36
|
12.74
|
9.24
|
7.2
|
-
|
3.42
|
6.56
|
41.84
|
3.95
|
-
|
7.14
|
7.53
|
-13.83
|
3.69
|
-
|
-
|
-
|
-
|
-
|
|
配当性向（%）
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一株あたり配当金
|
-
|
0
|
0
|
-
|
0
|
-
|
-
|
0
|
-
|
0
|
-
|
-
|
10
|
-
|
0
|
-
|
-
|
10
|
-
|
0
|
-
|
-
|
10
|
-
|
0
|
-
|
-
|
10
|
0
|