|
(単位:百万円)
|
4Q15
|
4Q16
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
635
|
1,232
|
751
|
869
|
966
|
1,014
|
888
|
989
|
672
|
699
|
741
|
903
|
1,324
|
1,100
|
1,434
|
1,329
|
1,624
|
1,714
|
1,475
|
1,330
|
1,650
|
1,544
|
1,893
|
1,790
|
2,380
|
2,507
|
1,948
|
2,329
|
2,053
|
2,426
|
3,476
|
3,736
|
3,802
|
3,145
|
2,933
|
3,809
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
882
|
1,103
|
1,584
|
-
|
-
|
-
|
-
|
1,418
|
1,797
|
1,804
|
3,086
|
2,650
|
2,547
|
2,888
|
3,201
|
2,487
|
2,777
|
2,907
|
3,896
|
3,184
|
3,199
|
3,272
|
4,112
|
3,674
|
4,144
|
4,510
|
|
流動資産合計
|
-
|
1,061
|
1,918
|
1,490
|
1,664
|
1,980
|
1,860
|
1,869
|
1,910
|
1,885
|
1,658
|
1,680
|
2,074
|
3,005
|
2,568
|
2,873
|
2,882
|
3,549
|
3,401
|
3,343
|
3,236
|
4,913
|
4,305
|
4,549
|
4,840
|
5,724
|
5,094
|
4,828
|
5,418
|
6,053
|
5,757
|
6,792
|
7,144
|
8,075
|
7,116
|
7,371
|
8,625
|
|
有形固定資産
|
-
|
82
|
62
|
65
|
68
|
63
|
65
|
84
|
91
|
84
|
70
|
58
|
52
|
62
|
44
|
103
|
572
|
549
|
558
|
672
|
702
|
718
|
680
|
649
|
643
|
620
|
647
|
646
|
653
|
635
|
788
|
835
|
836
|
978
|
1,553
|
2,255
|
3,115
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
452
|
415
|
486
|
20
|
20
|
1
|
1
|
11
|
11
|
11
|
12
|
11
|
66
|
66
|
68
|
68
|
71
|
69
|
46
|
45
|
52
|
59
|
60
|
65
|
67
|
70
|
83
|
92
|
|
固定資産合計
|
-
|
122
|
117
|
122
|
138
|
152
|
193
|
220
|
258
|
710
|
678
|
732
|
245
|
245
|
211
|
255
|
813
|
790
|
830
|
947
|
1,007
|
1,483
|
1,530
|
1,500
|
1,488
|
1,455
|
1,767
|
1,738
|
1,665
|
1,657
|
1,986
|
2,012
|
2,215
|
2,341
|
3,127
|
3,829
|
4,691
|
|
総資産
|
-
|
1,184
|
2,036
|
1,612
|
1,802
|
2,133
|
2,054
|
2,090
|
2,169
|
2,597
|
2,337
|
2,413
|
2,320
|
3,251
|
2,779
|
3,129
|
3,695
|
4,339
|
4,231
|
4,290
|
4,244
|
6,397
|
5,835
|
6,050
|
6,329
|
7,179
|
6,862
|
6,566
|
7,083
|
7,710
|
7,744
|
8,804
|
9,359
|
10,416
|
10,244
|
11,200
|
13,316
|
|
短期借入金
|
-
|
400
|
420
|
-
|
-
|
100
|
-
|
-
|
-
|
200
|
200
|
300
|
100
|
400
|
-
|
200
|
25
|
180
|
180
|
180
|
180
|
335
|
45
|
30
|
44
|
47
|
15
|
-
|
18
|
30
|
15
|
-
|
15
|
35
|
11
|
300
|
17
|
|
一年内返済予定の長期借入金
|
-
|
50
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
105
|
171
|
122
|
140
|
138
|
389
|
375
|
395
|
369
|
405
|
277
|
208
|
182
|
147
|
231
|
343
|
424
|
402
|
383
|
379
|
368
|
|
流動負債合計
|
-
|
975
|
1,206
|
737
|
854
|
1,084
|
944
|
899
|
952
|
1,422
|
1,154
|
1,270
|
1,196
|
2,003
|
1,484
|
1,647
|
1,664
|
2,394
|
2,202
|
1,993
|
1,959
|
3,531
|
2,887
|
2,937
|
3,121
|
3,878
|
3,318
|
3,074
|
3,401
|
3,944
|
3,749
|
3,916
|
3,885
|
4,729
|
4,276
|
4,811
|
5,507
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
359
|
187
|
195
|
228
|
195
|
501
|
417
|
448
|
374
|
287
|
327
|
297
|
301
|
281
|
335
|
1,214
|
1,547
|
1,515
|
1,417
|
1,373
|
1,286
|
|
固定負債合計
|
-
|
66
|
46
|
31
|
27
|
23
|
25
|
29
|
21
|
17
|
14
|
10
|
8
|
8
|
5
|
64
|
471
|
298
|
329
|
468
|
474
|
935
|
857
|
868
|
770
|
660
|
719
|
670
|
645
|
601
|
643
|
1,525
|
1,866
|
1,852
|
1,931
|
2,297
|
3,584
|
|
総負債
|
-
|
1,041
|
1,253
|
768
|
881
|
1,108
|
969
|
928
|
974
|
1,439
|
1,168
|
1,280
|
1,204
|
2,011
|
1,490
|
1,711
|
2,136
|
2,692
|
2,531
|
2,462
|
2,434
|
4,467
|
3,744
|
3,805
|
3,891
|
4,538
|
4,037
|
3,745
|
4,047
|
4,545
|
4,393
|
5,441
|
5,751
|
6,581
|
6,208
|
7,108
|
9,091
|
|
資本金及び資本剰余金
|
-
|
107
|
546
|
546
|
546
|
546
|
546
|
553
|
555
|
555
|
555
|
555
|
557
|
557
|
557
|
557
|
573
|
572
|
570
|
570
|
570
|
569
|
569
|
574
|
573
|
571
|
571
|
575
|
575
|
580
|
580
|
580
|
579
|
580
|
581
|
582
|
583
|
|
利益剰余金
|
-
|
35
|
236
|
297
|
373
|
478
|
537
|
608
|
638
|
633
|
671
|
600
|
608
|
740
|
790
|
917
|
1,028
|
1,115
|
1,166
|
1,282
|
1,259
|
1,374
|
1,535
|
1,696
|
1,889
|
2,085
|
2,268
|
2,273
|
2,444
|
2,566
|
2,746
|
2,752
|
2,982
|
3,200
|
3,386
|
3,431
|
3,550
|
|
株主資本
|
84
|
142
|
783
|
843
|
920
|
1,025
|
1,084
|
1,162
|
1,194
|
1,156
|
1,168
|
1,132
|
1,115
|
1,238
|
1,288
|
1,417
|
1,559
|
1,646
|
1,700
|
1,827
|
1,809
|
1,929
|
2,090
|
2,244
|
2,438
|
2,641
|
2,825
|
2,822
|
3,037
|
3,165
|
3,351
|
3,362
|
3,607
|
3,834
|
4,036
|
4,092
|
4,224
|