|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
3,613
|
3,505
|
3,181
|
3,268
|
3,625
|
2,661
|
3,897
|
3,910
|
3,859
|
3,331
|
3,876
|
4,893
|
6,282
|
6,246
|
5,775
|
7,800
|
5,176
|
5,565
|
6,167
|
7,847
|
6,382
|
12,186
|
10,261
|
8,702
|
6,642
|
7,486
|
7,810
|
18,224
|
17,410
|
16,541
|
12,754
|
15,139
|
12,630
|
14,423
|
24,476
|
17,389
|
17,235
|
16,233
|
15,413
|
20,502
|
17,443
|
16,714
|
|
流動資産合計
|
-
|
9,604
|
9,086
|
8,941
|
8,969
|
9,291
|
8,642
|
10,046
|
10,555
|
10,066
|
10,253
|
10,901
|
12,925
|
14,102
|
13,119
|
12,966
|
16,046
|
11,979
|
12,165
|
13,647
|
14,646
|
13,418
|
19,213
|
19,346
|
18,819
|
19,824
|
19,435
|
20,364
|
30,927
|
29,829
|
30,300
|
27,377
|
28,771
|
26,921
|
29,619
|
40,761
|
35,218
|
32,637
|
30,498
|
29,952
|
34,559
|
31,610
|
33,400
|
|
有形固定資産
|
-
|
51,932
|
51,094
|
50,951
|
54,026
|
53,713
|
55,933
|
53,465
|
54,140
|
54,764
|
56,183
|
56,389
|
57,844
|
57,476
|
57,774
|
58,462
|
58,332
|
58,814
|
58,568
|
59,718
|
65,539
|
70,605
|
70,573
|
71,404
|
71,927
|
71,661
|
75,250
|
76,294
|
76,741
|
76,574
|
77,468
|
79,669
|
80,233
|
83,888
|
86,750
|
86,775
|
96,274
|
96,126
|
96,299
|
96,707
|
98,298
|
98,403
|
100,452
|
|
投資有価証券
|
-
|
49,720
|
40,909
|
41,743
|
40,912
|
39,930
|
39,254
|
41,066
|
40,403
|
44,123
|
43,444
|
48,865
|
45,351
|
46,568
|
45,059
|
39,354
|
42,742
|
36,105
|
43,581
|
50,984
|
42,538
|
40,347
|
40,140
|
44,835
|
50,260
|
48,832
|
50,395
|
45,798
|
44,865
|
44,060
|
44,538
|
44,187
|
45,666
|
52,293
|
55,827
|
60,591
|
66,545
|
62,733
|
62,959
|
62,803
|
63,949
|
65,128
|
71,064
|
|
固定資産合計
|
-
|
104,961
|
96,168
|
96,840
|
99,025
|
97,635
|
99,083
|
98,454
|
98,600
|
102,935
|
103,663
|
109,302
|
107,401
|
108,273
|
107,141
|
102,107
|
105,374
|
99,539
|
106,781
|
116,196
|
113,824
|
116,721
|
116,672
|
122,162
|
128,282
|
126,560
|
131,777
|
128,399
|
128,154
|
127,275
|
128,737
|
130,675
|
137,233
|
147,684
|
153,932
|
160,167
|
176,438
|
172,955
|
173,412
|
172,756
|
175,761
|
176,676
|
184,527
|
|
総資産
|
-
|
114,566
|
105,255
|
105,781
|
107,994
|
106,926
|
107,726
|
108,501
|
109,156
|
113,001
|
113,916
|
120,203
|
120,327
|
122,376
|
120,260
|
115,073
|
121,420
|
111,519
|
118,947
|
129,843
|
128,471
|
130,139
|
135,885
|
141,508
|
147,101
|
146,385
|
151,212
|
148,764
|
159,082
|
157,105
|
159,038
|
158,053
|
166,005
|
174,605
|
183,551
|
200,928
|
211,656
|
205,592
|
203,910
|
202,709
|
210,320
|
208,286
|
217,928
|
|
短期借入金
|
-
|
4,462
|
4,630
|
4,820
|
4,430
|
4,820
|
4,430
|
4,150
|
4,150
|
5,150
|
4,550
|
4,150
|
4,150
|
4,150
|
4,150
|
4,200
|
3,900
|
4,200
|
4,200
|
4,250
|
4,250
|
9,250
|
4,250
|
4,250
|
4,300
|
4,300
|
8,300
|
10,120
|
4,370
|
4,370
|
4,370
|
4,320
|
10,320
|
10,391
|
8,386
|
4,431
|
4,526
|
4,521
|
3,096
|
2,441
|
2,416
|
2,411
|
2,406
|
|
一年内返済予定の長期借入金
|
-
|
5,064
|
5,130
|
4,997
|
5,049
|
5,039
|
5,259
|
5,404
|
5,261
|
5,015
|
4,973
|
4,564
|
4,427
|
4,503
|
4,172
|
3,966
|
3,862
|
3,497
|
3,346
|
3,740
|
3,998
|
3,896
|
3,785
|
3,738
|
3,321
|
3,383
|
3,239
|
3,108
|
2,913
|
2,717
|
2,568
|
2,443
|
2,631
|
2,739
|
2,821
|
4,350
|
5,029
|
4,966
|
4,964
|
5,350
|
5,476
|
5,725
|
5,709
|
|
流動負債合計
|
-
|
14,824
|
13,897
|
14,058
|
14,343
|
14,241
|
14,186
|
14,078
|
15,207
|
15,669
|
14,475
|
13,525
|
15,593
|
15,855
|
15,274
|
14,458
|
16,124
|
13,149
|
13,465
|
13,774
|
14,345
|
18,976
|
13,680
|
15,060
|
15,104
|
15,352
|
18,610
|
20,325
|
15,875
|
14,599
|
15,673
|
15,552
|
22,249
|
22,409
|
21,273
|
20,019
|
22,333
|
19,930
|
17,616
|
17,836
|
20,493
|
18,995
|
21,340
|
|
長期借入金
|
-
|
13,269
|
13,839
|
13,436
|
15,708
|
15,590
|
16,540
|
15,687
|
15,366
|
14,994
|
17,264
|
18,668
|
19,517
|
19,979
|
19,348
|
20,356
|
20,839
|
20,065
|
19,165
|
21,750
|
27,107
|
26,344
|
26,717
|
26,029
|
25,256
|
25,460
|
24,720
|
24,053
|
38,448
|
38,081
|
37,502
|
36,912
|
35,980
|
37,299
|
36,528
|
50,152
|
50,675
|
49,679
|
48,964
|
47,662
|
50,532
|
49,125
|
49,527
|
|
固定負債合計
|
-
|
34,345
|
31,550
|
31,259
|
32,930
|
32,595
|
33,539
|
33,224
|
32,759
|
33,548
|
35,610
|
38,769
|
38,469
|
39,113
|
37,944
|
37,375
|
38,807
|
36,179
|
37,299
|
42,773
|
45,648
|
44,249
|
54,481
|
55,289
|
55,761
|
55,571
|
55,229
|
53,930
|
68,289
|
67,835
|
67,275
|
66,635
|
66,383
|
70,057
|
76,774
|
91,875
|
95,530
|
94,236
|
93,397
|
92,352
|
95,641
|
94,726
|
96,934
|
|
総負債
|
-
|
49,169
|
45,448
|
45,318
|
47,274
|
46,837
|
47,725
|
47,303
|
47,967
|
49,218
|
50,085
|
52,295
|
54,062
|
54,969
|
53,219
|
51,834
|
54,931
|
49,328
|
50,765
|
56,547
|
59,993
|
63,225
|
68,162
|
70,349
|
70,865
|
70,924
|
73,839
|
74,255
|
84,165
|
82,434
|
82,949
|
82,188
|
88,632
|
92,467
|
98,048
|
111,895
|
117,863
|
114,167
|
111,013
|
110,188
|
116,135
|
113,721
|
118,275
|
|
資本金及び資本剰余金
|
-
|
6,392
|
6,392
|
6,392
|
6,392
|
6,392
|
6,392
|
6,405
|
6,405
|
6,405
|
6,405
|
6,405
|
6,405
|
6,405
|
6,405
|
6,405
|
6,405
|
6,405
|
6,405
|
6,405
|
6,405
|
6,405
|
6,416
|
6,416
|
6,416
|
6,416
|
6,416
|
6,416
|
6,416
|
6,416
|
6,416
|
6,416
|
6,416
|
6,416
|
6,416
|
6,416
|
6,416
|
6,416
|
6,416
|
6,416
|
6,416
|
6,416
|
6,416
|
|
利益剰余金
|
-
|
26,982
|
27,349
|
27,504
|
27,963
|
28,004
|
28,680
|
28,679
|
29,623
|
29,703
|
30,255
|
30,495
|
31,148
|
31,508
|
32,227
|
32,600
|
33,528
|
33,788
|
34,710
|
35,008
|
35,893
|
35,881
|
36,824
|
36,875
|
37,989
|
38,065
|
38,837
|
39,165
|
40,091
|
40,227
|
41,122
|
41,184
|
41,595
|
41,666
|
42,378
|
42,513
|
43,112
|
43,096
|
44,020
|
44,315
|
45,059
|
45,093
|
46,216
|
|
株主資本
|
62,630
|
65,396
|
59,806
|
60,463
|
60,720
|
60,089
|
60,000
|
61,198
|
61,188
|
63,783
|
63,831
|
67,908
|
66,265
|
67,406
|
67,041
|
63,239
|
66,489
|
62,190
|
68,182
|
73,295
|
68,477
|
66,914
|
67,723
|
71,159
|
76,235
|
75,460
|
77,372
|
74,508
|
74,916
|
74,670
|
76,089
|
75,865
|
77,372
|
82,138
|
85,503
|
89,033
|
93,792
|
91,425
|
92,896
|
92,520
|
94,185
|
94,565
|
99,653
|