|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
4,120
|
3,549
|
3,851
|
4,847
|
4,947
|
5,234
|
3,782
|
4,210
|
4,156
|
3,798
|
3,559
|
3,156
|
3,874
|
3,644
|
3,750
|
4,226
|
5,293
|
5,772
|
5,019
|
5,356
|
6,034
|
5,864
|
4,947
|
5,015
|
5,325
|
5,183
|
4,140
|
4,111
|
4,759
|
5,371
|
5,048
|
5,034
|
5,193
|
5,673
|
5,493
|
5,609
|
5,393
|
6,042
|
5,554
|
5,270
|
4,728
|
4,684
|
|
有価証券
|
-
|
600
|
600
|
-
|
-
|
-
|
-
|
-
|
-
|
100
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
8,691
|
7,972
|
7,941
|
8,611
|
8,670
|
8,902
|
7,970
|
8,086
|
8,049
|
7,844
|
7,800
|
7,482
|
8,115
|
7,757
|
8,219
|
8,792
|
9,806
|
9,901
|
9,622
|
9,326
|
10,061
|
9,567
|
9,242
|
9,090
|
9,427
|
9,188
|
9,253
|
9,051
|
9,746
|
9,896
|
9,973
|
10,148
|
9,722
|
10,346
|
10,345
|
10,148
|
9,998
|
10,365
|
10,400
|
9,615
|
9,139
|
9,120
|
|
有形固定資産
|
-
|
10,785
|
11,197
|
11,199
|
11,619
|
12,012
|
14,024
|
14,812
|
15,154
|
15,344
|
16,231
|
16,235
|
16,081
|
16,692
|
17,767
|
17,663
|
18,352
|
18,209
|
18,062
|
18,053
|
18,201
|
18,348
|
19,580
|
19,526
|
19,541
|
21,029
|
20,822
|
22,555
|
22,583
|
22,562
|
22,699
|
22,832
|
22,561
|
22,549
|
22,672
|
22,461
|
22,056
|
21,979
|
21,995
|
21,581
|
22,419
|
21,779
|
22,115
|
|
投資有価証券
|
-
|
1,106
|
1,198
|
1,133
|
1,067
|
1,001
|
972
|
1,101
|
1,108
|
1,155
|
1,164
|
1,230
|
1,187
|
1,175
|
1,115
|
1,008
|
1,090
|
1,012
|
1,109
|
1,210
|
1,042
|
1,141
|
1,106
|
1,099
|
1,147
|
1,102
|
1,189
|
1,105
|
1,092
|
1,140
|
1,200
|
1,169
|
1,175
|
1,240
|
1,475
|
1,481
|
1,625
|
1,523
|
1,423
|
1,465
|
1,638
|
1,560
|
1,766
|
|
固定資産合計
|
-
|
15,458
|
15,933
|
15,854
|
16,107
|
16,540
|
18,592
|
19,592
|
19,996
|
20,217
|
21,074
|
21,134
|
20,962
|
21,620
|
22,683
|
22,476
|
23,245
|
23,035
|
22,965
|
23,059
|
22,998
|
23,231
|
24,412
|
24,310
|
24,692
|
26,192
|
26,043
|
27,650
|
27,833
|
27,833
|
28,145
|
28,249
|
27,687
|
27,726
|
28,200
|
27,991
|
27,990
|
27,875
|
27,761
|
27,443
|
28,765
|
28,050
|
29,095
|
|
総資産
|
-
|
24,149
|
23,905
|
23,796
|
24,717
|
25,210
|
27,495
|
27,563
|
28,082
|
28,267
|
28,918
|
28,935
|
28,444
|
29,734
|
30,440
|
30,694
|
32,037
|
32,841
|
32,866
|
32,681
|
32,324
|
33,292
|
33,979
|
33,552
|
33,782
|
35,619
|
35,231
|
36,903
|
36,884
|
37,579
|
38,041
|
38,222
|
37,836
|
37,448
|
38,547
|
38,336
|
38,138
|
37,873
|
38,126
|
37,844
|
38,380
|
37,189
|
38,215
|
|
短期借入金
|
-
|
1,471
|
1,472
|
1,472
|
1,209
|
1,222
|
1,282
|
1,252
|
1,711
|
1,036
|
1,036
|
991
|
992
|
2,312
|
2,377
|
2,412
|
982
|
1,882
|
1,881
|
1,885
|
1,581
|
2,198
|
1,415
|
1,416
|
1,033
|
2,118
|
1,593
|
1,168
|
743
|
1,417
|
1,132
|
1,147
|
781
|
1,096
|
1,122
|
1,103
|
818
|
801
|
810
|
1,863
|
1,815
|
1,741
|
1,800
|
|
一年内返済予定の長期借入金
|
-
|
771
|
-
|
-
|
509
|
-
|
-
|
-
|
1,011
|
-
|
-
|
-
|
991
|
-
|
-
|
-
|
681
|
-
|
-
|
-
|
781
|
-
|
-
|
-
|
833
|
-
|
-
|
-
|
742
|
-
|
-
|
-
|
781
|
-
|
-
|
-
|
818
|
-
|
-
|
-
|
1,815
|
-
|
-
|
|
流動負債合計
|
-
|
3,883
|
3,676
|
3,795
|
3,752
|
3,333
|
3,601
|
3,575
|
4,228
|
3,102
|
3,454
|
3,438
|
3,795
|
4,629
|
4,773
|
4,825
|
3,723
|
4,250
|
4,371
|
4,300
|
4,235
|
4,551
|
3,864
|
3,825
|
3,514
|
4,380
|
3,955
|
3,717
|
3,683
|
3,844
|
3,863
|
3,896
|
4,365
|
3,615
|
3,917
|
3,769
|
3,729
|
3,340
|
3,543
|
4,602
|
4,957
|
4,291
|
4,679
|
|
長期借入金
|
-
|
3,176
|
2,940
|
2,781
|
3,907
|
4,735
|
6,741
|
6,574
|
6,181
|
6,458
|
6,360
|
6,213
|
5,614
|
6,247
|
6,911
|
6,723
|
8,032
|
8,207
|
8,066
|
7,817
|
7,676
|
7,409
|
8,435
|
8,184
|
8,026
|
8,697
|
8,564
|
9,866
|
9,722
|
9,496
|
9,349
|
9,108
|
8,941
|
8,699
|
8,526
|
8,304
|
8,122
|
7,898
|
7,716
|
6,441
|
6,307
|
6,156
|
6,465
|
|
固定負債合計
|
-
|
4,455
|
4,257
|
4,082
|
5,138
|
5,999
|
8,088
|
7,974
|
7,620
|
7,923
|
7,843
|
7,734
|
7,072
|
7,658
|
8,278
|
8,476
|
10,820
|
11,025
|
10,872
|
10,716
|
10,450
|
9,909
|
10,899
|
10,698
|
10,977
|
11,713
|
11,561
|
13,315
|
13,121
|
12,981
|
12,792
|
12,581
|
11,558
|
11,412
|
11,241
|
11,043
|
10,864
|
10,671
|
10,408
|
9,183
|
8,999
|
8,892
|
9,191
|
|
総負債
|
-
|
8,339
|
7,934
|
7,878
|
8,890
|
9,332
|
11,688
|
11,549
|
11,848
|
11,024
|
11,297
|
11,172
|
10,868
|
12,287
|
13,051
|
13,301
|
14,543
|
15,275
|
15,243
|
15,016
|
14,684
|
14,460
|
14,763
|
14,523
|
14,491
|
16,093
|
15,516
|
17,032
|
16,804
|
16,825
|
16,655
|
16,478
|
15,923
|
15,027
|
15,158
|
14,812
|
14,593
|
14,011
|
13,951
|
13,785
|
13,955
|
13,183
|
13,870
|
|
資本金及び資本剰余金
|
-
|
3,970
|
3,970
|
3,970
|
3,970
|
3,970
|
3,970
|
3,970
|
3,970
|
3,981
|
4,000
|
4,000
|
4,000
|
4,000
|
4,000
|
4,000
|
4,000
|
4,000
|
4,006
|
4,006
|
4,006
|
4,006
|
4,006
|
4,006
|
4,006
|
4,006
|
4,006
|
4,006
|
4,006
|
4,006
|
4,016
|
4,016
|
4,016
|
4,016
|
4,016
|
4,016
|
4,016
|
4,016
|
4,016
|
4,016
|
4,016
|
4,016
|
4,016
|
|
利益剰余金
|
-
|
11,787
|
11,879
|
11,921
|
11,969
|
12,030
|
12,100
|
12,235
|
12,248
|
12,364
|
12,739
|
12,816
|
12,627
|
12,682
|
12,712
|
12,797
|
12,848
|
12,948
|
13,038
|
13,071
|
13,000
|
13,475
|
13,352
|
13,422
|
13,425
|
13,506
|
13,662
|
13,767
|
13,801
|
14,064
|
14,247
|
14,402
|
15,177
|
15,359
|
15,596
|
15,718
|
15,841
|
15,908
|
16,092
|
16,213
|
16,377
|
16,446
|
16,612
|
|
株主資本
|
15,936
|
15,811
|
15,971
|
15,918
|
15,828
|
15,879
|
15,806
|
16,013
|
16,233
|
17,242
|
17,621
|
17,763
|
17,577
|
17,447
|
17,389
|
17,393
|
17,494
|
17,566
|
17,623
|
17,665
|
17,639
|
18,832
|
19,216
|
19,029
|
19,291
|
19,526
|
19,715
|
19,871
|
20,080
|
20,755
|
21,386
|
21,744
|
21,913
|
22,422
|
23,389
|
23,525
|
23,545
|
23,862
|
24,174
|
24,059
|
24,425
|
24,005
|
24,345
|