|
（単位：百万円）
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
売上高
|
-
|
1,187
|
1,213
|
1,236
|
1,235
|
1,222
|
1,173
|
1,161
|
1,175
|
1,164
|
1,168
|
1,228
|
1,297
|
1,300
|
1,281
|
-
|
1,258
|
1,256
|
1,240
|
1,231
|
-
|
1,210
|
1,244
|
1,231
|
1,218
|
-
|
1,201
|
1,211
|
1,192
|
1,179
|
-
|
1,199
|
1,182
|
1,203
|
1,225
|
-
|
1,269
|
1,239
|
1,237
|
1,225
|
-
|
1,254
|
1,241
|
1,270
|
1,211
|
-
|
|
売上原価
|
-
|
937
|
912
|
911
|
935
|
938
|
890
|
880
|
904
|
894
|
895
|
947
|
961
|
973
|
949
|
-
|
928
|
918
|
961
|
890
|
-
|
870
|
905
|
924
|
881
|
-
|
858
|
908
|
877
|
867
|
-
|
884
|
922
|
918
|
964
|
-
|
945
|
961
|
941
|
930
|
-
|
952
|
951
|
947
|
912
|
-
|
|
売上総利益
|
-
|
250
|
300
|
324
|
300
|
284
|
282
|
280
|
271
|
269
|
273
|
280
|
336
|
327
|
331
|
-
|
329
|
338
|
278
|
341
|
-
|
340
|
338
|
306
|
337
|
-
|
341
|
303
|
315
|
311
|
-
|
314
|
259
|
284
|
260
|
-
|
324
|
277
|
296
|
295
|
-
|
302
|
289
|
322
|
298
|
-
|
|
売上総利益率（％）
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
営業費用
|
-
|
141
|
156
|
134
|
140
|
124
|
142
|
158
|
148
|
178
|
149
|
169
|
146
|
151
|
152
|
-
|
143
|
137
|
144
|
151
|
-
|
135
|
134
|
132
|
143
|
-
|
131
|
142
|
138
|
149
|
-
|
150
|
148
|
148
|
157
|
-
|
145
|
139
|
140
|
142
|
-
|
141
|
139
|
166
|
154
|
-
|
|
営業利益
|
-
|
109
|
144
|
189
|
159
|
159
|
140
|
121
|
122
|
91
|
123
|
111
|
189
|
175
|
179
|
-
|
186
|
200
|
134
|
189
|
-
|
204
|
203
|
174
|
194
|
-
|
209
|
161
|
177
|
162
|
-
|
163
|
109
|
137
|
103
|
-
|
178
|
137
|
155
|
153
|
-
|
160
|
150
|
155
|
144
|
-
|
|
経常（税引前）利益
|
-
|
105
|
146
|
187
|
146
|
155
|
144
|
118
|
129
|
92
|
100
|
91
|
202
|
168
|
182
|
-
|
179
|
215
|
79
|
183
|
-
|
198
|
216
|
140
|
190
|
-
|
202
|
174
|
166
|
161
|
-
|
156
|
132
|
128
|
103
|
-
|
170
|
163
|
148
|
158
|
-
|
154
|
169
|
153
|
151
|
-
|
|
法人税等合計
|
-
|
-42
|
47
|
46
|
30
|
13
|
135
|
40
|
41
|
23
|
34
|
30
|
67
|
41
|
59
|
-
|
58
|
70
|
27
|
61
|
-
|
66
|
71
|
25
|
62
|
-
|
64
|
60
|
47
|
53
|
-
|
37
|
42
|
35
|
35
|
-
|
62
|
60
|
44
|
54
|
-
|
48
|
55
|
263
|
50
|
-
|
|
純利益
|
-
|
-102
|
97
|
146
|
112
|
125
|
294
|
84
|
88
|
15
|
66
|
60
|
129
|
126
|
122
|
-
|
120
|
142
|
51
|
121
|
-
|
132
|
144
|
76
|
127
|
-
|
135
|
123
|
120
|
108
|
-
|
77
|
84
|
90
|
68
|
-
|
123
|
116
|
104
|
104
|
-
|
101
|
112
|
583
|
101
|
-
|
|
一株あたり利益
|
6.46
|
89.43
|
6.64
|
20
|
15.4
|
17.19
|
40.44
|
11.57
|
12.13
|
2.09
|
11.3
|
10.31
|
22.1
|
21.72
|
21.04
|
-
|
20.7
|
24.38
|
8.73
|
20.36
|
-
|
22.14
|
24.26
|
12.81
|
21.41
|
-
|
22.77
|
20.7
|
20.11
|
18.14
|
-
|
12.95
|
14.15
|
15.29
|
11.47
|
-
|
20.77
|
19.7
|
17.67
|
17.55
|
-
|
17.17
|
19.04
|
98.54
|
17.15
|
-
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
-
|
-
|
16
|
-
|
0
|
-
|
-
|
16
|
-
|
0
|
-
|
-
|
16
|
-
|
0
|
-
|
-
|
16
|
-
|
0
|
-
|
-
|
16
|
-
|
0
|
-
|
-
|
20
|
-
|
0
|