|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
3Q25
|
|
現金同等物
|
-
|
44
|
642
|
367
|
196
|
404
|
364
|
259
|
1,519
|
1,290
|
970
|
1,035
|
836
|
855
|
830
|
830
|
985
|
1,096
|
1,119
|
1,305
|
1,038
|
1,254
|
1,212
|
1,400
|
1,134
|
1,305
|
1,115
|
1,048
|
1,134
|
1,138
|
1,066
|
932
|
790
|
951
|
985
|
1,063
|
792
|
892
|
896
|
2,196
|
1,577
|
658
|
|
流動資産合計
|
-
|
536
|
1,146
|
843
|
675
|
857
|
830
|
739
|
1,990
|
1,766
|
1,553
|
1,537
|
1,581
|
1,580
|
1,582
|
1,606
|
1,441
|
1,527
|
1,540
|
1,809
|
1,535
|
1,726
|
1,629
|
1,816
|
1,558
|
1,705
|
1,650
|
1,589
|
1,683
|
1,575
|
1,493
|
1,361
|
1,232
|
1,390
|
1,396
|
1,468
|
1,212
|
1,304
|
1,313
|
2,599
|
2,117
|
1,289
|
|
有形固定資産
|
-
|
10,364
|
10,092
|
10,160
|
10,459
|
10,551
|
11,640
|
11,690
|
10,284
|
11,167
|
11,103
|
10,986
|
11,683
|
12,497
|
12,414
|
12,360
|
12,272
|
12,194
|
12,177
|
12,094
|
12,702
|
12,608
|
13,273
|
13,176
|
13,721
|
13,671
|
14,475
|
14,738
|
14,632
|
14,825
|
14,883
|
14,824
|
14,707
|
14,589
|
14,499
|
14,420
|
14,295
|
14,183
|
14,056
|
13,454
|
13,338
|
15,804
|
|
投資有価証券
|
-
|
976
|
1,077
|
1,069
|
983
|
1,007
|
957
|
1,045
|
1,074
|
1,107
|
1,412
|
1,594
|
1,490
|
1,501
|
1,387
|
1,337
|
1,244
|
1,174
|
1,199
|
1,311
|
1,167
|
1,185
|
1,155
|
1,225
|
1,263
|
1,278
|
1,268
|
1,264
|
1,281
|
1,293
|
1,312
|
1,343
|
1,383
|
1,392
|
1,513
|
1,557
|
1,754
|
1,816
|
1,821
|
1,904
|
1,981
|
2,521
|
|
固定資産合計
|
-
|
11,898
|
11,761
|
11,813
|
12,030
|
12,152
|
13,184
|
13,325
|
12,013
|
12,933
|
13,173
|
13,234
|
13,827
|
14,656
|
14,445
|
14,449
|
14,265
|
14,144
|
14,162
|
14,196
|
14,656
|
14,543
|
15,179
|
15,180
|
15,771
|
15,738
|
16,549
|
16,817
|
16,740
|
16,950
|
17,025
|
17,021
|
16,935
|
16,829
|
16,863
|
16,822
|
16,912
|
16,863
|
16,743
|
16,234
|
16,187
|
19,194
|
|
総資産
|
-
|
12,434
|
12,908
|
12,657
|
12,705
|
13,009
|
14,014
|
14,065
|
14,003
|
14,700
|
14,726
|
14,771
|
15,409
|
16,236
|
16,027
|
16,056
|
15,706
|
15,672
|
15,702
|
16,006
|
16,192
|
16,270
|
16,808
|
16,997
|
17,330
|
17,443
|
18,199
|
18,406
|
18,423
|
18,525
|
18,519
|
18,383
|
18,167
|
18,219
|
18,259
|
18,291
|
18,125
|
18,167
|
18,056
|
18,832
|
18,305
|
20,483
|
|
短期借入金
|
-
|
1,477
|
474
|
921
|
300
|
100
|
200
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
300
|
100
|
300
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
|
一年内返済予定の長期借入金
|
-
|
536
|
-
|
921
|
856
|
848
|
816
|
351
|
313
|
270
|
290
|
436
|
530
|
583
|
580
|
553
|
553
|
553
|
553
|
559
|
559
|
559
|
555
|
576
|
617
|
632
|
694
|
700
|
709
|
942
|
937
|
926
|
916
|
752
|
752
|
772
|
762
|
752
|
742
|
712
|
712
|
1,048
|
|
流動負債合計
|
-
|
2,130
|
1,498
|
1,420
|
1,639
|
1,488
|
1,479
|
1,063
|
1,085
|
1,074
|
1,012
|
1,209
|
1,053
|
1,185
|
1,100
|
1,211
|
1,148
|
1,230
|
1,213
|
1,378
|
1,157
|
1,217
|
1,184
|
1,330
|
1,234
|
1,282
|
1,428
|
1,361
|
1,538
|
1,606
|
1,660
|
1,569
|
1,555
|
1,500
|
1,482
|
1,601
|
1,403
|
1,456
|
1,404
|
1,741
|
1,337
|
1,551
|
|
長期借入金
|
-
|
1,202
|
863
|
255
|
212
|
485
|
1,437
|
1,761
|
1,717
|
2,334
|
2,257
|
3,124
|
4,047
|
4,642
|
4,503
|
4,365
|
4,227
|
4,088
|
3,956
|
3,812
|
4,339
|
4,200
|
4,659
|
4,560
|
4,923
|
4,833
|
5,301
|
5,466
|
5,286
|
5,223
|
5,045
|
4,866
|
4,688
|
4,663
|
4,475
|
4,267
|
4,089
|
3,910
|
3,732
|
3,554
|
3,376
|
4,597
|
|
固定負債合計
|
-
|
2,318
|
1,961
|
1,893
|
1,800
|
2,077
|
3,013
|
3,294
|
3,013
|
3,613
|
3,540
|
4,518
|
5,409
|
6,038
|
5,863
|
5,689
|
5,437
|
5,249
|
5,137
|
5,055
|
5,536
|
5,409
|
5,857
|
5,776
|
6,146
|
6,065
|
6,559
|
6,715
|
6,530
|
6,476
|
6,318
|
6,176
|
5,974
|
5,951
|
5,809
|
5,593
|
5,479
|
5,324
|
5,148
|
4,946
|
4,786
|
6,192
|
|
総負債
|
-
|
4,448
|
3,460
|
3,314
|
3,439
|
3,566
|
4,493
|
4,358
|
4,098
|
4,687
|
4,553
|
5,728
|
6,462
|
7,224
|
6,964
|
6,901
|
6,586
|
6,479
|
6,350
|
6,434
|
6,694
|
6,627
|
7,042
|
7,106
|
7,380
|
7,347
|
7,987
|
8,077
|
8,069
|
8,082
|
7,978
|
7,746
|
7,530
|
7,452
|
7,292
|
7,195
|
6,883
|
6,780
|
6,552
|
6,687
|
6,123
|
7,744
|
|
資本金及び資本剰余金
|
-
|
4,575
|
4,575
|
4,575
|
4,575
|
4,575
|
4,575
|
4,575
|
4,575
|
4,575
|
4,575
|
4,575
|
4,575
|
4,575
|
4,575
|
4,575
|
4,575
|
4,575
|
4,575
|
4,575
|
4,575
|
4,575
|
4,575
|
4,575
|
4,575
|
4,575
|
4,575
|
4,575
|
4,575
|
4,575
|
4,575
|
4,575
|
4,575
|
4,575
|
4,575
|
4,575
|
4,575
|
4,575
|
4,575
|
4,575
|
4,575
|
4,575
|
|
利益剰余金
|
-
|
3,257
|
4,662
|
4,560
|
4,541
|
4,687
|
4,800
|
4,924
|
5,102
|
5,187
|
5,276
|
5,290
|
5,264
|
5,323
|
5,451
|
5,578
|
5,608
|
5,728
|
5,871
|
5,903
|
5,929
|
6,061
|
6,206
|
6,282
|
6,314
|
6,450
|
6,573
|
6,693
|
6,706
|
6,783
|
6,867
|
6,958
|
6,931
|
7,054
|
7,171
|
7,276
|
7,285
|
7,386
|
7,499
|
8,083
|
8,066
|
8,249
|
|
株主資本
|
7,598
|
7,987
|
9,448
|
9,343
|
9,266
|
9,443
|
9,522
|
9,707
|
9,906
|
10,013
|
10,173
|
9,044
|
8,946
|
9,013
|
9,063
|
9,155
|
9,120
|
9,192
|
9,352
|
9,572
|
9,498
|
9,643
|
9,766
|
9,891
|
9,950
|
10,096
|
10,212
|
10,330
|
10,355
|
10,443
|
10,541
|
10,637
|
10,638
|
10,767
|
10,968
|
11,096
|
11,242
|
11,387
|
11,503
|
12,145
|
12,182
|
12,739
|