|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
4,194
|
2,927
|
3,579
|
3,388
|
4,071
|
4,058
|
4,930
|
4,791
|
4,559
|
4,650
|
5,524
|
4,911
|
4,640
|
4,534
|
6,050
|
5,322
|
4,946
|
5,273
|
6,891
|
5,460
|
5,864
|
5,395
|
6,604
|
6,858
|
6,108
|
5,869
|
8,417
|
6,698
|
6,067
|
5,839
|
9,045
|
6,086
|
5,714
|
5,891
|
7,807
|
6,171
|
5,391
|
5,669
|
7,936
|
7,084
|
6,594
|
6,121
|
|
売掛金
|
-
|
5,699
|
5,473
|
12,058
|
5,538
|
5,069
|
5,216
|
12,156
|
5,702
|
5,580
|
5,948
|
11,360
|
6,025
|
5,646
|
5,610
|
11,769
|
5,817
|
5,928
|
6,066
|
12,328
|
5,754
|
4,794
|
5,076
|
11,989
|
5,215
|
5,111
|
4,653
|
10,409
|
4,646
|
4,477
|
4,683
|
9,381
|
4,509
|
4,338
|
4,554
|
9,017
|
4,625
|
4,460
|
4,246
|
8,585
|
3,530
|
3,579
|
3,703
|
|
商品及び製品
|
-
|
79
|
340
|
455
|
83
|
81
|
271
|
428
|
77
|
71
|
334
|
438
|
74
|
68
|
289
|
544
|
58
|
58
|
61
|
510
|
64
|
67
|
295
|
409
|
66
|
62
|
286
|
441
|
52
|
50
|
250
|
788
|
36
|
35
|
241
|
662
|
33
|
32
|
258
|
750
|
31
|
31
|
221
|
|
流動資産合計
|
-
|
12,409
|
11,843
|
22,000
|
11,932
|
12,223
|
12,835
|
21,823
|
13,119
|
13,062
|
15,587
|
21,309
|
13,539
|
12,799
|
15,125
|
22,538
|
13,709
|
13,303
|
16,051
|
23,609
|
13,771
|
13,410
|
15,502
|
22,464
|
14,041
|
13,547
|
16,559
|
23,635
|
14,246
|
13,460
|
16,730
|
23,277
|
13,585
|
13,009
|
17,356
|
21,555
|
13,735
|
12,787
|
15,618
|
21,355
|
13,328
|
12,663
|
14,920
|
|
有形固定資産
|
-
|
33,626
|
33,348
|
33,199
|
30,701
|
30,588
|
30,510
|
30,430
|
30,198
|
29,955
|
30,153
|
30,185
|
29,755
|
29,455
|
29,273
|
29,156
|
28,484
|
28,574
|
28,342
|
28,642
|
27,321
|
27,099
|
26,805
|
26,539
|
26,338
|
26,145
|
25,954
|
25,722
|
25,328
|
25,264
|
25,245
|
24,792
|
24,757
|
24,492
|
24,360
|
24,374
|
24,411
|
24,390
|
24,410
|
24,531
|
23,556
|
23,569
|
23,535
|
|
投資有価証券
|
-
|
2,517
|
2,397
|
2,555
|
2,275
|
2,123
|
2,218
|
2,547
|
2,595
|
2,708
|
2,737
|
2,893
|
2,748
|
2,762
|
3,063
|
2,774
|
1,861
|
1,852
|
1,818
|
2,008
|
1,501
|
1,582
|
1,553
|
1,636
|
1,863
|
1,842
|
1,936
|
1,897
|
1,866
|
1,809
|
1,742
|
1,913
|
1,958
|
2,155
|
2,322
|
2,280
|
2,628
|
2,812
|
2,528
|
2,816
|
2,894
|
3,023
|
3,437
|
|
固定資産合計
|
-
|
40,544
|
40,221
|
40,247
|
37,637
|
37,347
|
37,370
|
37,615
|
37,392
|
37,233
|
37,492
|
37,732
|
37,125
|
37,283
|
37,264
|
36,594
|
35,282
|
35,587
|
35,511
|
35,729
|
34,167
|
34,392
|
34,382
|
33,503
|
33,384
|
33,170
|
32,963
|
32,601
|
32,419
|
32,369
|
32,179
|
31,736
|
31,741
|
31,657
|
31,520
|
31,366
|
31,815
|
31,967
|
31,625
|
31,854
|
30,921
|
31,102
|
31,366
|
|
総資産
|
-
|
52,953
|
52,064
|
62,247
|
49,570
|
49,569
|
50,206
|
59,438
|
50,511
|
50,295
|
53,079
|
59,041
|
50,663
|
50,081
|
52,389
|
59,132
|
48,991
|
48,890
|
51,562
|
59,338
|
47,938
|
47,802
|
49,884
|
55,967
|
47,425
|
46,717
|
49,522
|
56,235
|
46,665
|
45,829
|
48,909
|
55,013
|
45,326
|
44,666
|
48,876
|
52,921
|
45,550
|
44,754
|
47,244
|
53,210
|
44,249
|
43,766
|
46,285
|
|
買掛金
|
-
|
4,302
|
4,051
|
6,411
|
3,847
|
3,549
|
3,771
|
6,237
|
4,108
|
3,832
|
4,149
|
5,304
|
3,914
|
3,792
|
3,937
|
5,596
|
3,963
|
3,746
|
3,697
|
5,654
|
3,925
|
3,165
|
3,430
|
4,355
|
3,258
|
3,331
|
3,262
|
3,862
|
3,083
|
2,809
|
3,369
|
4,240
|
2,681
|
2,482
|
2,816
|
3,991
|
2,643
|
2,400
|
2,611
|
3,885
|
2,315
|
2,271
|
2,545
|
|
短期借入金
|
-
|
8,168
|
10,855
|
14,718
|
7,377
|
7,411
|
7,766
|
12,195
|
6,542
|
6,874
|
8,957
|
12,237
|
6,742
|
6,918
|
9,446
|
13,338
|
6,676
|
6,842
|
9,737
|
13,239
|
5,928
|
7,317
|
9,053
|
12,381
|
5,686
|
5,488
|
8,337
|
11,691
|
5,268
|
5,175
|
8,262
|
11,209
|
4,860
|
4,766
|
8,709
|
9,736
|
4,476
|
4,319
|
7,139
|
9,606
|
3,723
|
3,616
|
5,894
|
|
一年内返済予定の長期借入金
|
-
|
7,731
|
-
|
-
|
6,953
|
-
|
-
|
-
|
6,421
|
-
|
-
|
-
|
6,577
|
-
|
-
|
-
|
6,543
|
-
|
-
|
-
|
5,676
|
-
|
-
|
-
|
5,258
|
-
|
-
|
-
|
4,793
|
-
|
-
|
-
|
4,377
|
-
|
-
|
-
|
4,056
|
-
|
-
|
-
|
3,567
|
-
|
-
|
|
流動負債合計
|
-
|
16,632
|
18,233
|
25,513
|
14,731
|
14,459
|
14,904
|
23,025
|
14,061
|
14,059
|
16,772
|
21,749
|
14,386
|
14,243
|
16,904
|
22,905
|
14,127
|
14,087
|
16,847
|
23,445
|
13,740
|
13,762
|
16,372
|
21,101
|
12,651
|
12,341
|
15,607
|
20,913
|
12,077
|
11,665
|
15,270
|
20,082
|
10,958
|
10,744
|
15,483
|
18,309
|
11,057
|
10,565
|
13,569
|
17,949
|
9,446
|
9,592
|
12,374
|
|
長期借入金
|
-
|
15,272
|
13,579
|
15,244
|
14,168
|
14,736
|
14,884
|
14,349
|
14,326
|
14,175
|
14,113
|
13,704
|
13,367
|
13,261
|
13,077
|
12,644
|
11,543
|
11,725
|
11,760
|
11,613
|
10,831
|
11,120
|
11,181
|
11,104
|
11,298
|
11,104
|
10,860
|
10,698
|
10,015
|
9,742
|
9,585
|
9,392
|
8,775
|
8,477
|
8,162
|
7,870
|
7,486
|
7,289
|
7,322
|
7,144
|
6,687
|
6,023
|
5,406
|
|
固定負債合計
|
-
|
22,681
|
20,716
|
22,278
|
21,079
|
21,611
|
21,827
|
21,312
|
21,315
|
21,121
|
21,319
|
20,915
|
20,172
|
19,942
|
19,731
|
19,396
|
18,246
|
18,329
|
18,305
|
18,163
|
17,334
|
17,642
|
17,525
|
17,494
|
17,673
|
17,431
|
17,207
|
17,087
|
16,424
|
16,169
|
16,029
|
15,863
|
15,288
|
14,958
|
14,663
|
14,515
|
14,251
|
14,020
|
14,069
|
13,940
|
13,490
|
12,823
|
12,407
|
|
総負債
|
-
|
39,313
|
38,949
|
47,791
|
35,810
|
36,070
|
36,731
|
44,337
|
35,377
|
35,180
|
38,092
|
42,664
|
34,559
|
34,185
|
36,636
|
42,301
|
32,373
|
32,416
|
35,152
|
41,608
|
31,074
|
31,404
|
33,897
|
38,596
|
30,324
|
29,772
|
32,815
|
38,000
|
28,500
|
27,834
|
31,299
|
35,945
|
26,246
|
25,703
|
30,146
|
32,824
|
25,307
|
24,584
|
27,639
|
31,889
|
22,936
|
22,415
|
24,780
|
|
資本金及び資本剰余金
|
-
|
2,222
|
2,222
|
2,222
|
2,222
|
2,222
|
2,222
|
2,222
|
2,222
|
2,222
|
2,222
|
2,222
|
2,222
|
2,222
|
2,222
|
2,222
|
2,222
|
2,222
|
2,222
|
2,222
|
2,222
|
2,222
|
2,222
|
2,222
|
2,222
|
2,222
|
2,222
|
2,222
|
2,221
|
2,221
|
2,221
|
2,221
|
2,221
|
2,221
|
2,221
|
2,221
|
2,221
|
2,221
|
2,221
|
2,221
|
2,221
|
2,221
|
2,221
|
|
利益剰余金
|
-
|
5,780
|
5,321
|
6,547
|
5,706
|
5,549
|
5,453
|
6,848
|
6,842
|
6,748
|
6,600
|
7,891
|
7,717
|
7,503
|
7,151
|
8,429
|
8,305
|
8,173
|
8,134
|
9,320
|
8,758
|
8,221
|
7,838
|
9,166
|
8,736
|
8,600
|
8,301
|
9,866
|
9,824
|
9,665
|
9,326
|
10,669
|
10,651
|
10,405
|
10,059
|
11,442
|
11,340
|
11,146
|
10,780
|
12,301
|
12,344
|
12,302
|
12,178
|
|
株主資本
|
12,363
|
13,641
|
13,114
|
14,456
|
13,760
|
13,499
|
13,474
|
15,101
|
15,134
|
15,115
|
14,987
|
16,378
|
16,105
|
15,896
|
15,753
|
16,831
|
16,618
|
16,474
|
16,410
|
17,730
|
16,864
|
16,398
|
15,987
|
17,372
|
17,101
|
16,945
|
16,707
|
18,235
|
18,165
|
17,995
|
17,610
|
19,068
|
19,080
|
18,963
|
18,730
|
20,097
|
20,243
|
20,169
|
19,605
|
21,320
|
21,313
|
21,350
|
21,504
|