|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
11,692
|
10,502
|
8,305
|
11,028
|
8,181
|
9,160
|
8,397
|
11,267
|
10,404
|
9,772
|
8,969
|
10,286
|
9,626
|
10,544
|
10,713
|
12,836
|
9,049
|
12,441
|
10,337
|
11,626
|
10,745
|
11,728
|
9,867
|
13,352
|
12,342
|
13,530
|
12,153
|
14,567
|
13,303
|
16,030
|
16,115
|
19,814
|
21,268
|
20,917
|
21,666
|
21,993
|
24,143
|
28,098
|
24,111
|
27,033
|
24,836
|
25,888
|
|
流動資産合計
|
-
|
28,055
|
26,439
|
26,540
|
26,808
|
23,640
|
24,561
|
26,430
|
27,037
|
26,656
|
28,018
|
28,500
|
28,973
|
27,973
|
28,295
|
29,074
|
30,629
|
27,307
|
28,686
|
29,126
|
28,215
|
26,526
|
27,265
|
28,651
|
31,136
|
30,613
|
32,850
|
35,409
|
35,993
|
35,900
|
38,176
|
40,624
|
41,577
|
42,369
|
43,315
|
44,150
|
44,005
|
45,476
|
47,666
|
46,348
|
46,825
|
44,293
|
44,731
|
|
有形固定資産
|
-
|
51,083
|
50,871
|
50,597
|
51,275
|
56,702
|
58,892
|
64,572
|
64,875
|
67,290
|
70,512
|
70,234
|
70,389
|
69,932
|
69,559
|
70,315
|
69,961
|
71,686
|
72,997
|
73,384
|
73,221
|
72,912
|
72,906
|
72,174
|
71,726
|
71,186
|
70,732
|
70,315
|
70,499
|
70,540
|
70,738
|
70,199
|
70,636
|
84,296
|
84,175
|
83,488
|
83,474
|
83,048
|
83,022
|
82,678
|
82,777
|
82,845
|
82,685
|
|
投資有価証券
|
-
|
14,166
|
15,221
|
15,918
|
14,322
|
13,517
|
14,141
|
14,462
|
14,555
|
14,832
|
15,035
|
15,979
|
15,439
|
15,203
|
15,824
|
14,485
|
14,739
|
14,284
|
14,502
|
15,269
|
13,777
|
13,961
|
14,329
|
14,678
|
15,806
|
15,620
|
16,261
|
16,099
|
16,552
|
16,473
|
16,366
|
17,570
|
17,720
|
19,167
|
20,491
|
20,630
|
23,099
|
24,222
|
22,804
|
24,836
|
25,366
|
25,828
|
28,421
|
|
固定資産合計
|
-
|
72,147
|
72,148
|
72,522
|
70,879
|
75,482
|
78,310
|
84,291
|
85,800
|
88,390
|
91,866
|
92,467
|
92,243
|
91,642
|
91,976
|
91,549
|
91,051
|
92,343
|
94,028
|
94,934
|
92,959
|
92,682
|
92,988
|
92,563
|
94,390
|
93,634
|
93,754
|
93,135
|
93,892
|
93,859
|
94,063
|
94,818
|
95,587
|
110,806
|
112,196
|
111,601
|
116,317
|
116,975
|
115,481
|
117,184
|
118,586
|
119,369
|
121,835
|
|
総資産
|
-
|
100,203
|
98,587
|
99,063
|
97,687
|
99,123
|
102,871
|
110,722
|
112,837
|
115,046
|
119,885
|
120,968
|
121,216
|
119,616
|
120,272
|
120,623
|
121,681
|
119,651
|
122,714
|
124,060
|
121,175
|
119,209
|
120,253
|
121,215
|
125,526
|
124,247
|
126,604
|
128,545
|
129,886
|
129,760
|
132,240
|
135,442
|
137,165
|
153,176
|
155,511
|
155,752
|
160,323
|
162,451
|
163,147
|
163,532
|
165,411
|
163,662
|
166,566
|
|
短期借入金
|
-
|
2,467
|
3,471
|
2,463
|
2,457
|
2,408
|
2,390
|
2,376
|
2,390
|
2,381
|
2,372
|
2,370
|
2,360
|
2,350
|
2,349
|
2,288
|
2,274
|
2,274
|
2,270
|
2,270
|
2,270
|
2,270
|
2,270
|
2,270
|
2,370
|
2,370
|
2,370
|
2,370
|
2,370
|
2,458
|
2,458
|
2,458
|
2,457
|
2,455
|
2,370
|
2,369
|
2,370
|
2,370
|
2,370
|
1,050
|
100
|
100
|
100
|
|
一年内返済予定の長期借入金
|
-
|
8,242
|
742
|
742
|
1,742
|
1,742
|
1,759
|
1,942
|
799
|
1,524
|
1,557
|
3,757
|
4,757
|
4,757
|
9,699
|
8,617
|
7,784
|
7,602
|
4,255
|
5,421
|
6,021
|
6,121
|
5,121
|
3,965
|
3,372
|
3,125
|
7,045
|
7,980
|
7,894
|
7,454
|
2,843
|
1,485
|
5,174
|
5,326
|
5,301
|
5,376
|
2,251
|
2,101
|
2,101
|
1,944
|
1,938
|
1,932
|
8,630
|
|
流動負債合計
|
-
|
23,284
|
16,264
|
16,035
|
17,846
|
20,088
|
18,565
|
24,632
|
20,932
|
18,923
|
23,199
|
19,422
|
20,683
|
19,808
|
25,074
|
26,172
|
26,416
|
24,557
|
22,848
|
22,988
|
22,453
|
21,177
|
20,554
|
20,276
|
21,327
|
19,544
|
24,163
|
26,947
|
26,482
|
24,509
|
20,647
|
20,346
|
25,128
|
22,923
|
22,964
|
22,423
|
19,683
|
19,216
|
20,327
|
19,200
|
19,314
|
17,751
|
24,174
|
|
長期借入金
|
-
|
14,440
|
19,068
|
18,953
|
17,697
|
17,549
|
20,808
|
20,510
|
24,797
|
27,724
|
27,381
|
30,746
|
29,402
|
28,727
|
22,941
|
23,228
|
24,017
|
23,399
|
27,186
|
27,182
|
26,132
|
25,306
|
25,956
|
26,266
|
26,410
|
25,931
|
21,361
|
19,786
|
19,416
|
19,277
|
23,318
|
24,101
|
20,042
|
27,751
|
27,017
|
26,725
|
29,091
|
28,950
|
28,116
|
28,081
|
27,253
|
27,118
|
19,586
|
|
固定負債合計
|
-
|
26,842
|
31,233
|
31,242
|
28,849
|
28,414
|
31,690
|
31,767
|
35,957
|
39,933
|
39,535
|
43,102
|
41,941
|
40,995
|
35,308
|
35,072
|
35,640
|
35,302
|
39,254
|
39,403
|
37,723
|
36,896
|
37,496
|
37,698
|
37,216
|
36,672
|
32,341
|
30,565
|
30,624
|
30,677
|
34,588
|
35,611
|
32,296
|
48,246
|
47,814
|
47,504
|
51,434
|
51,532
|
50,402
|
50,828
|
50,523
|
50,455
|
43,628
|
|
総負債
|
-
|
50,127
|
47,498
|
47,277
|
46,695
|
48,502
|
50,256
|
56,400
|
56,889
|
58,857
|
62,735
|
62,524
|
62,625
|
60,804
|
60,382
|
61,244
|
62,056
|
59,860
|
62,102
|
62,391
|
60,176
|
58,074
|
58,050
|
57,975
|
58,544
|
56,217
|
56,504
|
57,513
|
57,107
|
55,186
|
55,236
|
55,957
|
57,424
|
71,170
|
70,779
|
69,928
|
71,117
|
70,749
|
70,730
|
70,028
|
69,837
|
68,206
|
67,803
|
|
資本金及び資本剰余金
|
-
|
15,160
|
15,178
|
15,178
|
15,178
|
15,180
|
15,180
|
15,180
|
15,180
|
15,182
|
15,191
|
15,191
|
15,191
|
15,191
|
15,191
|
15,192
|
15,192
|
15,192
|
15,213
|
15,213
|
15,213
|
15,213
|
15,213
|
15,213
|
15,216
|
15,218
|
15,250
|
15,250
|
15,250
|
15,250
|
15,250
|
15,250
|
15,250
|
15,250
|
15,296
|
15,298
|
15,298
|
15,298
|
15,298
|
15,305
|
15,307
|
15,307
|
15,358
|
|
利益剰余金
|
-
|
32,771
|
33,878
|
34,442
|
35,324
|
35,597
|
37,657
|
38,291
|
38,846
|
38,890
|
39,559
|
40,138
|
40,341
|
40,813
|
41,522
|
42,065
|
42,511
|
42,882
|
43,603
|
44,203
|
44,919
|
45,071
|
45,809
|
46,823
|
48,915
|
49,828
|
51,509
|
52,797
|
53,883
|
55,238
|
57,260
|
58,792
|
59,331
|
60,410
|
61,563
|
62,681
|
63,194
|
64,385
|
65,943
|
66,801
|
67,797
|
68,024
|
69,604
|
|
株主資本
|
45,106
|
50,076
|
51,088
|
51,785
|
50,992
|
50,621
|
52,615
|
54,322
|
55,948
|
56,189
|
57,149
|
58,443
|
58,591
|
58,812
|
59,889
|
59,378
|
59,624
|
59,790
|
60,611
|
61,668
|
60,998
|
61,134
|
62,203
|
63,240
|
66,981
|
68,030
|
70,099
|
71,031
|
72,778
|
74,573
|
77,003
|
79,484
|
79,740
|
82,005
|
84,732
|
85,824
|
89,205
|
91,702
|
92,417
|
93,503
|
95,574
|
95,455
|
98,763
|