|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
5,346
|
11,434
|
9,737
|
10,578
|
9,009
|
8,290
|
11,988
|
13,304
|
11,309
|
10,863
|
10,539
|
11,553
|
10,049
|
11,018
|
10,607
|
11,783
|
11,083
|
10,313
|
9,884
|
9,599
|
7,899
|
7,756
|
7,358
|
7,429
|
9,522
|
12,761
|
17,490
|
20,391
|
19,194
|
22,446
|
19,220
|
21,053
|
15,320
|
15,491
|
13,604
|
14,252
|
16,176
|
19,261
|
24,228
|
19,001
|
15,151
|
16,964
|
|
有価証券
|
-
|
25
|
-
|
-
|
118
|
-
|
-
|
-
|
10
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
500
|
|
流動資産合計
|
-
|
9,088
|
14,997
|
13,374
|
13,623
|
11,675
|
10,983
|
14,926
|
16,578
|
13,929
|
13,374
|
13,427
|
15,758
|
12,987
|
14,228
|
13,829
|
15,343
|
13,865
|
12,935
|
12,990
|
12,951
|
10,347
|
10,102
|
10,103
|
10,768
|
13,142
|
16,753
|
21,636
|
25,585
|
26,183
|
28,663
|
24,667
|
26,204
|
20,724
|
20,790
|
19,991
|
20,625
|
22,741
|
23,783
|
29,244
|
24,511
|
20,780
|
22,375
|
|
有形固定資産
|
-
|
50,731
|
40,511
|
43,669
|
28,470
|
27,468
|
26,837
|
27,585
|
26,840
|
28,112
|
29,847
|
29,860
|
28,535
|
29,539
|
30,105
|
30,242
|
32,652
|
33,143
|
35,119
|
36,282
|
36,017
|
36,469
|
36,084
|
36,246
|
37,370
|
36,954
|
36,675
|
36,381
|
35,629
|
34,982
|
35,941
|
40,136
|
39,418
|
39,139
|
38,911
|
39,245
|
39,626
|
39,597
|
39,414
|
37,848
|
43,317
|
43,988
|
44,963
|
|
投資有価証券
|
-
|
14,449
|
9,618
|
10,215
|
7,695
|
7,127
|
7,778
|
3,984
|
3,894
|
3,754
|
3,861
|
3,979
|
3,737
|
3,799
|
3,883
|
3,397
|
3,520
|
3,387
|
3,459
|
3,695
|
3,210
|
3,250
|
3,364
|
3,323
|
3,514
|
3,369
|
3,510
|
3,480
|
3,602
|
3,648
|
3,615
|
3,138
|
3,156
|
3,422
|
3,770
|
3,771
|
4,324
|
4,816
|
4,526
|
5,086
|
5,192
|
5,338
|
6,067
|
|
固定資産合計
|
-
|
66,761
|
51,852
|
55,242
|
37,180
|
35,497
|
35,501
|
32,464
|
31,647
|
32,786
|
34,696
|
34,754
|
33,170
|
34,632
|
35,329
|
35,135
|
37,047
|
37,376
|
39,492
|
40,873
|
40,102
|
40,542
|
40,271
|
40,402
|
41,692
|
41,203
|
41,209
|
40,621
|
40,551
|
39,388
|
40,349
|
44,105
|
43,368
|
44,420
|
44,619
|
44,886
|
45,879
|
46,579
|
45,823
|
44,906
|
50,392
|
51,161
|
52,898
|
|
総資産
|
-
|
75,850
|
66,850
|
68,616
|
50,804
|
47,172
|
46,484
|
47,391
|
48,226
|
46,716
|
48,071
|
48,182
|
48,929
|
47,619
|
49,558
|
48,964
|
52,391
|
51,242
|
52,427
|
53,863
|
53,054
|
50,890
|
50,373
|
50,505
|
52,461
|
54,345
|
57,963
|
62,258
|
66,137
|
65,571
|
69,012
|
68,773
|
69,573
|
65,144
|
65,410
|
64,877
|
66,505
|
69,320
|
69,606
|
74,150
|
74,903
|
71,942
|
75,273
|
|
短期借入金
|
-
|
3,030
|
3,140
|
3,030
|
3,030
|
3,030
|
3,030
|
2,980
|
2,980
|
2,980
|
2,810
|
2,810
|
2,810
|
2,810
|
2,810
|
2,810
|
2,810
|
2,810
|
2,810
|
2,810
|
2,810
|
2,710
|
2,710
|
2,710
|
2,710
|
2,710
|
2,710
|
2,710
|
2,710
|
2,710
|
2,710
|
2,710
|
2,710
|
2,710
|
2,530
|
2,685
|
2,710
|
2,710
|
2,710
|
2,710
|
2,710
|
2,710
|
2,710
|
|
一年内返済予定の長期借入金
|
-
|
3,796
|
3,168
|
3,124
|
2,839
|
2,702
|
3,137
|
4,506
|
1,631
|
1,400
|
1,505
|
1,436
|
1,503
|
1,489
|
1,621
|
1,514
|
1,793
|
1,769
|
1,850
|
3,074
|
3,011
|
2,931
|
2,880
|
2,410
|
8,925
|
9,497
|
10,455
|
11,071
|
4,303
|
4,895
|
3,588
|
2,769
|
2,411
|
3,480
|
5,662
|
7,597
|
7,682
|
5,742
|
3,349
|
3,377
|
5,713
|
5,627
|
5,673
|
|
流動負債合計
|
-
|
9,955
|
9,804
|
9,886
|
8,828
|
8,032
|
8,729
|
10,183
|
7,417
|
6,891
|
7,979
|
7,914
|
8,156
|
8,124
|
8,734
|
8,129
|
7,694
|
6,571
|
6,660
|
10,162
|
9,345
|
8,423
|
9,085
|
8,138
|
14,190
|
15,272
|
17,148
|
19,111
|
13,483
|
13,883
|
13,198
|
10,960
|
10,719
|
10,614
|
12,190
|
13,087
|
13,254
|
12,087
|
9,109
|
9,875
|
12,328
|
10,578
|
11,621
|
|
長期借入金
|
-
|
21,566
|
14,636
|
15,731
|
15,535
|
14,384
|
13,007
|
12,364
|
16,043
|
15,792
|
17,536
|
17,141
|
16,350
|
16,154
|
17,813
|
18,038
|
20,829
|
20,836
|
21,830
|
21,555
|
21,674
|
21,222
|
20,732
|
22,193
|
17,445
|
16,398
|
15,055
|
14,192
|
20,076
|
19,654
|
20,788
|
21,077
|
21,717
|
21,251
|
19,476
|
17,715
|
18,281
|
20,853
|
22,467
|
23,920
|
21,724
|
22,101
|
23,804
|
|
固定負債合計
|
-
|
29,946
|
21,628
|
23,990
|
21,938
|
20,355
|
19,101
|
17,807
|
22,281
|
21,909
|
22,371
|
21,929
|
20,891
|
20,177
|
21,800
|
21,918
|
24,970
|
25,109
|
26,164
|
24,651
|
24,722
|
24,274
|
23,719
|
25,148
|
20,261
|
19,083
|
17,737
|
16,924
|
22,771
|
22,761
|
23,773
|
24,074
|
24,793
|
24,484
|
22,764
|
21,269
|
21,632
|
24,492
|
25,882
|
28,007
|
25,699
|
25,970
|
27,951
|
|
総負債
|
-
|
39,902
|
31,433
|
33,876
|
30,767
|
28,387
|
27,830
|
27,991
|
29,699
|
28,800
|
30,350
|
29,844
|
29,048
|
28,302
|
30,534
|
30,048
|
32,664
|
31,680
|
32,825
|
34,813
|
34,068
|
32,697
|
32,805
|
33,286
|
34,451
|
34,355
|
34,886
|
36,036
|
36,254
|
36,644
|
36,972
|
35,034
|
35,512
|
35,099
|
34,955
|
34,356
|
34,887
|
36,579
|
34,992
|
37,883
|
38,028
|
36,548
|
39,572
|
|
資本金及び資本剰余金
|
-
|
14,392
|
14,392
|
14,392
|
14,392
|
14,392
|
14,392
|
14,392
|
14,392
|
14,392
|
14,392
|
14,392
|
14,392
|
14,392
|
14,394
|
14,394
|
14,394
|
14,394
|
14,387
|
14,387
|
14,387
|
14,387
|
14,383
|
14,383
|
14,383
|
14,383
|
14,391
|
14,391
|
14,391
|
14,391
|
14,419
|
14,419
|
14,419
|
14,419
|
14,435
|
14,435
|
14,435
|
14,435
|
14,441
|
14,441
|
14,441
|
14,441
|
14,452
|
|
利益剰余金
|
-
|
20,128
|
20,719
|
19,516
|
5,442
|
4,435
|
3,859
|
5,032
|
4,110
|
3,622
|
3,352
|
3,869
|
5,630
|
4,973
|
4,564
|
4,875
|
5,598
|
5,563
|
5,952
|
5,244
|
5,561
|
4,680
|
3,920
|
3,608
|
4,226
|
6,338
|
9,263
|
12,403
|
15,849
|
14,861
|
18,055
|
19,782
|
20,102
|
15,866
|
15,944
|
16,334
|
16,763
|
17,363
|
19,742
|
20,654
|
21,351
|
19,861
|
19,582
|
|
株主資本
|
16,651
|
35,947
|
35,416
|
34,740
|
20,036
|
18,784
|
18,653
|
19,399
|
18,527
|
17,915
|
17,720
|
18,337
|
19,880
|
19,317
|
19,024
|
18,916
|
19,727
|
19,561
|
19,601
|
19,049
|
18,985
|
18,192
|
17,568
|
17,219
|
18,009
|
19,989
|
23,077
|
26,222
|
29,882
|
28,926
|
32,039
|
33,738
|
34,060
|
30,045
|
30,454
|
30,520
|
31,618
|
32,741
|
34,614
|
36,267
|
36,875
|
35,393
|
35,701
|