|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
1,607
|
1,388
|
1,573
|
1,456
|
1,567
|
2,445
|
2,535
|
2,997
|
3,951
|
3,950
|
4,157
|
4,740
|
4,668
|
4,709
|
4,511
|
4,597
|
4,515
|
4,301
|
4,269
|
4,142
|
3,807
|
3,789
|
3,222
|
3,337
|
3,266
|
2,939
|
2,681
|
2,909
|
3,078
|
3,225
|
3,403
|
3,555
|
3,532
|
3,596
|
3,841
|
4,260
|
4,421
|
4,697
|
5,008
|
5,217
|
5,357
|
5,300
|
|
有価証券
|
-
|
712
|
819
|
809
|
939
|
839
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
1,135
|
985
|
951
|
1,101
|
941
|
963
|
992
|
1,119
|
915
|
885
|
875
|
1,092
|
900
|
903
|
903
|
1,021
|
891
|
1,002
|
947
|
1,031
|
928
|
1,047
|
934
|
1,127
|
906
|
938
|
956
|
1,175
|
974
|
1,036
|
960
|
1,173
|
1,025
|
1,076
|
1,014
|
1,209
|
1,071
|
1,102
|
1,017
|
1,210
|
1,033
|
1,122
|
|
流動資産合計
|
-
|
5,187
|
5,760
|
5,873
|
5,991
|
5,838
|
6,272
|
6,486
|
6,920
|
7,518
|
7,364
|
7,570
|
8,257
|
7,955
|
7,994
|
7,832
|
7,953
|
7,781
|
7,692
|
7,606
|
7,521
|
7,101
|
7,157
|
7,132
|
7,432
|
7,205
|
6,800
|
6,646
|
6,966
|
6,999
|
7,054
|
7,165
|
7,460
|
7,294
|
7,377
|
7,629
|
8,096
|
8,112
|
8,386
|
8,607
|
8,931
|
8,886
|
8,884
|
|
有形固定資産
|
-
|
11,192
|
11,221
|
11,121
|
11,062
|
13,741
|
15,108
|
15,089
|
14,895
|
14,440
|
14,309
|
14,205
|
14,088
|
13,939
|
13,781
|
13,607
|
13,478
|
13,369
|
13,330
|
13,296
|
13,398
|
13,561
|
13,937
|
13,161
|
13,047
|
12,960
|
12,901
|
12,746
|
12,618
|
12,479
|
12,458
|
12,368
|
12,442
|
12,355
|
12,211
|
12,052
|
11,908
|
11,789
|
11,652
|
11,537
|
11,475
|
11,460
|
11,352
|
|
投資有価証券
|
-
|
2,890
|
2,708
|
3,053
|
2,743
|
2,602
|
2,521
|
2,459
|
2,411
|
2,316
|
2,402
|
2,225
|
1,893
|
1,878
|
1,759
|
1,521
|
1,520
|
1,435
|
1,339
|
1,340
|
1,113
|
1,122
|
1,018
|
915
|
869
|
723
|
736
|
720
|
730
|
755
|
764
|
693
|
718
|
801
|
781
|
822
|
823
|
816
|
805
|
845
|
865
|
941
|
1,036
|
|
固定資産合計
|
-
|
14,781
|
14,616
|
14,849
|
14,511
|
17,050
|
18,314
|
18,234
|
17,984
|
17,455
|
17,419
|
17,136
|
16,685
|
16,545
|
16,324
|
15,864
|
15,887
|
15,722
|
15,674
|
15,693
|
15,648
|
15,934
|
16,371
|
15,510
|
15,415
|
15,184
|
15,210
|
15,077
|
14,941
|
14,780
|
14,741
|
14,508
|
14,575
|
14,524
|
14,334
|
14,150
|
13,989
|
13,823
|
13,653
|
13,504
|
13,422
|
13,453
|
13,407
|
|
総資産
|
-
|
19,968
|
20,376
|
20,723
|
20,502
|
22,889
|
24,586
|
24,720
|
24,905
|
24,973
|
24,783
|
24,705
|
24,943
|
24,500
|
24,318
|
23,696
|
23,839
|
23,503
|
23,366
|
23,299
|
23,168
|
23,035
|
23,528
|
22,642
|
22,847
|
22,389
|
22,010
|
21,723
|
21,908
|
21,780
|
21,795
|
21,674
|
22,035
|
21,818
|
21,711
|
21,779
|
22,085
|
21,935
|
22,039
|
22,111
|
22,353
|
22,339
|
22,291
|
|
買掛金
|
-
|
397
|
337
|
302
|
393
|
299
|
322
|
312
|
387
|
294
|
287
|
277
|
367
|
278
|
282
|
277
|
329
|
280
|
311
|
284
|
339
|
286
|
299
|
270
|
360
|
271
|
271
|
267
|
362
|
281
|
307
|
274
|
384
|
297
|
289
|
272
|
336
|
264
|
293
|
271
|
348
|
271
|
310
|
|
一年内返済予定の長期借入金
|
-
|
1,363
|
1,408
|
1,389
|
1,322
|
1,483
|
1,515
|
1,489
|
1,549
|
1,477
|
1,428
|
1,375
|
1,314
|
1,274
|
1,256
|
1,244
|
1,207
|
1,133
|
1,050
|
964
|
1,796
|
2,069
|
2,341
|
2,326
|
1,532
|
1,200
|
874
|
810
|
760
|
721
|
877
|
846
|
814
|
771
|
538
|
519
|
508
|
508
|
508
|
508
|
508
|
508
|
508
|
|
流動負債合計
|
-
|
2,747
|
2,722
|
2,716
|
2,877
|
3,009
|
2,489
|
2,527
|
2,564
|
2,572
|
2,739
|
2,733
|
3,033
|
2,586
|
2,589
|
2,307
|
2,482
|
2,336
|
2,246
|
2,154
|
3,207
|
3,369
|
4,196
|
3,358
|
2,836
|
2,409
|
2,107
|
1,784
|
1,973
|
1,900
|
2,086
|
1,927
|
2,290
|
1,921
|
1,784
|
1,706
|
1,952
|
1,773
|
1,801
|
1,744
|
1,947
|
1,979
|
1,736
|
|
長期借入金
|
-
|
5,777
|
6,196
|
6,067
|
5,730
|
8,056
|
10,111
|
10,072
|
9,906
|
9,614
|
9,228
|
8,964
|
8,591
|
8,340
|
7,972
|
7,720
|
7,384
|
7,206
|
6,921
|
6,755
|
5,587
|
5,136
|
4,580
|
4,429
|
4,933
|
4,782
|
4,520
|
4,401
|
4,172
|
4,060
|
3,642
|
3,554
|
3,358
|
3,289
|
3,104
|
3,035
|
2,849
|
2,781
|
2,595
|
2,526
|
2,341
|
2,272
|
2,086
|
|
固定負債合計
|
-
|
7,417
|
7,597
|
7,581
|
7,286
|
9,567
|
11,706
|
11,660
|
11,506
|
11,194
|
10,746
|
10,472
|
10,056
|
9,835
|
9,529
|
9,155
|
8,832
|
8,548
|
8,241
|
8,098
|
6,865
|
6,429
|
5,827
|
5,666
|
6,170
|
6,028
|
5,767
|
5,673
|
5,392
|
5,261
|
4,874
|
4,803
|
4,600
|
4,592
|
4,398
|
4,365
|
4,134
|
4,094
|
3,871
|
3,847
|
3,630
|
3,529
|
3,384
|
|
総負債
|
-
|
10,165
|
10,319
|
10,297
|
10,164
|
12,576
|
14,195
|
14,186
|
14,069
|
13,766
|
13,485
|
13,204
|
13,089
|
12,421
|
12,117
|
11,462
|
11,314
|
10,884
|
10,488
|
10,252
|
10,072
|
9,798
|
10,023
|
9,024
|
9,005
|
8,437
|
7,874
|
7,458
|
7,365
|
7,162
|
6,961
|
6,731
|
6,890
|
6,513
|
6,183
|
6,072
|
6,087
|
5,867
|
5,673
|
5,592
|
5,578
|
5,509
|
5,121
|
|
資本金及び資本剰余金
|
-
|
4,867
|
4,878
|
4,878
|
4,878
|
4,878
|
4,878
|
4,878
|
4,878
|
4,878
|
4,918
|
4,955
|
4,977
|
4,982
|
5,006
|
5,006
|
5,006
|
5,006
|
5,025
|
5,030
|
5,041
|
5,041
|
5,042
|
5,047
|
5,048
|
5,048
|
5,050
|
5,050
|
5,052
|
5,052
|
5,057
|
5,057
|
5,057
|
5,057
|
5,059
|
5,059
|
5,059
|
5,059
|
5,058
|
5,058
|
5,058
|
5,058
|
5,063
|
|
利益剰余金
|
-
|
3,884
|
4,250
|
4,380
|
4,492
|
4,576
|
4,676
|
4,816
|
5,141
|
5,550
|
5,524
|
5,737
|
6,143
|
6,353
|
6,509
|
6,696
|
6,978
|
7,151
|
7,421
|
7,577
|
7,781
|
7,930
|
8,221
|
8,392
|
8,654
|
8,774
|
8,915
|
9,053
|
9,324
|
9,411
|
9,592
|
9,731
|
9,918
|
10,049
|
10,253
|
10,403
|
10,651
|
10,756
|
10,996
|
11,123
|
11,372
|
11,436
|
11,659
|
|
株主資本
|
8,914
|
9,803
|
10,057
|
10,426
|
10,339
|
10,313
|
10,391
|
10,533
|
10,835
|
11,207
|
11,298
|
11,501
|
11,853
|
12,079
|
12,201
|
12,234
|
12,525
|
12,620
|
12,878
|
13,047
|
13,096
|
13,237
|
13,505
|
13,618
|
13,841
|
13,952
|
14,136
|
14,265
|
14,542
|
14,618
|
14,834
|
14,943
|
15,145
|
15,305
|
15,528
|
15,707
|
15,998
|
16,067
|
16,366
|
16,519
|
16,775
|
16,829
|
17,170
|