|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
2,556
|
2,655
|
2,744
|
4,476
|
2,824
|
2,410
|
2,324
|
2,295
|
2,969
|
3,077
|
3,666
|
3,138
|
4,356
|
4,417
|
11,588
|
10,741
|
10,646
|
9,487
|
10,568
|
9,894
|
8,015
|
8,246
|
17,996
|
16,529
|
14,240
|
13,055
|
14,661
|
7,459
|
6,342
|
7,205
|
7,518
|
8,416
|
5,818
|
5,949
|
7,912
|
6,348
|
7,012
|
5,383
|
5,007
|
4,983
|
6,064
|
6,878
|
|
売掛金
|
-
|
5,653
|
5,557
|
5,546
|
5,659
|
5,537
|
5,626
|
5,814
|
5,833
|
5,886
|
6,131
|
6,233
|
6,346
|
6,013
|
5,994
|
5,950
|
6,230
|
6,202
|
6,211
|
6,224
|
6,865
|
6,016
|
5,898
|
5,650
|
5,668
|
5,605
|
5,444
|
5,844
|
6,225
|
6,361
|
6,417
|
6,521
|
6,699
|
6,752
|
6,875
|
9,015
|
9,146
|
8,914
|
9,607
|
9,707
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
122
|
-
|
-
|
133
|
-
|
-
|
-
|
176
|
-
|
-
|
-
|
195
|
-
|
-
|
-
|
176
|
-
|
-
|
-
|
225
|
-
|
-
|
-
|
200
|
-
|
-
|
-
|
227
|
-
|
-
|
-
|
214
|
-
|
-
|
-
|
1,884
|
-
|
-
|
-
|
2,177
|
-
|
-
|
|
流動資産合計
|
-
|
9,882
|
9,583
|
9,857
|
11,701
|
9,748
|
9,572
|
9,965
|
10,404
|
10,590
|
10,681
|
12,341
|
12,288
|
11,963
|
11,823
|
19,385
|
19,041
|
18,315
|
17,146
|
18,544
|
21,061
|
18,358
|
17,017
|
28,555
|
27,804
|
25,913
|
24,460
|
26,555
|
20,025
|
18,361
|
18,422
|
18,727
|
19,681
|
17,080
|
17,505
|
23,561
|
22,472
|
22,882
|
22,562
|
23,740
|
24,878
|
24,899
|
27,386
|
|
有形固定資産
|
-
|
70,597
|
70,109
|
70,436
|
70,299
|
71,915
|
72,122
|
71,929
|
71,861
|
71,380
|
71,322
|
71,109
|
71,085
|
71,117
|
70,945
|
70,843
|
70,571
|
70,964
|
70,968
|
72,437
|
74,124
|
75,845
|
75,549
|
77,990
|
80,706
|
83,661
|
84,118
|
85,003
|
86,660
|
86,490
|
86,055
|
85,557
|
87,131
|
89,178
|
92,581
|
91,860
|
94,337
|
94,577
|
94,518
|
95,890
|
100,409
|
99,881
|
101,287
|
|
投資有価証券
|
-
|
8,816
|
-
|
9,437
|
7,991
|
7,406
|
8,156
|
9,554
|
9,412
|
9,740
|
9,380
|
10,147
|
11,738
|
12,463
|
12,809
|
12,087
|
12,452
|
12,350
|
13,078
|
13,782
|
11,834
|
11,709
|
11,518
|
12,111
|
12,231
|
11,909
|
13,288
|
13,335
|
14,229
|
15,263
|
14,832
|
16,113
|
15,066
|
18,097
|
19,010
|
18,941
|
23,408
|
27,341
|
24,652
|
26,312
|
26,316
|
27,762
|
28,160
|
|
固定資産合計
|
-
|
81,766
|
81,253
|
82,047
|
80,450
|
81,469
|
82,369
|
83,515
|
83,274
|
83,065
|
82,590
|
83,137
|
84,696
|
85,458
|
85,617
|
84,759
|
85,144
|
85,427
|
86,171
|
88,566
|
88,372
|
89,951
|
89,487
|
92,503
|
95,245
|
97,901
|
99,718
|
100,642
|
103,239
|
105,297
|
104,389
|
105,576
|
106,405
|
111,363
|
115,851
|
124,272
|
131,127
|
137,414
|
134,404
|
137,332
|
142,121
|
142,707
|
144,821
|
|
総資産
|
-
|
92,084
|
91,336
|
92,384
|
92,609
|
91,655
|
92,358
|
93,877
|
94,054
|
94,011
|
93,642
|
95,833
|
97,322
|
97,742
|
97,745
|
104,468
|
104,491
|
104,032
|
103,592
|
107,369
|
109,675
|
108,534
|
106,714
|
121,304
|
123,279
|
124,026
|
124,372
|
127,373
|
123,425
|
123,804
|
122,943
|
124,419
|
126,188
|
128,532
|
133,433
|
147,935
|
153,687
|
160,373
|
157,031
|
161,127
|
167,044
|
167,642
|
172,235
|
|
短期借入金
|
-
|
3,643
|
3,800
|
3,830
|
4,143
|
4,613
|
4,500
|
5,008
|
4,043
|
4,596
|
3,993
|
4,608
|
5,227
|
5,888
|
5,220
|
5,442
|
5,147
|
6,120
|
5,752
|
6,296
|
6,605
|
6,266
|
6,018
|
4,816
|
4,406
|
5,770
|
5,417
|
5,702
|
5,141
|
4,805
|
4,236
|
4,100
|
4,100
|
4,500
|
4,600
|
5,900
|
5,800
|
5,700
|
5,800
|
8,100
|
7,700
|
8,200
|
10,850
|
|
一年内返済予定の長期借入金
|
-
|
3,857
|
1,755
|
1,708
|
2,632
|
3,421
|
3,347
|
3,332
|
2,485
|
1,676
|
2,018
|
1,984
|
3,117
|
3,145
|
2,980
|
2,972
|
5,046
|
4,984
|
6,934
|
6,933
|
4,200
|
4,930
|
2,879
|
3,120
|
5,154
|
4,478
|
5,104
|
4,969
|
5,264
|
5,307
|
5,287
|
5,279
|
3,338
|
3,340
|
3,556
|
4,345
|
5,375
|
5,350
|
6,398
|
6,442
|
8,847
|
8,847
|
6,979
|
|
流動負債合計
|
-
|
17,777
|
12,038
|
11,880
|
13,663
|
14,277
|
16,094
|
15,707
|
14,856
|
13,496
|
12,544
|
13,083
|
16,260
|
15,674
|
14,784
|
14,777
|
17,067
|
17,024
|
19,289
|
20,098
|
18,514
|
18,203
|
14,797
|
13,873
|
21,359
|
20,719
|
20,666
|
19,242
|
17,339
|
16,386
|
16,337
|
23,443
|
25,678
|
23,616
|
24,568
|
21,257
|
21,355
|
22,089
|
23,152
|
35,685
|
37,295
|
37,333
|
39,759
|
|
長期借入金
|
-
|
15,123
|
16,652
|
16,522
|
16,960
|
16,046
|
15,715
|
15,583
|
16,742
|
17,619
|
17,172
|
17,074
|
16,815
|
16,639
|
16,908
|
16,769
|
14,927
|
14,738
|
12,982
|
13,877
|
18,210
|
17,613
|
19,577
|
23,655
|
20,850
|
22,869
|
21,439
|
24,332
|
21,522
|
21,873
|
21,233
|
21,002
|
23,279
|
23,012
|
26,229
|
36,867
|
39,024
|
38,477
|
36,730
|
37,745
|
41,950
|
41,300
|
42,992
|
|
固定負債合計
|
-
|
42,689
|
46,730
|
47,139
|
45,744
|
44,786
|
42,398
|
42,614
|
42,929
|
43,897
|
43,935
|
44,138
|
42,567
|
42,202
|
41,996
|
48,633
|
46,363
|
46,267
|
43,239
|
45,209
|
50,216
|
49,581
|
50,861
|
65,194
|
58,996
|
60,794
|
59,856
|
63,721
|
60,527
|
60,942
|
59,764
|
52,836
|
52,630
|
53,631
|
56,559
|
74,241
|
76,325
|
79,177
|
75,885
|
67,496
|
71,364
|
70,997
|
71,914
|
|
総負債
|
-
|
60,466
|
58,769
|
59,019
|
59,407
|
59,064
|
58,493
|
58,321
|
57,785
|
57,394
|
56,480
|
57,221
|
58,828
|
57,876
|
56,780
|
63,410
|
63,430
|
63,292
|
62,528
|
65,308
|
68,731
|
67,785
|
65,659
|
79,068
|
80,355
|
81,514
|
80,523
|
82,963
|
77,867
|
77,329
|
76,102
|
76,279
|
78,309
|
77,247
|
81,127
|
95,498
|
97,680
|
101,267
|
99,037
|
103,182
|
108,660
|
108,330
|
111,674
|
|
資本金及び資本剰余金
|
-
|
14,330
|
14,330
|
14,313
|
14,313
|
14,255
|
14,249
|
14,249
|
14,249
|
14,249
|
14,249
|
14,252
|
14,252
|
14,252
|
14,252
|
14,252
|
14,252
|
14,267
|
14,302
|
14,302
|
14,302
|
14,302
|
14,302
|
14,302
|
14,302
|
14,302
|
14,302
|
14,302
|
14,302
|
14,302
|
14,302
|
14,302
|
14,302
|
14,302
|
14,302
|
14,302
|
14,302
|
14,302
|
14,437
|
14,310
|
13,722
|
13,722
|
13,811
|
|
利益剰余金
|
-
|
11,345
|
12,167
|
12,732
|
13,232
|
13,259
|
13,984
|
14,627
|
15,314
|
15,428
|
16,158
|
16,950
|
17,350
|
17,885
|
18,631
|
18,714
|
18,521
|
18,486
|
19,084
|
19,557
|
19,815
|
19,695
|
20,104
|
20,808
|
21,341
|
21,130
|
21,499
|
21,922
|
22,379
|
22,586
|
23,148
|
23,480
|
23,961
|
24,875
|
25,057
|
25,403
|
25,826
|
26,001
|
26,437
|
27,308
|
28,141
|
28,861
|
29,977
|
|
株主資本
|
27,228
|
31,617
|
32,567
|
33,365
|
33,202
|
32,590
|
33,865
|
35,555
|
36,268
|
36,617
|
37,162
|
38,612
|
38,494
|
39,866
|
40,964
|
41,058
|
41,060
|
40,740
|
41,063
|
42,060
|
40,943
|
40,749
|
41,054
|
42,236
|
42,923
|
42,512
|
43,849
|
44,409
|
45,558
|
46,475
|
46,841
|
48,140
|
47,878
|
51,285
|
52,306
|
52,436
|
56,006
|
59,105
|
57,993
|
57,945
|
58,384
|
59,311
|
60,560
|